XML 65 R56.htm IDEA: XBRL DOCUMENT v3.23.1
Summarized Financial Information of Subsidiaries - Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2023
Mar. 31, 2022
Statements of Income    
Net revenues $ 471,332 $ 451,388
Operating expenses (income)    
Direct advertising expenses 168,432 157,772
General and administrative expenses 85,135 83,084
Corporate expenses 28,527 22,012
Depreciation and amortization 73,125 68,627
Gain on disposition of assets (2,688) (563)
Total operating expenses 352,531 330,932
Operating income 118,801 120,456
Equity in earnings of investee (178) (746)
Income before income tax expense 77,996 94,631
Income tax expense (benefit) 1,798 2,480
Net income 76,198 92,151
Earnings attributable to non-controlling interest 157 0
Net income attributable to controlling interest 76,041 92,151
Statements of Comprehensive Income    
Net income 76,041 92,151
Comprehensive income attributable to controlling interest 76,196 92,465
Comprehensive income attributable to controlling interest 76,039 92,465
LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 471,332 451,388
Operating expenses (income)    
Direct advertising expenses 168,432 [1] 157,772 [2]
General and administrative expenses 85,135 [1] 83,084 [2]
Corporate expenses 28,391 [1] 21,876 [2]
Depreciation and amortization 73,125 68,627
Gain on disposition of assets (2,688) (563)
Total operating expenses 352,395 330,796
Operating income 118,937 120,592
Equity in (earnings) loss of subsidiaries 0 0
Interest expense (income), net 40,983 26,571
Equity in earnings of investee (178) (746)
Income before income tax expense 78,132 94,767
Income tax expense (benefit) 1,798 [3] 2,480 [4]
Net income 76,334  
Earnings attributable to non-controlling interest 157  
Net income attributable to controlling interest 76,177 92,287
Statements of Comprehensive Income    
Net income 76,177 92,287
Total other comprehensive loss, net of tax (2) 314
Comprehensive income attributable to controlling interest 76,332 92,601
Earnings attributable to non-controlling interest (157)  
Comprehensive income attributable to controlling interest 76,175  
Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues (556) (235)
Operating expenses (income)    
Direct advertising expenses (556) [1] (235) [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses (556) (235)
Operating income 0 0
Equity in (earnings) loss of subsidiaries 114,235 118,524
Interest expense (income), net 0 0
Equity in earnings of investee 0 0
Income before income tax expense (114,235) (118,524)
Income tax expense (benefit) 0 [3] 0 [4]
Net income (114,235)  
Earnings attributable to non-controlling interest 0  
Net income attributable to controlling interest (114,235) (118,524)
Statements of Comprehensive Income    
Net income (114,235) (118,524)
Total other comprehensive loss, net of tax 0 0
Comprehensive income attributable to controlling interest (114,235) (118,524)
Earnings attributable to non-controlling interest 0  
Comprehensive income attributable to controlling interest (114,235)  
Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 0 0
Operating expenses (income)    
Direct advertising expenses 0 [1] 0 [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses 0 0
Operating income 0 0
Equity in (earnings) loss of subsidiaries (114,235) (118,524)
Interest expense (income), net 38,058 26,237
Equity in earnings of investee 0 0
Income before income tax expense 76,177 92,287
Income tax expense (benefit) 0 [3] 0 [4]
Net income 76,177  
Earnings attributable to non-controlling interest 0  
Net income attributable to controlling interest 76,177 92,287
Statements of Comprehensive Income    
Net income 76,177 92,287
Total other comprehensive loss, net of tax 0 0
Comprehensive income attributable to controlling interest 76,177 92,287
Earnings attributable to non-controlling interest 0  
Comprehensive income attributable to controlling interest 76,177  
Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 462,493 442,528
Operating expenses (income)    
Direct advertising expenses 161,503 [1] 150,853 [2]
General and administrative expenses 82,724 [1] 81,298 [2]
Corporate expenses 27,992 [1] 21,615 [2]
Depreciation and amortization 72,277 67,788
Gain on disposition of assets (2,688) (563)
Total operating expenses 341,808 320,991
Operating income 120,685 121,537
Equity in (earnings) loss of subsidiaries 0 0
Interest expense (income), net (456) (21)
Equity in earnings of investee (178) (746)
Income before income tax expense 121,319 122,304
Income tax expense (benefit) 1,707 [3] 2,563 [4]
Net income 119,612  
Earnings attributable to non-controlling interest 20  
Net income attributable to controlling interest 119,592 119,741
Statements of Comprehensive Income    
Net income 119,592 119,741
Total other comprehensive loss, net of tax 0 0
Comprehensive income attributable to controlling interest 119,612 119,741
Earnings attributable to non-controlling interest (20)  
Comprehensive income attributable to controlling interest 119,592  
Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 9,395 9,095
Operating expenses (income)    
Direct advertising expenses 7,485 [1] 7,154 [2]
General and administrative expenses 2,411 [1] 1,786 [2]
Corporate expenses 399 [1] 261 [2]
Depreciation and amortization 848 839
Gain on disposition of assets 0 0
Total operating expenses 11,143 10,040
Operating income (1,748) (945)
Equity in (earnings) loss of subsidiaries 0
Interest expense (income), net 3,381 355
Equity in earnings of investee 0 0
Income before income tax expense (5,129) (1,300)
Income tax expense (benefit) 91 [3] (83) [4]
Net income (5,220)  
Earnings attributable to non-controlling interest 137  
Net income attributable to controlling interest (5,357) (1,217)
Statements of Comprehensive Income    
Net income (5,357) (1,217)
Total other comprehensive loss, net of tax (2) 314
Comprehensive income attributable to controlling interest (5,222) $ (903)
Earnings attributable to non-controlling interest (137)  
Comprehensive income attributable to controlling interest $ (5,359)  
[1] Caption is exclusive of depreciation and amortization.
[2] Caption is exclusive of depreciation and amortization.
[3] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[4] The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.