XML 90 R47.htm IDEA: XBRL DOCUMENT v3.25.0.1
Reportable Segments (Tables)
12 Months Ended
Dec. 31, 2024
Segment Reporting [Abstract]  
Schedule of Reportable Segments Financial Performance
A reconciliation of these measures to net income (loss) applicable to common shareholders is provided below.
Reportable segments financial performance
For the years ended December 31,
($ in millions)202420232022
Underwriting income (loss) by segment
Allstate Protection$3,153 $(2,090)$(2,782)
Run-off Property-Liability
(73)(94)(129)
Total Property-Liability3,080 (2,184)(2,911)
Adjusted net income (loss) by segment, after-tax
Protection Services217 106 169 
Allstate Health and Benefits186 242 245 
Corporate and Other(426)(415)(422)
Reconciling items
Allstate Protection and Run-off Property-Liability net investment income2,810 2,218 2,190 
Net gains (losses) on investments and derivatives(225)(300)(1,072)
Pension and other postretirement remeasurement gains (losses)37 (9)(116)
Amortization of purchased intangibles (1)
(74)(94)(113)
Gain (loss) on disposition (2)
16 89 
Non-recurring costs (3)
— (90)— 
Income tax (expense) benefit on Property-Liability and reconciling items (4)
(1,138)182 495 
Total reconciling items1,426 1,911 1,473 
Less: Net loss attributable to noncontrolling interest (5)
(67)(24)(52)
Net income (loss) applicable to common shareholders$4,550 $(316)$(1,394)
(1)Excludes amortization of purchased intangibles in Allstate Protection, which is already included above in underwriting income.
(2)Includes $83 million related to the gain on sale of headquarters in the fourth quarter of 2022 reported as other revenue in the Corporate and Other segment.
(3)Relates to settlement costs for non-recurring litigation that is outside of the ordinary course of business.
(4)The tax computation of the reporting segments and income tax benefit (expense) on reconciling items to net income (loss) are computed discretely based on the tax law of the jurisdictions applicable to the reporting entities.
(5)Reflects net loss attributable to noncontrolling interest in Property-Liability.
Schedule of Reportable Segments Revenue Information
The following table includes all revenues recorded in the Consolidated Statements of Operations.
Reportable segments revenue information
For the years ended December 31,
($ in millions)202420232022
Property-Liability
Insurance premiums
Auto$36,475 $32,940 $29,715 
Homeowners13,360 11,739 10,418 
Other personal lines2,823 2,387 2,159 
Commercial lines609 811 1,123 
Other business lines
599 550 494 
Allstate Protection53,866 48,427 43,909 
Run-off Property-Liability — — — 
Total Property-Liability insurance premiums53,866 48,427 43,909 
Other revenue1,895 1,545 1,416 
Net investment income2,810 2,218 2,190 
Net gains (losses) on investments and derivatives(228)(292)(877)
Total Property-Liability58,343 51,898 46,638 
Protection Services
Protection Plans 1,869 1,540 1,307 
Roadside assistance150 195 202 
Protection and insurance products
503 508 486 
Intersegment premiums and service fees (1)
180 138 149 
Other revenue441 319 347 
Net investment income94 73 48 
Net gains (losses) on investments and derivatives(14)— (52)
Total Protection Services
3,223 2,773 2,487 
Allstate Health and Benefits
Employer voluntary benefits 985 1,001 1,033 
Group health 481 440 385 
Individual health 455 405 414 
Other revenue 522 447 402 
Net investment income100 82 69 
Net gains (losses) on investments and derivatives(5)(44)
Total Allstate Health and Benefits2,538 2,378 2,259 
Corporate and Other
Other revenue72 89 179 
Net investment income88 105 96 
Net gains (losses) on investments and derivatives22 (11)(99)
Total Corporate and Other182 183 176 
Intersegment eliminations (1)
(180)(138)(149)
Consolidated revenues$64,106 $57,094 $51,411 
(1)Intersegment insurance premiums and service fees are primarily related to Arity and Allstate Roadside and are eliminated in the consolidated financial statements.
Schedule of Reportable Segments Expense Information Used in Measure for Segment Profit or Loss
Reportable segments expense information used in measure for segment profit or loss
For the years ended December 31,
($ in millions)202420232022
Property-Liability
Claims and claims expense excluding catastrophe losses and prior year reserve reestimates (1)
$34,092 $34,243 $31,894 
Catastrophe losses4,964 5,636 3,112 
Non-catastrophe prior year reserve reestimates
(6)485 1,601 
Amortization of DAC6,676 6,070 5,570 
Advertising expense
1,863 638 934 
Amortization of purchased intangibles
206 235 240 
Restructuring and related charges51 142 44 
Other segment expenses (2)
4,762 4,613 4,712 
Allstate Protection
52,608 52,062 48,107 
Claims and claims expense (1)
68 89 125 
Other segment expenses (2)
Run-off Property Liability73 94 129 
Total Property-Liability
52,681 52,156 48,236 
Protection Services
Claims and claims expense
641 632 532 
Amortization of DAC1,217 1,058 928 
Restructuring and related charges
Other segment expenses (2)
1,090 889 874 
Income taxes on operations
71 83 35 
Total3,021 2,668 2,371 
Allstate Health and Benefits
Accident, health and other policy benefits
1,241 1,071 1,042 
Amortization of DAC146 150 136 
Restructuring and related charges
Other segment expenses (2)
915 842 814 
Income taxes on operations
52 63 64 
Total2,357 2,133 2,058 
Corporate and Other
Interest expense400 379 335 
Restructuring and related charges13 
Other segment expenses (2)
163 185 262 
Income taxes on operations
(99)(99)(92)
Preferred stock dividends
117 128 105 
Total$586 $606 $613 
(1)Includes incurred loss adjustment expenses, net of reinsurance of $2.90 billion, $2.80 billion and $2.65 billion for the years ended December 31, 2024, 2023 and 2022, respectively.
(2)Includes employee-related costs, professional services, technology and certain other operating costs and expenses, including expenses from strategic initiatives.
Schedule of Additional Significant Financial Performance Data
Additional significant financial performance data
For the years ended December 31,
($ in millions)202420232022
Amortization of DAC
Property-Liability$6,676 $6,070 $5,570 
Protection Services
1,217 1,058 928 
Allstate Health and Benefits146 150 136 
Consolidated$8,039 $7,278 $6,634 
Amortization of purchased intangibles
Property-Liability$206 $235 $240 
Protection Services
47 62 77 
Allstate Health and Benefits27 32 36 
Consolidated$280 $329 $353 
Income tax expense (benefit)
Property-Liability $1,144 $(136)$(427)
Protection Services
56 66 
Allstate Health and Benefits45 57 45 
Corporate and Other(83)(122)(111)
Consolidated$1,162 $(135)$(488)
Schedule of Reportable Segment Total Assets, Investments and Deferred Policy Acquisition Costs
Reportable segment total assets, investments and deferred policy acquisition costs
As of December 31,
($ in millions)20242023
Assets
Property-Liability$96,988 $88,568 
Protection Services
7,540 7,292 
Allstate Health and Benefits4,362 4,032 
Corporate and Other2,727 3,470 
Consolidated$111,617 $103,362 
Investments (1)
Property-Liability$67,671 $59,540 
Protection Services
2,228 2,180 
Allstate Health and Benefits (2)
379 2,182 
Corporate and Other2,332 2,775 
Consolidated$72,610 $66,677 
Deferred policy acquisition costs
Property-Liability$2,548 $2,378 
Protection Services
3,161 3,022 
Allstate Health and Benefits (2)
64 540 
Consolidated$5,773 $5,940 
(1)The balances reflect the elimination of related party investments between segments.
(2)As of December 31, 2024, $1.91 billion of investments and $521 million of deferred policy acquisition costs are classified as held for sale and not included in the table above.