XML 1042 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Cash flows from operating activities:      
Net income $ 305,232 $ 317,676 $ 298,809
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 225,261 211,104 204,958
Stock-based compensation 29,443 9,599 28,560
Amortization included in interest expense 4,920 5,120 5,333
Loss (gain) on disposition of assets and investments 7,233 (4,664) (15,095)
Loss on extinguishment of debt 15,429 71 3,198
Deferred income tax expense (benefit) 1,538 804 (343)
Provision for doubtful accounts 7,985 6,762 6,870
(Increase) decrease in:      
Receivables (33,292) (17,524) (22,677)
Prepaid expenses (5,433) 309 1,320
Other assets 2,828 (8,410) 5,462
Increase (decrease) in:      
Trade accounts payable 1,366 309 (746)
Accrued expenses (6,292) (9,508) 10,245
Other liabilities 8,628 (4,632) (4,071)
Cash flows provided by operating activities 564,846 507,016 521,823
Cash flows from investing activities:      
Capital expenditures (117,638) (109,329) (107,612)
Acquisitions (477,389) (297,305) (585,054)
Decrease (increase) in notes receivable 9 515 21
Proceeds received from property insurance claims 4,222    
Proceeds from disposition of assets and investments 6,648 6,053 11,662
Cash flows used in investing activities (584,148) (400,066) (680,983)
Cash flows from financing activities:      
Net proceeds from issuance of common stock 62,662 26,684 23,082
Cash used for purchase of treasury shares (4,112) (8,997) (6,204)
Proceeds received from revolving credit facility 563,000 495,000 483,000
Payments on revolving credit facility (481,000) (477,000) (403,000)
Principal payments on long term debt (27,328) (16,993) (21,118)
Proceeds received from senior credit facility term loans 599,250 450,000 300,000
Proceeds received from accounts receivable securitization program 175,000    
Debt issuance costs (7,616) (4,941) (9,467)
Proceeds received from note offering     400,000
Redemption of senior subordinated notes (509,790)    
Payment on senior credit facility term loans   (247,500) (300,000)
Distributions to non-controlling interest (541) (693) (420)
Dividends/distributions (443,088) (244,201) (293,965)
Cash flows (used in) provided by financing activities (73,563) (28,641) 171,908
Effect of exchange rate changes in cash and cash equivalents (1,112) 1,632 455
Net (decrease) increase in cash and cash equivalents (93,977) 79,941 13,203
Cash and cash equivalents at beginning of period 115,471 35,530 22,327
Cash and cash equivalents at end of period 21,494 115,471 35,530
Supplemental disclosures of cash flow information:      
Cash paid for interest 136,711 123,213 108,719
Cash paid for state and federal income taxes 8,563 12,640 14,167
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]      
Cash flows from operating activities:      
Net income 305,631 318,058 299,181
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization 225,261 211,104 204,958
Stock-based compensation 29,443 9,599 28,560
Amortization included in interest expense 4,920 5,120 5,333
Loss (gain) on disposition of assets and investments 7,233 (4,664) (15,095)
Loss on extinguishment of debt 15,429 71 3,198
Deferred income tax expense (benefit) 1,538 804 (343)
Provision for doubtful accounts 7,985 6,762 6,870
(Increase) decrease in:      
Receivables (33,292) (17,524) (22,677)
Prepaid expenses (5,433) 309 1,320
Other assets 3,270 (8,410) 5,462
Increase (decrease) in:      
Trade accounts payable 1,366 309 (746)
Accrued expenses (6,292) (9,416) 10,245
Other liabilities (19,974) (27,882) (31,000)
Cash flows provided by operating activities 537,085 484,240 495,266
Cash flows from investing activities:      
Capital expenditures (117,638) (109,329) (107,612)
Acquisitions (477,389) (297,305) (585,054)
Decrease (increase) in notes receivable 9 515 21
Proceeds received from property insurance claims 4,222    
Proceeds from disposition of assets and investments 6,648 6,053 11,662
Cash flows used in investing activities (584,148) (400,066) (680,983)
Cash flows from financing activities:      
Proceeds received from revolving credit facility 563,000 495,000 483,000
Payments on revolving credit facility (481,000) (477,000) (403,000)
Principal payments on long term debt (27,328) (16,993) (21,118)
Proceeds received from senior credit facility term loans 599,250 450,000 300,000
Proceeds received from accounts receivable securitization program 175,000    
Debt issuance costs (7,616) (4,941) (9,467)
Proceeds received from note offering     400,000
Redemption of senior subordinated notes (509,790)    
Payment on senior credit facility term loans   (247,500) (300,000)
Distributions to non-controlling interest (541) (693) (420)
Dividends to parent (446,744) (252,925) (299,804)
Contributions from parent 89,967 49,187 49,274
Cash flows (used in) provided by financing activities (45,802) (5,865) 198,465
Effect of exchange rate changes in cash and cash equivalents (1,112) 1,632 455
Net (decrease) increase in cash and cash equivalents (93,977) 79,941 13,203
Cash and cash equivalents at beginning of period 114,971 35,030 21,827
Cash and cash equivalents at end of period 20,994 114,971 35,030
Supplemental disclosures of cash flow information:      
Cash paid for interest 136,711 123,213 108,719
Cash paid for state and federal income taxes $ 8,563 $ 12,640 $ 14,167