XML 1123 R96.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 31, 2015
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Condensed Income Statements, Captions [Line Items]                        
Net revenues $ 338,533 $ 355,969 $ 350,701 $ 344,249 $ 302,477 $ 336,696 $ 334,998 $ 330,433 $ 284,933 $ 1,353,396 $ 1,287,060 $ 1,245,842
Direct advertising expenses 128,725       113,232         473,760 453,269 436,844
General and administrative expenses 66,790       59,206         242,182 230,800 231,574
Corporate expenses 16,026       15,391         71,759 69,078 57,212
Depreciation and amortization 51,489       49,230         191,433 258,435 300,579
Gain on disposition of assets (11,327)       (1,836)         (8,765) (3,192) (3,804)
Operating income 86,830       67,254         383,027 278,670 223,437
Income before income tax expense 53,621       42,724         284,628 143,426 62,980
Income tax expense (benefit) 2,307       2,008         22,058 (110,092) 22,841
Net income (loss) 51,314       40,716         262,570 253,518 40,139
Statement of Comprehensive Income                        
Net income (loss) 51,314       40,716         262,570 253,518 40,139
Total other comprehensive income (loss), net of tax 1,468       (1,610)         (3,632) (1,413) (2,111)
Total comprehensive income (loss) 52,782       39,106         258,938 252,105 38,028
LAMAR MEDIA CORP [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net revenues 338,533 355,969 350,701 344,249 302,477 336,696 334,998 330,433 284,933 1,353,396 1,287,060 1,245,842
Direct advertising expenses 128,725       113,232         473,760 453,269 436,844
General and administrative expenses 66,790       59,206         242,182 230,800 231,574
Corporate expenses 15,933       15,303         71,426 68,733 56,877
Depreciation and amortization 51,489       49,230         191,433 258,435 300,579
Gain on disposition of assets (11,327)       (1,836)         (8,765) (3,192) (3,804)
Operating income 86,923       67,342         383,360 279,015 223,772
Interest expense (income), net 30,067       24,530         98,399 105,152 146,112
Other expenses (income) 3,142                   30,092 14,345
Income before income tax expense 53,714       42,812         284,961 143,771 63,315
Income tax expense (benefit) 2,307       2,008         22,058 (143,264) 22,977
Net income (loss) 51,407 76,607 86,043 59,449 40,804 241,230 35,103 15,480 (4,778) 262,903 287,035 40,338
Statement of Comprehensive Income                        
Net income (loss) 51,407 $ 76,607 $ 86,043 $ 59,449 40,804 $ 241,230 $ 35,103 $ 15,480 $ (4,778) 262,903 287,035 40,338
Total other comprehensive income (loss), net of tax 1,468       (1,610)         (3,632) (1,413) (2,111)
Total comprehensive income (loss) 52,875       39,194         259,271 285,622 38,227
Lamar Media [Member] | LAMAR MEDIA CORP [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Equity in (earnings) loss of subsidiaries (84,610)       (65,334)         (361,330) (454,138) (144,280)
Interest expense (income), net 30,061       24,530         98,427 105,234 145,566
Other expenses (income) 3,142                   61,869 14,345
Income before income tax expense 51,407       40,804         262,903 287,035 (15,631)
Income tax expense (benefit)                       (55,969)
Net income (loss) 51,407       40,804         262,903 287,035 40,338
Statement of Comprehensive Income                        
Net income (loss) 51,407       40,804         262,903 287,035 40,338
Total comprehensive income (loss) 51,407       40,804         262,903 287,035 40,338
Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net revenues 327,578       292,582         1,302,770 1,240,324 1,196,817
Direct advertising expenses 121,889       107,282         446,765 427,945 411,248
General and administrative expenses 63,999       57,162         231,914 220,497 221,369
Corporate expenses 15,648       15,038         69,721 67,154 54,737
Depreciation and amortization 49,689       47,274         183,757 249,655 292,575
Gain on disposition of assets (11,560)       (1,836)         (8,765) (3,192) (3,804)
Operating income 87,913       67,662         379,378 278,265 220,692
Interest expense (income), net (1)       (2)         (33) (101) (165)
Income before income tax expense 87,914       67,664         379,411 278,366 220,857
Income tax expense (benefit) 1,926       2,019         8,256 (143,743) 81,522
Net income (loss) 85,988       65,645         371,155 422,109 139,335
Statement of Comprehensive Income                        
Net income (loss) 85,988       65,645         371,155 422,109 139,335
Total comprehensive income (loss) 85,988       65,645         371,155 422,109 139,335
Non-Guarantor Subsidiaries [Member] | LAMAR MEDIA CORP [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net revenues 11,835       10,541         54,045 51,070 52,875
Direct advertising expenses 7,396       6,343         29,325 27,570 27,594
General and administrative expenses 2,791       2,044         10,268 10,303 10,205
Corporate expenses 285       265         1,705 1,579 2,140
Depreciation and amortization 1,800       1,956         7,676 8,780 8,004
Gain on disposition of assets 233                      
Operating income (670)       (67)         5,071 2,838 4,932
Interest expense (income), net 327       255         1,094 2,107 2,563
Other expenses (income)                     (31,777)  
Income before income tax expense (997)       (322)         3,977 32,508 2,369
Income tax expense (benefit) 381       (11)         13,802 479 (2,576)
Net income (loss) (1,378)       (311)         (9,825) 32,029 4,945
Statement of Comprehensive Income                        
Net income (loss) (1,378)       (311)         (9,825) 32,029 4,945
Total other comprehensive income (loss), net of tax 1,468       (1,610)         (3,632) (1,413) (2,111)
Total comprehensive income (loss) 90       (1,921)         (13,457) 30,616 2,834
Eliminations [Member] | LAMAR MEDIA CORP [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Net revenues (880)       (646)         (3,419) (4,334) (3,850)
Direct advertising expenses (560)       (393)         (2,330) (2,246) (1,998)
Operating income (320)       (253)         (1,089) (2,088) (1,852)
Equity in (earnings) loss of subsidiaries 84,610       65,334         361,330 454,138 144,280
Interest expense (income), net (320)       (253)         (1,089) (2,088) (1,852)
Income before income tax expense (84,610)       (65,334)         (361,330) (454,138) (144,280)
Net income (loss) (84,610)       (65,334)         (361,330) (454,138) (144,280)
Statement of Comprehensive Income                        
Net income (loss) (84,610)       (65,334)         (361,330) (454,138) (144,280)
Total comprehensive income (loss) $ (84,610)       $ (64,334)         $ (361,330) $ (454,138) $ (144,280)