XML 1124 R97.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidating Statement of Cash Flows (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Mar. 31, 2015
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities:          
Net cash provided by (used in) operating activities $ 51,537 $ 54,731 $ 477,650 $ 452,529 $ 394,705
Cash flows from investing activities:          
Acquisitions (502,138) (19,647) (153,877) (65,021) (92,248)
Capital expenditures (20,619) (29,041) (110,425) (107,573) (105,650)
Proceeds from disposition of assets and investments 5,196 4,414 10,429 4,135 6,869
(Increase) decrease in notes receivable 8 4 (7) 4,462 (840)
Cash flows used in investing activities (517,553) (44,270) (253,880) (163,997) (191,869)
Cash flows from financing activities:          
Proceeds received from revolving credit facility 280,000 92,000 317,000 325,000 184,000
Payment on revolving credit facility (125,000) (35,000) (282,000) (410,000) (34,000)
Principal payments on long-term debt (3,755) (3,755) (15,468) (11,750) (33,051)
Proceeds received from senior credit facility 300,000     300,000  
Debt issuance costs (9,017)     (17,441) (89)
Proceeds received from note offering 400,000     510,000  
Payment on senior subordinated notes       (415,752) (360,383)
Payment on senior credit facility (300,000)     (352,106)  
Distributions to non-controlling interest (105) (180) (1,130) (1,094)  
Cash flows used in financing activities 471,003 (2,819) (224,808) (294,315) (227,195)
Effect of exchange rate changes in cash and cash equivalents 1,106 (1,131) (2,670) (1,394) (1,340)
Net increase (decrease) in cash and cash equivalents 6,093 6,511 (3,708) (7,177) (25,699)
Cash and cash equivalents at beginning of period 22,327 26,035 26,035 33,212 58,911
Cash and cash equivalents at end of period 28,420 32,546 22,327 26,035 33,212
LAMAR MEDIA CORP [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 33,185 38,141 453,421 434,580 377,375
Cash flows from investing activities:          
Acquisitions (502,138) (19,647) (153,877) (65,021) (92,248)
Capital expenditures (20,619) (29,041) (110,425) (107,573) (105,650)
Proceeds from disposition of assets and investments 5,196 4,414 10,429 4,135 6,869
(Increase) decrease in notes receivable 8 4 (7) 4,462 (840)
Cash flows used in investing activities (517,553) (44,270) (253,880) (163,997) (191,869)
Cash flows from financing activities:          
Proceeds received from revolving credit facility 280,000 92,000 317,000 325,000 184,000
Payment on revolving credit facility (125,000) (35,000) (282,000) (410,000) (34,000)
Principal payments on long-term debt (3,755) (3,755) (15,468) (11,750) (33,051)
Proceeds received from senior credit facility 300,000     300,000  
Debt issuance costs (9,017)     (17,442) (89)
Proceeds received from note offering 400,000     510,000  
Payment on senior subordinated notes       (415,752) (360,383)
Payment on senior credit facility (300,000)     (352,106)  
Distributions to non-controlling interest (105) (180) (1,130) (1,094)  
Dividends to parent (78,938) (71,322) (271,244) (241,422) (4,200)
Contributions from (to) parent 26,170 32,028 52,263 38,201 37,858
Cash flows used in financing activities 489,355 13,771 (200,579) (276,365) (209,865)
Effect of exchange rate changes in cash and cash equivalents 1,106 (1,131) (2,670) (1,395) (1,340)
Net increase (decrease) in cash and cash equivalents 6,093 6,511 (3,708) (7,177) (25,699)
Cash and cash equivalents at beginning of period 21,827 25,535 25,535 32,712 58,411
Cash and cash equivalents at end of period 27,920 32,046 21,827 25,535 32,712
Lamar Media [Member] | LAMAR MEDIA CORP [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 20,748 14,745 348,116 335,043 278,359
Cash flows from investing activities:          
Investment in subsidiaries (502,138) (19,647) (153,877) (65,021) (92,248)
(Increase) decrease in intercompany notes receivable (2,946) (970) (717) (17,034) (8,264)
(Increase) decrease in notes receivable 8 (7) 193 10 (126)
Cash flows used in investing activities (505,076) (20,624) (154,401) (82,045) (100,638)
Cash flows from financing activities:          
Proceeds received from revolving credit facility 280,000 92,000 317,000 325,000 184,000
Payment on revolving credit facility (125,000) (35,000) (282,000) (410,000) (34,000)
Principal payments on long-term debt (3,755) (3,755) (15,468) (11,750) (30,051)
Proceeds received from senior credit facility 300,000     300,000  
Debt issuance costs (9,017)     (17,442) (89)
Proceeds received from note offering 400,000     510,000  
Payment on senior subordinated notes       (415,752) (360,383)
Payment on senior credit facility (300,000)     (328,856)  
Dividends to parent (78,938) (71,322) (271,244) (241,422) (4,200)
Contributions from (to) parent 26,170 32,028 52,263 38,201 37,858
Cash flows used in financing activities 489,460 13,951 (199,449) (252,021) (206,865)
Net increase (decrease) in cash and cash equivalents 5,132 8,072 (5,734) 977 (29,144)
Cash and cash equivalents at beginning of period 4,955 10,689 10,689 9,712 38,856
Cash and cash equivalents at end of period 10,087 18,761 4,955 10,689 9,712
Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities 69,183 68,783 537,763 526,987 476,822
Cash flows from investing activities:          
Acquisitions (502,138) (19,647) (145,865) (65,021) (92,248)
Capital expenditures (20,123) (28,066) (106,126) (104,976) (101,242)
Proceeds from disposition of assets and investments 5,196 4,414 10,429 4,135 6,869
(Increase) decrease in notes receivable   11 (200) 4,452 (714)
Cash flows used in investing activities (517,065) (43,288) (241,762) (161,410) (187,335)
Cash flows from financing activities:          
Dividends to parent (53,975) (44,906) (441,892) (432,664) (381,353)
Contributions from (to) parent 502,138 19,647 145,865 65,021 92,248
Cash flows used in financing activities 448,163 (25,259) (296,027) (367,643) 289,105
Net increase (decrease) in cash and cash equivalents 281 236 (26) (2,066) 382
Cash and cash equivalents at beginning of period 454 480 480 2,546 2,164
Cash and cash equivalents at end of period 735 716 454 480 2,546
Non-Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities (2,771) (481) 9,434 5,214 3,547
Cash flows from investing activities:          
Acquisitions     (8,012)    
Capital expenditures (496) (975) (4,299) (2,597) (4,408)
Cash flows used in investing activities (496) (975) (12,311) (2,597) (4,408)
Cash flows from financing activities:          
Principal payments on long-term debt         (3,000)
Payment on senior credit facility       (23,250)  
Intercompany loan proceeds 2,946 970 717 17,034 8,264
Distributions to non-controlling interest (105) (180) (1,130) (1,094)  
Contributions from (to) parent     8,012    
Cash flows used in financing activities 2,841 790 7,599 (7,310) 5,264
Effect of exchange rate changes in cash and cash equivalents 1,106 (1,131) (2,670) (1,395) (1,340)
Net increase (decrease) in cash and cash equivalents 680 (1,797) 2,052 (6,088) 3,063
Cash and cash equivalents at beginning of period 16,418 14,366 14,366 20,454 17,391
Cash and cash equivalents at end of period 17,098 12,569 16,418 14,366 20,454
Eliminations [Member] | LAMAR MEDIA CORP [Member]          
Cash flows from operating activities:          
Net cash provided by (used in) operating activities (53,975) (44,906) (441,892) (432,664) (381,353)
Cash flows from investing activities:          
Investment in subsidiaries 502,138 19,647 153,877 65,021 92,248
(Increase) decrease in intercompany notes receivable 2,946 970 717 17,034 8,264
Cash flows used in investing activities 505,084 20,617 154,594 82,055 100,512
Cash flows from financing activities:          
Intercompany loan proceeds (2,946) (970) (717) (17,034) (8,264)
Dividends to parent 53,975 44,906 441,892 432,664 381,353
Contributions from (to) parent (502,138) (19,647) (153,877) (65,021) (92,248)
Cash flows used in financing activities $ (451,109) $ 24,289 $ 287,298 $ 350,609 $ 280,841