XML 1064 R37.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
3 Months Ended 12 Months Ended
Mar. 31, 2016
Dec. 31, 2015
Business Combinations [Abstract]    
Summary of Allocation of Acquisition Costs

The following is a summary of the allocation of the acquisition costs in the above transactions.

 

     Total  

Property, plant and equipment

   $ 78,571   

Goodwill

     158,545   

Site locations

     234,584   

Non-competition agreements

     20   

Customer lists and contracts

     39,294   

Current assets

     4,646   

Current liabilities

     (4,522
  

 

 

 
   $ 511,138   
  

 

 

 

The following is a summary of the allocation of the acquisition costs in the above transactions.

 

     Total  

Property, plant and equipment

   $ 26,547   

Goodwill

     34,275   

Site locations

     87,899   

Non-competition agreements

     455   

Customer lists and contracts

     14,901   

Current assets

     5,650   

Current liabilities

     (8,674

Long–term liabilities

     (2,501
  

 

 

 
   $ 158,552   
  

 

 

 

 

The following is a summary of the allocation of the acquisition costs in the above transactions.

 

     Total  

Property, plant and equipment

   $ 10,542   

Goodwill

     9,457   

Site locations

     36,982   

Non-competition agreements

     135   

Customer lists and contracts

     7,216   

Current assets

     895   

Current liabilities

     (206
  

 

 

 
   $ 65,021   
Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

     Three months ended
March 31,
 
     2016      2015  
     (unaudited)  

Net revenues

   $ 340,216       $ 331,302   

Net income applicable to common stock

   $ 51,849       $ 40,956   

Net income per common share — basic

   $ 0.54       $ 0.43   

Net income per common share — diluted

   $ 0.54       $ 0.43   

The following unaudited pro forma financial information for the Company gives effect to the 2015 and 2014 acquisitions as if they had occurred on January 1, 2014. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

     2015      2014  
     (unaudited)  

Net revenues

   $ 1,374,831       $ 1,336,710   

Net income applicable to common stock

   $ 263,079       $ 256,245   

Net income per common share — basic

   $ 2.73       $ 2.69   

Net income per common share — diluted

   $ 2.73       $ 2.69   

The following unaudited pro forma financial information for the Company gives effect to the 2014 and 2013 acquisitions as if they had occurred on January 1, 2013. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

     2014      2013  
     (unaudited)  

Net revenues

   $ 1,291,771       $ 1,262,506   

Net income applicable to common stock

   $ 256,785       $ 40,015   

Net income per common share — basic

   $ 2.70       $ 0.42   

Net income per common share — diluted

   $ 2.69       $ 0.42