XML 45 R29.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Assets and Liabilities (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Schedule of assets and liabilities that are measured at fair value on a recurring and non-recurring basis
Assets and liabilities measured at fair value
March 31, 2022
($ in millions)Quoted prices in active markets for identical assets (Level 1)Significant other observable inputs (Level 2)Significant unobservable inputs (Level 3)Counterparty and cash collateral nettingTotal
Assets     
Fixed income securities:     
U.S. government and agencies$6,459 $26 $—  $6,485 
Municipal— 5,681 17  5,698 
Corporate - public— 15,459 49  15,508 
Corporate - privately placed— 9,698 130 9,828 
Foreign government— 1,053 —  1,053 
ABS— 2,154 19 2,173 
Total fixed income securities6,459 34,071 215  40,745 
Equity securities4,575 367 373 
 
5,315 
Short-term investments1,130 3,203 11  4,344 
Other investments— 34 $(27)
Other assets— 77  81 
Total recurring basis assets12,168 37,675 678 (27)50,494 
Non-recurring basis
— — 32  32 
Total assets at fair value$12,168 $37,675 $710 $(27)$50,526 
% of total assets at fair value24.1 %74.6 %1.4 %(0.1)%100.0 %
Investments reported at NAV1,490 
Total$52,016 
Liabilities     
Other liabilities$(13)$(28)$— $$(34)
Total recurring basis liabilities(13)(28) 7 (34)
Total liabilities at fair value$(13)$(28)$ $7 $(34)
% of total liabilities at fair value38.2 %82.4 %— %(20.6)%100.0 %
Assets and liabilities measured at fair value
December 31, 2021
($ in millions)Quoted prices in active markets for identical assets (Level 1)Significant other observable inputs (Level 2)Significant unobservable inputs (Level 3)Counterparty and cash collateral nettingTotal
Assets     
Fixed income securities:     
U.S. government and agencies$6,247 $26 $—  $6,273 
Municipal— 6,375 18  6,393 
Corporate - public— 16,569 20  16,589 
Corporate - privately placed— 10,675 66 10,741 
Foreign government— 985 —  985 
ABS— 1,115 40 1,155 
Total fixed income securities6,247 35,745 144  42,136 
Equity securities6,312 400 349 
 
7,061 
Short-term investments1,140 2,864 
 
4,009 
Other investments— 34 $(22)14 
Other assets— 65  66 
Total recurring basis assets13,700 39,043 565 (22)53,286 
Non-recurring basis— — 32  32 
Total assets at fair value$13,700 $39,043 $597 $(22)$53,318 
% of total assets at fair value25.7 %73.2 %1.1 %— %100.0 %
Investments reported at NAV1,531 
Total$54,849 
Liabilities     
Other liabilities$(3)$(12)$— $$(8)
Total recurring basis liabilities(3)(12) 7 (8)
Total liabilities at fair value$(3)$(12)$ $7 $(8)
% of total liabilities at fair value37.5 %150.0 %— %(87.5)%100.0 %
Quantitative information about the significant unobservable inputs used in Level 3 fair value measurements (1)
March 31, 2021
($ in millions)Fair valueValuation
technique
Unobservable
input
RangeWeighted
average
Derivatives embedded in life and annuity contracts – Equity-indexed and forward starting options$(435)Stochastic cash flow modelProjected option cost
1.0 - 4.2%
2.83%
Summary of quantitative information about the significant unobservable inputs These were included in the liabilities held for sale as of March 31, 2021
Schedule of the rollforward of Level 3 assets and liabilities held at fair value on a recurring basis
Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended March 31, 2022
Balance as of
 December 31, 2021
Total gains (losses) included in: Transfers Balance as of
 March 31, 2022
($ in millions)Net incomeOCIInto Level 3Out of Level 3PurchasesSalesIssuesSettlements
Assets
Fixed income securities:
Municipal$18 $— $— $— $— $— $— $— $(1)$17 
Corporate - public20 — (2)— — 35 (4)— — 49 
Corporate - privately placed66 — — — 63 — — — 130 
ABS40 — — (28)— — (1)19 
Total fixed income securities144 1 (1) (28)105 (4) (2)215 
Equity securities349 25 — — — (3)— — 373 
Short-term investments— — — — — — — 11 
Other investments— — — — — — — — 
Other assets65 12 — — — — — — — 77 
Total recurring Level 3 assets565 38 (1) (28)113 (7) (2)678 
Liabilities
Total recurring Level 3 liabilities$ $ $ $ $ $ $ $ $ $ 
Rollforward of Level 3 assets and liabilities held at fair value during the three month period ended March 31, 2021
Balance as of
 December 31, 2020
Total gains (losses) included in: Transfers Transfers to (from) held for saleBalance as of March 31, 2021
($ in millions)Net incomeOCIInto Level 3Out of Level 3PurchasesSalesIssuesSettlements
Assets
Fixed income securities:
Municipal$17 $— $— $— $— $— $$— $— $(2)$18 
Corporate - public67 (3)— — (6)17 (33)— — 43 
Corporate - privately placed63 — (1)10 (7)13 27 — — — 105 
ABS79 — — — (32)— 59 (4)— — 102 
Total fixed income securities226 1 (4)10 (39)7 106 (37) (2)268 
Equity securities304 16 — — — 92 (7)— — 410 
Short-term investments35 — — — — — — — — (35)— 
Other investments— — — — — — — — — 
Assets held for sale267 — (8)(99)11 (3)— (2)170 
Total recurring Level 3 assets832 18 (4)13 (47) 125 (47) (39)851 
Liabilities
Liabilities held for sale(516)55 — — — — — — (8)(463)
Total recurring Level 3 liabilities$(516)$55 $ $ $ $ $ $ $(8)$6 $(463)
Total Level 3 gains (losses) included in net income
Three months ended March 31,
($ in millions)20222021
Net investment income$$(1)
Net gains (losses) on investments and derivatives29 18 
Schedule of gains and losses included in net income for Level 3 assets and liabilities still held at the balance sheet date
Valuation changes included in net income and OCI for Level 3 assets and liabilities held as of March 31,
($ in millions)Three months ended March 31,
20222021
Assets  
  
 Fixed income securities$— $
Equity securities25 16 
Other assets12 — 
Assets held for sale— 
Total recurring Level 3 assets$37 $18 
Liabilities  
Liabilities held for sale$— $55 
Total recurring Level 3 liabilities 55 
Total included in net income$37 $73 
Components of net income
Net investment income$$(1)
Net gains (losses) on investments and derivatives28 18 
Total included in net income$37 $17 
Assets
Corporate - public$(2)$(3)
Corporate - privately placed(1)
Changes in unrealized net capital gains and losses reported in OCI$(1)$(4)
Schedule of carrying values and fair value estimates of financial instruments not carried at fair value
Financial instruments not carried at fair value
($ in millions)March 31, 2022December 31, 2021
Financial assetsFair value levelAmortized cost, net
Fair
value
Amortized cost, net
Fair
value
Mortgage loansLevel 3$855 $847 $821 $853 
Bank loansLevel 31,520 1,567 1,574 1,634 
Financial liabilitiesFair value level
Carrying value (1)
Fair
value
Carrying value (1)
Fair
value
Contractholder funds on investment contractsLevel 3$54 $54 $55 $55 
Long-term debtLevel 27,973 8,424 7,976 9,150 
Liability for collateralLevel 21,504 1,504 1,444 1,444 
(1)Represents the amounts reported on the Condensed Consolidated Statements of Financial Position.