XML 87 R69.htm IDEA: XBRL DOCUMENT v3.21.1
Investments - Rollforward of credit loss allowance for bank loans (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Credit Losses on Fixed Income Securities    
Investments
Note 5Investments
Portfolio composition
($ in millions)March 31, 2021December 31, 2020
Fixed income securities, at fair value$40,594 $42,565 
Equity securities, at fair value3,154 3,168 
Mortgage loans, net902 746 
Limited partnership interests 6,367 4,563 
Short-term investments, at fair value6,017 6,807 
Other, net3,042 1,691 
Total$60,076 $59,540 
Amortized cost, gross unrealized gains (losses) and fair value for fixed income securities
($ in millions)Amortized cost, netGross unrealized
Fair
value
GainsLosses
March 31, 2021    
U.S. government and agencies$3,103 $26 $(19)$3,110 
Municipal7,226 310 (36)7,500 
Corporate27,145 1,045 (187)28,003 
Foreign government977 16 (8)985 
ABS934 11 (2)943 
MBS52 — 53 
Total fixed income securities$39,437 $1,409 $(252)$40,594 
December 31, 2020    
U.S. government and agencies$2,058 $50 $(1)$2,107 
Municipal7,100 480 (2)7,578 
Corporate29,057 1,986 (26)31,017 
Foreign government921 37 — 958 
ABS840 (3)846 
MBS58 — 59 
Total fixed income securities$40,034 $2,563 $(32)$42,565 
Scheduled maturities for fixed income securities
($ in millions)March 31, 2021
Amortized cost, net Fair value
Due in one year or less$1,279 $1,291 
Due after one year through five years18,216 18,810 
Due after five years through ten years13,464 13,818 
Due after ten years5,492 5,679 
 38,451 39,598 
ABS and MBS986 996 
Total$39,437 $40,594 
Actual maturities may differ from those scheduled as a result of calls and make-whole payments by the issuers. ABS and MBS are shown separately because of potential prepayment of principal prior to contractual maturity dates.
Net investment income
($ in millions)Three months ended March 31,
20212020
Fixed income securities$301 $298 
Equity securities14 10 
Mortgage loans10 
Limited partnership interests378 (77)
Short-term investments11 
Other41 31 
Investment income, before expense745 282 
Investment expense(37)(36)
Net investment income
$708 $246 
Realized capital gains (losses) by asset type
($ in millions)Three months ended March 31,
20212020
Fixed income securities$183 $374 
Equity securities164 (510)
Mortgage loans(10)
Limited partnership interests(86)
Derivatives11 78 
Other58 (8)
Realized capital gains (losses)$426 $(162)
Realized capital gains (losses) by transaction type
($ in millions)
Three months ended March 31,
20212020
Sales$246 $388 
Credit losses(37)
Valuation of equity investments (1)
167 (591)
Valuation and settlements of derivative instruments11 78 
Realized capital gains (losses)$426 $(162)
(1)Includes valuation of equity securities and certain limited partnership interests where the underlying assets are predominately public equity securities.
Gross realized gains (losses) on sales of fixed income securities
($ in millions)Three months ended March 31,
20212020
Gross realized gains$245 $435 
Gross realized losses (64)(59)
The following table presents the net pre-tax appreciation (decline) recognized in net income of equity securities and limited partnership interests carried at fair value that are still held as of March 31, 2021 and 2020, respectively.
Net appreciation (decline) recognized in net income
($ in millions)Three months ended March 31,
20212020
Equity securities$125 $(417)
Limited partnership interests carried at fair value
141 (28)
Total$266 $(445)
Credit losses recognized in net income
($ in millions)Three months ended March 31,
20212020
Assets
Fixed income securities:  
Corporate$$(1)
ABS— 
MBS— (1)
Total fixed income securities2 (2)
Mortgage loans(9)
Limited partnership interests— (5)
Other investments
Bank loans(6)(20)
Total credit losses by asset type$2 $(36)
Liabilities
Commitments to fund commercial mortgage loans, bank loans and agent loans— (1)
Total $2 $(37)
Unrealized net capital gains and losses included in AOCI
($ in millions)
Fair
value
Gross unrealized
Unrealized net
gains (losses)
March 31, 2021GainsLosses
Fixed income securities$40,594 $1,409 $(252)$1,157 
Short-term investments6,017 — — — 
Derivative instruments— — (3)(3)
Equity method of accounting (“EMA”) limited partnerships (1)
   (1)
Investments classified as held for sale1,562 
Unrealized net capital gains and losses, pre-tax   2,715 
Amounts recognized for:    
Insurance reserves (2)
   (358)
DAC and DSI (3)
   (228)
Reclassification of noncontrolling interest
Amounts recognized   (582)
Deferred income taxes   (453)
Unrealized net capital gains and losses, after-tax   $1,680 
December 31, 2020
Fixed income securities$42,565 $2,563 $(32)$2,531 
Short-term investments6,807 — — — 
Derivative instruments — — (3)(3)
EMA limited partnerships
 
 
 
(1)
Investments classified as held for sale2,369 
Unrealized net capital gains and losses, pre-tax   4,896 
Amounts recognized for:   
 
Insurance reserves   (496)
DAC and DSI   (364)
Amounts recognized   (860)
Deferred income taxes   (856)
Unrealized net capital gains and losses, after-tax   $3,180 
(1)Unrealized net capital gains and losses for limited partnership interests represent the Company’s share of EMA limited partnerships’ OCI. Fair value and gross unrealized gains and losses are not applicable.
(2)The insurance reserves adjustment represents the amount by which the reserve balance would increase if the net unrealized gains in the applicable product portfolios were realized and reinvested at lower interest rates, resulting in a premium deficiency. This adjustment primarily relates to structured settlement annuities with life contingencies (a type of immediate fixed annuity), which are now classified as held for sale.
(3)The DAC and DSI adjustment balance represents the amount by which the amortization of DAC and DSI would increase or decrease if the unrealized gains or losses in the respective product portfolios were realized. This adjustment relates to life insurance products, which are now primarily classified as held for sale.
Change in unrealized net capital gains (losses)
($ in millions)Three months ended March 31, 2021
Fixed income securities$(1,374)
Short-term investments— 
Derivative instruments— 
EMA limited partnerships— 
Investments classified as held for sale(807)
Total(2,181)
Amounts recognized for: 
Insurance reserves138 
DAC and DSI136 
Reclassification of noncontrolling interest
Amounts recognized278 
Deferred income taxes403 
Decrease in unrealized net capital gains and losses, after-tax$(1,500)
Carrying value for limited partnership interests
($ in millions)March 31, 2021December 31, 2020
EMAFair ValueTotalEMAFair ValueTotal
Private equity$3,935 $1,295 $5,230 $2,667 $988 $3,655 
Real estate816 68 884 623 74 697 
Other (1)
253 — 253 211 — 211 
Total (2)
$5,004 $1,363 $6,367 $3,501 $1,062 $4,563 
(1)Other consists of certain limited partnership interests where the underlying assets are predominately public equity and debt securities.
(2)Carrying value for limited partnership interests as of March 31, 2021 includes certain investments which were classified as assets held for sale as of December 31, 2020 and transferred to continuing operations in the first quarter of 2021.
Short-term investments Short-term investments, including money market funds, commercial paper, U.S. Treasury bills and other short-term investments, are carried at fair value. As of March 31, 2021 and December 31, 2020, the fair value of short-term investments totaled $6.02 billion and $6.81 billion, respectively.
Other investments Other investments primarily consist of bank loans, real estate, policy loans, agent loans and derivatives. Bank loans are primarily senior secured corporate loans and are carried at amortized cost, net. Policy loans are carried at unpaid principal balances. Real estate is carried at cost less accumulated depreciation. Agent loans are loans issued to exclusive Allstate agents and are carried at amortized cost, net. Derivatives are carried at fair value.
Other investments by asset type
($ in millions)March 31, 2021December 31, 2020
Bank loans, net$1,260 $772 
Real estate871 659 
Policy loans164 181 
Agent loans, net607 — 
Derivatives22 20 
Other118 59 
Total (1)
$3,042 $1,691 
(1)Other investments as of March 31, 2021 includes certain real estate, agent loans and other investments which were classified as assets held for sale as of December 31, 2020 and transferred to continuing operations in the first quarter of 2021.
Portfolio monitoring and credit losses
Fixed income securities The Company has a comprehensive portfolio monitoring process to identify and evaluate each fixed income security that may require a credit loss allowance.
For each fixed income security in an unrealized loss position, the Company assesses whether management with the appropriate authority has made the decision to sell or whether it is more likely than not the Company will be required to sell the security before recovery of the amortized cost basis for reasons such
as liquidity, contractual or regulatory purposes. If a security meets either of these criteria, any existing credit loss allowance would be written-off against the amortized cost basis of the asset along with any remaining unrealized losses, with incremental losses recorded in earnings.
If the Company has not made the decision to sell the fixed income security and it is not more likely than not the Company will be required to sell the fixed income security before recovery of its amortized cost basis, the Company evaluates whether it expects to
receive cash flows sufficient to recover the entire amortized cost basis of the security. The Company calculates the estimated recovery value based on the best estimate of future cash flows considering past events, current conditions and reasonable and supportable forecasts. The estimated future cash flows are discounted at the security’s current effective rate and is compared to the amortized cost of the security.
The determination of cash flow estimates is inherently subjective, and methodologies may vary depending on facts and circumstances specific to the security. All reasonably available information relevant to the collectability of the security is considered when developing the estimate of cash flows expected to be collected. That information generally includes, but is not limited to, the remaining payment terms of the security, prepayment speeds, the financial condition and future earnings potential of the issue or issuer, expected defaults, expected recoveries, the value of underlying collateral, origination vintage year, geographic concentration of underlying collateral, available reserves or escrows, current subordination levels, third-party guarantees and other credit enhancements. Other information, such as industry analyst reports and forecasts, credit ratings, financial condition of the bond insurer for insured fixed income securities, and other market data relevant to the realizability of contractual cash flows, may also be considered. The estimated fair value of collateral will be used to estimate recovery value if the Company determines that the security is dependent on the liquidation of collateral for ultimate settlement.
If the Company does not expect to receive cash flows sufficient to recover the entire amortized cost basis of the fixed income security, a credit loss allowance is recorded in earnings for the shortfall in expected cash flows; however, the amortized cost, net of the credit loss allowance, may not be lower than the fair value of the security. The portion of the unrealized loss related to factors other than credit remains classified in AOCI. If the Company determines that the fixed income security does not have sufficient cash flow or other information to estimate a recovery value
for the security, the Company may conclude that the entire decline in fair value is deemed to be credit related and the loss is recorded in earnings.
When a security is sold or otherwise disposed or when the security is deemed uncollectible and written off, the Company removes amounts previously recognized in the credit loss allowance. Recoveries after write-offs are recognized when received. Accrued interest excluded from the amortized cost of fixed income securities totaled $322 million and $351 million as of March 31, 2021 and December 31, 2020 and is reported within the accrued investment income line of the Condensed Consolidated Statements of Financial Position. The Company monitors accrued interest and writes off amounts when they are not expected to be received.
The Company’s portfolio monitoring process includes a quarterly review of all securities to identify instances where the fair value of a security compared to its amortized cost is below internally established thresholds. The process also includes the monitoring of other credit loss indicators such as ratings, ratings downgrades and payment defaults. The securities identified, in addition to other securities for which the Company may have a concern, are evaluated for potential credit losses using all reasonably available information relevant to the collectability or recovery of the security. Inherent in the Company’s evaluation of credit losses for these securities are assumptions and estimates about the financial condition and future earnings potential of the issue or issuer. Some of the factors that may be considered in evaluating whether a decline in fair value requires a credit loss allowance are: 1) the financial condition, near-term and long-term prospects of the issue or issuer, including relevant industry specific market conditions and trends, geographic location and implications of rating agency actions and offering prices; 2) the specific reasons that a security is in an unrealized loss position, including overall market conditions which could affect liquidity; and 3) the extent to which the fair value has been less than amortized cost.
Rollforward of credit loss allowance for fixed income securities
Three months ended March 31,
($ in millions)20212020
Beginning balance$(3)$— 
Credit losses on securities for which credit losses not previously reported— (4)
Net decreases related to credit losses previously reported— 
Reduction of allowance related to sales— — 
Ending balance (1) (2)
$(1)$(4)
(1)Allowance for fixed income securities as of March 31, 2021 comprised $1 million of ABS. Allowance for fixed income securities as of March 31, 2020 comprised $1 million and $3 million of corporate bonds and MBS, respectively.
(2)Includes $1 million and $2 million of credit loss allowance for fixed income securities that are classified as held for sale as of March 31, 2021 and 2020, respectively.
Gross unrealized losses and fair value by type and length of time held in a continuous unrealized loss position
($ in millions)Less than 12 months12 months or more
Total
unrealized
losses
Number
of 
issues
Fair
value
Unrealized
losses
Number
of 
issues
Fair
value
Unrealized
losses
March 31, 2021       
Fixed income securities       
U.S. government and agencies108 $2,084 $(19)— $— $— $(19)
Municipal804 1,398 (36)— (36)
Corporate1,003 6,715 (176)25 121 (11)(187)
Foreign government64 289 (8)— — — (8)
ABS15 79 (2)13 50 — (2)
MBS15 — 55 — — — 
Total fixed income securities2,009 $10,567 $(241)94 $176 $(11)$(252)
Investment grade fixed income securities1,821 $9,206 $(207)69 $67 $(1)$(208)
Below investment grade fixed income securities188 1,361 (34)25 109 (10)(44)
Total fixed income securities2,009 $10,567 $(241)94 $176 $(11)$(252)
December 31, 2020       
Fixed income securities       
U.S. government and agencies26 $215 $(1)— $— $— $(1)
Municipal43 116 (2)— — — (2)
Corporate107 730 (21)14 46 (5)(26)
Foreign government— — — — — 
ABS21 157 (2)12 43 (1)(3)
MBS11 — — 57 — — — 
Total fixed income securities215 $1,225 $(26)83 $89 $(6)$(32)
Investment grade fixed income securities146 $855 $(8)66 $45 $— $(8)
Below investment grade fixed income securities69 370 (18)17 44 (6)(24)
Total fixed income securities215 $1,225 $(26)83 $89 $(6)$(32)
Gross unrealized losses by unrealized loss position and credit quality as of March 31, 2021
($ in millions)
Investment
grade
Below investment gradeTotal
Fixed income securities with unrealized loss position less than 20% of amortized cost, net (1) (2)
$(207)$(34)$(241)
Fixed income securities with unrealized loss position greater than or equal to 20% of amortized cost, net (3) (4)
(1)(10)(11)
Total unrealized losses$(208)$(44)$(252)
(1)Below investment grade fixed income securities include $30 million that have been in an unrealized loss position for less than twelve months.
(2)Related to securities with an unrealized loss position less than 20% of amortized cost, net, the degree of which suggests that these securities do not pose a high risk of having credit losses.
(3)No below investment grade fixed income securities have been in an unrealized loss position for a period of twelve or more consecutive months.
(4)Evaluated based on factors such as discounted cash flows and the financial condition and near-term and long-term prospects of the issue or issuer and were determined to have adequate resources to fulfill contractual obligations.
Investment grade is defined as a security having a rating of Aaa, Aa, A or Baa from Moody’s, a rating of AAA, AA, A or BBB from S&P Global Ratings (“S&P”), a comparable rating from another nationally recognized rating agency, or a comparable internal rating if an externally provided rating is not available. Market prices for certain securities may have credit spreads which imply higher or lower credit quality than the
current third-party rating. Unrealized losses on investment grade securities are principally related to an increase in market yields which may include increased risk-free interest rates and/or wider credit spreads since the time of initial purchase. The unrealized losses are expected to reverse as the securities approach maturity.
ABS and MBS in an unrealized loss position were evaluated based on actual and projected collateral losses relative to the securities’ positions in the respective securitization trusts, security specific expectations of cash flows, and credit ratings. This evaluation also takes into consideration credit enhancement, measured in terms of (i) subordination from other classes of securities in the trust that are contractually obligated to absorb losses before the class of security the Company owns, and (ii) the expected impact of other structural features embedded in the securitization trust beneficial to the class of securities the Company owns, such as overcollateralization and excess spread. Municipal bonds in an unrealized loss position were evaluated based on the underlying credit quality of the primary obligor, obligation type and quality of the underlying assets.
As of March 31, 2021, the Company has not made the decision to sell and it is not more likely than not the Company will be required to sell fixed income securities with unrealized losses before recovery of the amortized cost basis.
Loans The Company establishes a credit loss allowance for mortgage loans, bank loans and agent loans when they are originated or purchased, and for unfunded commitments unless they are unconditionally cancellable by the Company. The Company uses a probability of default and loss given default model for mortgage loans and bank loans to estimate current expected credit losses that considers all relevant information available including past events, current conditions, and reasonable and supportable forecasts over the life of an asset. The Company also considers such factors as historical losses, expected prepayments and various economic factors. For mortgage loans the Company considers origination vintage year and property level information such as debt service coverage, property type, property location and collateral value. For bank loans the Company considers the credit rating of the borrower, credit spreads and type of loan. After the reasonable and supportable forecast period, the Company’s model reverts to historical loss trends. Given the less complex and homogenous nature of agent loans, the Company estimates current expected credit losses using historical loss experience over the estimated life of the loans, adjusted for current conditions, reasonable and supportable forecasts and expected prepayments.
Loans are evaluated on a pooled basis when they share similar risk characteristics. The Company monitors loans through a quarterly credit monitoring process to determine when they no longer share similar risk characteristics and are to be evaluated individually when estimating credit losses.
Loans are written off against their corresponding allowances when there is no reasonable expectation of recovery. If a loan recovers after a write-off, the estimate of expected credit losses includes the expected recovery.
Accrual of income is suspended for loans that are in default or when full and timely collection of principal and interest payments is not probable. Accrued income receivable is monitored for recoverability and when not expected to be collected is written off through net investment income. Cash receipts on loans on non-accrual status are generally recorded as a reduction of amortized cost.
Accrued interest is excluded from the amortized cost of loans and is reported within the accrued investment income line of the Condensed Consolidated Statements of Financial Position. As of March 31, 2021, accrued interest totaled $4 million, $3 million and $2 million for mortgage loans, bank loans and agent loans, respectively. As of December 31, 2020, accrued interest totaled $2 million and $3 million for mortgage loans and bank loans, respectively.
Mortgage loans When it is determined a mortgage loan shall be evaluated individually, the Company uses various methods to estimate credit losses on individual loans such as using collateral value less estimated costs to sell where applicable, including when foreclosure is probable or when repayment is expected to be provided substantially through the operation or sale of the collateral and the borrower is experiencing financial difficulty. When collateral value is used, the mortgage loans may not have a credit loss allowance when the fair value of the collateral exceeds the loan’s amortized cost. An alternative approach may be utilized to estimate credit losses using the present value of the loan’s expected future repayment cash flows discounted at the loan’s current effective interest rate.
Individual loan credit loss allowances are adjusted for subsequent changes in the fair value of the collateral less costs to sell, when applicable, or present value of the loan’s expected future repayment cash flows.
Debt service coverage ratio is considered a key credit quality indicator when mortgage loan credit loss allowances are estimated. Debt service coverage ratio represents the amount of estimated cash flow from the property available to the borrower to meet principal and interest payment obligations. Debt service coverage ratio estimates are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.
Mortgage loans amortized cost by debt service coverage ratio distribution and year of origination
($ in millions)March 31, 2021December 31, 2020
2016 and prior2017201820192020CurrentTotalTotal
Below 1.0$15 $— $— $— $— $— $15 $— 
1.0 - 1.2529 — 13 23 10 — 75 46 
1.26 - 1.50105 36 24 130 — — 295 201 
Above 1.50134 45 119 166 67 — 531 507 
Amortized cost before allowance$283 $81 $156 $319 $77 $ $916 $754 
Allowance(14)(8)
Amortized cost, net$902 $746 
Mortgage loans with a debt service coverage ratio below 1.0 that are not considered impaired primarily relate to situations where the borrower has the financial capacity to fund the revenue shortfalls from the properties for the foreseeable term, the decrease in cash flows from the properties is considered
temporary, or there are other risk mitigating factors such as additional collateral, escrow balances or borrower guarantees. Payments on all mortgage loans were current as of March 31, 2021 and December 31, 2020.
Rollforward of credit loss allowance for mortgage loans
Three months ended March 31,
($ in millions)20212020
Beginning balance$(67)$(3)
Cumulative effect of change in accounting principle— (42)
Net decreases (increases) related to credit losses22 (40)
Write-offs— — 
Ending balance (1)
$(45)$(85)
(1)Includes $31 million and $68 million of credit loss allowance for mortgage loans that are classified as held for sale as of March 31, 2021 and 2020, respectively.
Bank loans When it is determined a bank loan shall be evaluated individually, the Company uses various methods to estimate credit losses on individual loans such as the present value of the loan’s expected future repayment cash flows discounted at the loan’s current effective interest rate.
Credit ratings of the borrower are considered a key credit quality indicator when bank loan credit loss allowances are estimated. The ratings are updated quarterly and are either received from a nationally recognized rating agency or a comparable internal rating is derived if an externally provided rating is not available. The year of origination is determined to be the year in which the asset is acquired.
Bank loans amortized cost by credit rating and year of origination
($ in millions)March 31, 2021December 31, 2020
2016 and prior2017201820192020CurrentTotalTotal
BBB$— $$$11 $$29 $60 $38 
BB22 30 42 36 172 311 168 
B13 68 86 77 139 389 772 456 
CCC and below11 28 32 55 27 13 166 161 
Amortized cost before allowance$33 $123 $155 $185 $210 $603 $1,309 $823 
Allowance(49)(51)
Amortized cost, net$1,260 $772 
Rollforward of credit loss allowance for bank loans
($ in millions)Three months ended March 31,
20212020
Beginning balance$(67)$— 
Cumulative effect of change in accounting principle— (53)
Net increases related to credit losses(2)(27)
Reduction of allowance related to sales
Write-offs— — 
Ending balance (1)
$(60)$(79)
(1)Includes $11 million and $22 million of credit loss allowance for bank loans that are classified as held for sale as of March 31, 2021 and 2020, respectively.
Agent loans The Company monitors agent loans to determine when they should be removed from the pool and assessed for credit losses individually by using internal credit risk grades that classify the loans into risk categories. The categorization is based on relevant information about the ability of borrowers to service their debt, such as historical payment experience, current business trends, cash flow coverage and collateral quality. Internal credit risk grades are updated annually or more frequently if conditions are warranted based on the Company’s credit monitoring process.
As of March 31, 2021, 85% of agent loans balance represents the top three highest credit quality categories. The allowance for agent loans totaled $6 million as of March 31, 2021. Agent loans were all classified as assets held for sale as of December 31, 2020 and transferred to continuing operations in the first quarter of 2021.
 
Bank loans, net    
Credit Losses on Fixed Income Securities    
Beginning balance $ (67) $ 0
Net increases related to credit losses (2) (27)
Reduction of allowance related to sales 9 1
Write-offs 0 0
Ending balance (60) (79)
Bank loans, net | Discontinued Operations, Held-for-sale    
Credit Losses on Fixed Income Securities    
Ending balance (11) (22)
Cumulative effect of change in accounting principle | Bank loans, net    
Credit Losses on Fixed Income Securities    
Beginning balance $ 0 $ (53)