XML 1073 R45.htm IDEA: XBRL DOCUMENT v3.20.2
Long-term Debt (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2020
Dec. 31, 2019
Long-Term Debt
Long-term debt consists of the following at June 30, 2020 and December 31, 2019:
 
    
June 30, 2020
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 598,339      $ 12,697      $ 585,642  
Accounts Receivable Securitization Program
     —          667        (667
5% Senior Subordinated Notes
     535,000        2,786        532,214  
5 3/4% Senior Notes
     653,988        7,171        646,817  
4 7/8% Senior Notes
     400,000        5,790        394,210  
4% Senior Notes
     400,000        5,610        394,390  
3 3/4% Senior Notes
     600,000        8,394        591,606  
Other notes with various rates and terms
     11,687        —          11,687  
  
 
 
    
 
 
    
 
 
 
     3,199,014        43,115        3,155,899  
Less current maturities
     (9,120      —          (9,120
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 3,189,894      $ 43,115      $ 3,146,779  
  
 
 
    
 
 
    
 
 
 
 
    
December 31, 2019
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 1,127,069      $ 9,077      $ 1,117,992  
Accounts Receivable Securitization Program
     175,000        846        174,154  
5% Senior Subordinated Notes
     535,000        3,237        531,763  
5 3/8% Senior Notes
     510,000        3,502        506,498  
5 3/4% Senior Notes
     654,345        7,752        646,593  
Other notes with various rates and terms
     3,118        —          3,118  
  
 
 
    
 
 
    
 
 
 
     3,004,532        24,414        2,980,118  
Less current maturities
     (232,595      (6,081      (226,514
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 2,771,937      $ 18,333      $ 2,753,604  
  
 
 
    
 
 
    
 
 
 
Long-term debt consists of the following at December 31, 2019 and 2018:
 
    
December 31, 2019
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 1,127,069      $ 9,077      $ 1,117,992  
Accounts Receivable Securitization Program
     175,000        846        174,154  
5% Senior Subordinated Notes
     535,000        3,237        531,763  
5 3/8% Senior Notes
     510,000        3,502        506,498  
5 3/4% Senior Notes
     654,345        7,752        646,593  
Other notes with various rates and terms
     3,118        —          3,118  
  
 
 
    
 
 
    
 
 
 
     3,004,532        24,414        2,980,118  
Less current maturities
     (232,595      (6,081      (226,514
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 2,771,937      $ 18,333      $ 2,753,604  
  
 
 
    
 
 
    
 
 
 
    
December 31, 2018
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 1,291,088      $ 11,576      $ 1,279,512  
Accounts Receivable Securitization Program
     175,000        1,168        173,832  
5% Senior Subordinated Notes
     535,000        4,104        530,896  
5 3/8% Senior Notes
     510,000        4,262        505,738  
5 3/4% Senior Notes
     400,000        4,754        395,246  
Other notes with various rates and terms
     3,464        —          3,464  
  
 
 
    
 
 
    
 
 
 
     2,914,552        25,864        2,888,688  
Less current maturities
     (209,365      (5,245      (204,120
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 2,705,187      $ 20,619      $ 2,684,568  
  
 
 
    
 
 
    
 
 
 
Summary of Long-Term Debt Contractual Maturities  
Long-term debt contractual maturities are as follows:
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
2020
   $ 232,595      $ 6,081      $ 226,514  
2021
   $ 74,487      $ 6,205      $ 68,282  
2022
   $ 426,971      $ 4,677      $ 422,294  
2023
   $ 541,989      $ 3,480      $ 538,509  
2024
   $ 517,008      $ 2,216      $ 514,792  
Later years
   $ 1,211,482      $ 1,755      $ 1,209,727  
Schedule of Maturities of Long Term Debt  
The Term A loans mature on May 15, 2022 and the Term B loans mature on March 16, 2025. The remaining quarterly installments are scheduled to be paid on each March 31, June 30, September 30 and December 31 as follows:
 
Principal Payment Date
  
Term A
    
Term B
 
March, 31 2020-June 30, 2020
   $ 8,438      $ 1,500  
September 30, 2020-March 31, 2022
   $ 16,875      $ 1,500  
Term A Loan Maturity May 15, 2022
   $ 253,125      $ —    
June 30, 2022-December 31, 2024
   $ —        $ 1,500  
Term B Loan Maturity March 16, 2025
   $ —        $ 559,500  
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Long-Term Debt  
Long-term debt consists of the following at December 31, 2019 and 2018:
 
    
December 31, 2019
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 1,127,069      $ 9,077      $ 1,117,992  
Accounts Receivable Securitization Program
     175,000        846        174,154  
5% Senior Subordinated Notes
     535,000        3,237        531,763  
5 3/8% Senior Notes
     510,000        3,502        506,498  
5 3/4% Senior Notes
     654,345        7,752        646,593  
Other notes with various rates and terms
     3,118        —          3,118  
  
 
 
    
 
 
    
 
 
 
     3,004,532        24,414        2,980,118  
Less current maturities
     (232,595      (6,081      (226,514
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 2,771,937      $ 18,333      $ 2,753,604  
  
 
 
    
 
 
    
 
 
 
    
December 31, 2018
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
Senior Credit Facility
   $ 1,291,088      $ 11,576      $ 1,279,512  
Accounts Receivable Securitization Program
     175,000        1,168        173,832  
5% Senior Subordinated Notes
     535,000        4,104        530,896  
5 3/8% Senior Notes
     510,000        4,262        505,738  
5 3/4% Senior Notes
     400,000        4,754        395,246  
Other notes with various rates and terms
     3,464        —          3,464  
  
 
 
    
 
 
    
 
 
 
     2,914,552        25,864        2,888,688  
Less current maturities
     (209,365      (5,245      (204,120
  
 
 
    
 
 
    
 
 
 
Long-term debt, excluding current maturities
   $ 2,705,187      $ 20,619      $ 2,684,568  
  
 
 
    
 
 
    
 
 
 
Summary of Long-Term Debt Contractual Maturities  
Long-term debt contractual maturities are as follows:
 
    
Debt
    
Deferred

financing
costs
    
Debt, net of

deferred

financing
costs
 
2020
   $ 232,595      $ 6,081      $ 226,514  
2021
   $ 74,487      $ 6,205      $ 68,282  
2022
   $ 426,971      $ 4,677      $ 422,294  
2023
   $ 541,989      $ 3,480      $ 538,509  
2024
   $ 517,008      $ 2,216      $ 514,792  
Later years
   $ 1,211,482      $ 1,755      $ 1,209,727