XML 57 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Reserve for Future Policy Benefits and Contractholder Funds (Tables)
9 Months Ended
Sep. 30, 2024
Reserve for Future Policy Benefits and Contractholder Funds [Abstract]  
Schedule of Reserve for Future Policy Benefits, and Revenue and Interest Recognized and Key Assumptions
Rollforward of reserve for future policy benefits (1)
Nine months ended September 30,
Accident and
health
Traditional
life
Total
($ in millions)202420232024202320242023
Present value of expected net premiums
Beginning balance$1,688 $1,464 $325 $238 $2,013 $1,702 
Beginning balance at original discount rate1,737 1,549 330 246 2,067 1,795 
Effect of changes in cash flow assumptions(88)(12)(13)34 (101)22 
Effect of actual variances from expected experience28 (4)32 — 
Adjusted beginning balance1,677 1,533 321 284 1,998 1,817 
Issuances490 378 69 53 559 431 
Interest accrual63 48 11 74 56 
Net premiums collected(281)(260)(49)(37)(330)(297)
Ending balance at original discount rate1,949 1,699 352 308 2,301 2,007 
Effect of changes in discount rate assumptions(113)(1)(19)(132)
Reclassified to liabilities held for sale(1,270)— (345)— (1,615)— 
Ending balance685 1,586 6 289 691 1,875 
Present value of expected future policy benefits
Beginning balance2,453 2,229 657 524 3,110 2,753 
Beginning balance at original discount rate2,495 2,316 656 534 3,151 2,850 
Effect of changes in cash flow assumptions(11)21 (10)30 (21)51 
Effect of actual variances from expected experience(28)(24)(4)(32)(21)
Adjusted beginning balance2,456 2,313 642 567 3,098 2,880 
Issuances479 368 69 68 548 436 
Interest accrual84 75 23 18 107 93 
Benefit payments(317)(297)(24)(30)(341)(327)
Ending balance at original discount rate2,702 2,459 710 623 3,412 3,082 
Effect of changes in discount rate assumptions27 (126)(38)35 (164)
Reclassified to liabilities held for sale(1,998)— (704)— (2,702)— 
Ending balance$731 $2,333 $14 $585 $745 $2,918 
Net reserve for future policy benefits (1)
$46 $747 $8 $296 $54 $1,043 
Less: reinsurance recoverables (2)
— 82 — — 84 
Net reserve for future policy benefits, after reinsurance recoverables
$46 $665 $8 $294 $54 $959 
(1)Excludes $220 million and $266 million of reserves related to short-duration and other contracts as of September 30, 2024 and 2023, respectively.
(2)Classified as held for sale as of September 30, 2024.
Revenue and interest recognized in the condensed consolidated statements of operations
($ in millions)Nine months ended September 30,
20242023
Revenues (1)
Accident and health$605 $600 
Traditional life106 77 
Total$711 $677 
Interest expense (2)
Accident and health$21 $27 
Traditional life12 10 
Total$33 $37 
(1)Total revenues reflects gross premiums used in the calculation for reserve for future policy benefits. Revenues included in Accident and health insurance premiums and contract charges on the Condensed Consolidated Statements of Operations reflect premium revenue recognized for traditional life insurance and long-duration and short-duration accident and health insurance contracts.
(2)Total interest expense presented as part of Accident, health and other policy benefits on the Condensed Consolidated Statements of Operations.
The following table provides the amount of undiscounted and discounted expected gross premiums and expected future benefits and expenses for nonparticipating traditional and limited-payment contracts, including those that are classified as held for sale as of September 30, 2024.
As of September 30,
20242023
($ in millions)UndiscountedDiscountedUndiscountedDiscounted
Accident and health
Expected future gross premiums$5,581 $3,939 $5,263 $3,600 
Expected future benefits and expenses3,943 2,729 3,503 2,333 
Traditional life
Expected future gross premiums1,013 729 813 553 
Expected future benefits and expenses1,345 718 1,153 585 
The following table provides the weighted-average duration and weighted-average interest rates for the reserve for future policy benefits, including those that are classified as held for sale as of September 30, 2024.
As of September 30,
Accident and healthTraditional life
2024202320242023
Weighted-average duration (in years)8.34.315.514.8
Weighted-average interest rates
Interest accretion rate (discount rate at contract issuance)5.05 %4.73 %5.36 %5.43 %
Current discount rate (upper-medium grade fixed income yield)4.65 5.28 4.82 5.56 
Schedule of Contractholder Funds Activity
Contractholder funds activity
Nine months ended September 30,
($ in millions)20242023
Beginning balance$888 $879 
Deposits98 99 
Interest credited25 25 
Benefits(9)(8)
Surrenders and partial withdrawals(17)(15)
Contract charges(89)(90)
Other adjustments(5)(6)
Ending balance$891 $884 
Components of contractholder funds
Interest-sensitive life insurance$850 $837 
Fixed annuities41 47 
Total $891 $884 
Weighted-average crediting rate4.19 %4.26 %
Net amount at risk (1)
$10,927 $11,550 
Cash surrender value$734 $728 
(1)Guaranteed benefit amounts in excess of the current account balances.