XML 32 R12.htm IDEA: XBRL DOCUMENT v3.25.1
Reportable Segments
3 Months Ended
Mar. 31, 2025
Segment Reporting [Abstract]  
Reportable Segments
Note 4Reportable Segments
Measuring segment profit or loss
The measure of segment profit or loss used in evaluating performance is underwriting income for the Allstate Protection and Run-off Property-Liability segments and adjusted net income for the Protection Services, Allstate Health and Benefits and Corporate and Other segments.
Allstate Protection and Run-off Property-Liability segments comprise Property-Liability. The Company does not allocate investment income, net gains and losses on investments and derivatives, or assets to the Allstate Protection and Run-off Property-Liability segments. Management reviews assets at the Property-Liability, Protection Services, Allstate Health and Benefits, and Corporate and Other levels for decision-making purposes.
Underwriting income is calculated as premiums earned and other revenue, less claims and claims expenses, amortization of deferred policy acquisition costs (“DAC”), operating costs and expenses,
amortization or impairment of purchased intangibles and restructuring and related charges as determined using GAAP.
Adjusted net income (loss) is net income (loss) applicable to common shareholders, excluding:
Net gains and losses on investments and derivatives
Pension and other postretirement remeasurement gains and losses
Amortization or impairment of purchased intangibles
Gain or loss on disposition
Adjustments for other significant non-recurring, infrequent or unusual items, when (a) the nature of the charge or gain is such that it is reasonably unlikely to recur within two years, or (b) there has been no similar charge or gain within the prior two years
Income tax expense or benefit on reconciling items
A reconciliation of these measures to net income (loss) applicable to common shareholders is provided below.
Reportable segments financial performance
Three months ended March 31,
($ in millions)20252024
Underwriting income (loss) by segment
Allstate Protection$364 $903 
Run-off Property-Liability
(4)(5)
Total Property-Liability 360 898 
Adjusted net income (loss) by segment, after-tax
Protection Services55 54 
Allstate Health and Benefits
30 56 
Corporate and Other(97)(106)
Reconciling items
Allstate Protection and Run-off Property-Liability net investment income
783 702 
Net gains (losses) on investments and derivatives(349)(164)
Pension and other postretirement remeasurement gains (losses)(78)
Amortization of purchased intangibles (1)
(13)(18)
Gain (loss) on disposition — 
Income tax (expense) benefit on Property-Liability and reconciling items (2)
(124)(259)
Total reconciling items219 267 
Less: Net income (loss) attributable to noncontrolling interest (3)
(20)
Net income applicable to common shareholders$566 $1,189 
(1)Excludes amortization of purchased intangibles in Allstate Protection, which is already included above in underwriting income.
(2)The tax computation of the reporting segments and income tax benefit (expense) on reconciling items to net income (loss) are computed discretely based on the tax law of the jurisdictions applicable to the reporting entities.
(3)Reflects net income (loss) attributable to noncontrolling interest in Property-Liability.
Reportable segments revenue information
($ in millions)Three months ended March 31,
20252024
Property-Liability  
Insurance premiums  
Auto$9,347 $8,778 
Homeowners3,657 3,154 
Other personal lines741 659 
Commercial lines113 169 
Other business lines169 140 
Allstate Protection14,027 12,900 
Run-off Property-Liability
— — 
       Total Property-Liability insurance premiums
14,027 12,900 
Other revenue488 430 
Net investment income783 702 
Net gains (losses) on investments and derivatives(329)(162)
Total Property-Liability14,969 13,870 
Protection Services
Protection plans510 439 
Roadside assistance36 47 
Protection and insurance products
125 126 
Intersegment premiums and service fees (1)
37 35 
Other revenue128 85 
Net investment income24 21 
Net gains (losses) on investments and derivatives(10)(5)
Total Protection Services850 748 
Allstate Health and Benefits
Employer voluntary benefits243 248 
Group health124 118 
Individual health120 112 
Other revenue131 134 
Net investment income25 23 
Net gains (losses) on investments and derivatives(1)
Total Allstate Health and Benefits
642 637 
Corporate and Other  
Other revenue15 20 
Net investment income22 18 
Net gains (losses) on investments and derivatives(9)
Total Corporate and Other28 39 
Intersegment eliminations (1)
(37)(35)
Consolidated revenues$16,452 $15,259 
(1)Intersegment insurance premiums and service fees are primarily related to Arity and Allstate Roadside and are eliminated in the condensed consolidated financial statements.
Reportable segments expense information used in measure for segment profit or loss
Three months ended March 31,
($ in millions)20252024
Property-Liability
Claims and claims expense excluding catastrophe losses and prior year reserve reestimates (1)
$8,693 $8,607 
Catastrophe losses2,202 731 
Non-catastrophe prior year reserve reestimates(238)
Amortization of DAC1,732 1,608 
Advertising expense523 283 
Amortization of purchased intangibles46 51 
Restructuring and related charges16 
Other segment expenses (2)
1,177 1,133 
Allstate Protection
14,151 12,427 
Claims and claims expense (1)
Other segment expenses (2)
Run-off Property Liability4 5 
Total Property-Liability
14,155 12,432 
Protection Services
Claims and claims expense
161 158 
Amortization of DAC318 289 
Restructuring and related charges— 
Other segment expenses (2)
309 234 
Income taxes on operations
17 17 
Total805 699 
Allstate Health and Benefits
Accident, health and other policy benefits
333 296 
Amortization of DAC37 42 
Restructuring and related charges— 
Other segment expenses (2)
234 225 
Income taxes on operations
15 
Total613 579 
Corporate and Other
Interest expense100 97 
Restructuring and related charges— 
Other segment expenses (2)
32 42 
Income taxes on operations
(27)(25)
Preferred stock dividends
29 29 
Total$134 $144 
(1)Includes Property-Liability incurred loss adjustment expenses, net of reinsurance of $734 million and $696 million for the three months ended 2025 and 2024, respectively.
(2)Includes employee-related costs, professional services, technology and certain other operating costs and expenses, including expenses from strategic initiatives.
Additional significant financial performance data
Three months ended March 31,
($ in millions)20252024
Amortization of DAC
Property-Liability$1,732 $1,608 
Protection Services318 289 
Allstate Health and Benefits37 42 
Consolidated$2,087 $1,939 
Amortization of purchased intangibles
Property-Liability$46 $51 
Protection Services11 
Allstate Health and Benefits
Consolidated$59 $69 
Income tax expense (benefit)
Property-Liability $148 $263 
Protection Services13 13 
Allstate Health and Benefits14 
Corporate and Other(46)(24)
Consolidated$123 $266 
Capital expenditures for long-lived assets are generally made at the Property-Liability level as the Company does not allocate assets to the Allstate Protection and Run-off Property-Liability segments. A portion of these long-lived assets are used by entities included in the Protection Services, Allstate Health and Benefits and Corporate and Other segments and, accordingly, are charged to these segments in proportion to their use.
Reportable segment total assets, investments and deferred policy acquisition costs
($ in millions)March 31, 2025December 31, 2024
Assets
Property-Liability$100,875 $96,988 
Protection Services 7,593 7,540 
Allstate Health and Benefits
4,319 4,362 
Corporate and Other2,374 2,727 
Consolidated$115,161 $111,617 
Investments (1)
Property-Liability$69,573 $67,671 
Protection Services 2,334 2,228 
Allstate Health and Benefits (2)
187 379 
Corporate and Other1,956 2,332 
Consolidated$74,050 $72,610 
Deferred policy acquisition costs
Property-Liability$2,565 $2,548 
Protection Services 3,152 3,161 
Allstate Health and Benefits (2)
70 64 
Consolidated$5,787 $5,773 
(1)The balances reflect the elimination of related party investments between segments.
(2)As of March 31, 2025 and December 31, 2024, $2.07 billion and $1.91 billion of investments, respectively, and $526 million and $521 million, respectively, of deferred policy acquisition costs are classified as held for sale and not included in the table above.