XML 73 R59.htm IDEA: XBRL DOCUMENT v3.22.1
Condensed Consolidating Statements of Income and Comprehensive Income (Unaudited) (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2022
Mar. 31, 2021
Statements of Income    
Net revenues $ 451,388 $ 370,881
Operating expenses (income)    
Direct advertising expenses 157,772 131,215
General and administrative expenses 83,084 72,649
Corporate expenses 22,012 17,760
Depreciation and amortization 68,627 60,749
Gain on disposition of assets (563) (415)
Total operating expenses 330,932 281,958
Operating income 120,456 88,923
Loss on extinguishment of debt 0 21,604
Equity in earnings of investee 746 0
Income before income tax expense 94,631 39,339
Income tax expense 2,480 1,010
Net income 92,151 38,329
Statements of Comprehensive Income    
Net income 92,151 38,329
Comprehensive income 92,465 38,533
LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 451,388 370,881
Operating expenses (income)    
Direct advertising expenses 157,772 [1] 131,215 [2]
General and administrative expenses 83,084 [1] 72,649 [2]
Corporate expenses 21,876 [1] 17,623 [2]
Depreciation and amortization 68,627 60,749
Gain on disposition of assets (563) (415)
Total operating expenses 330,796 281,821
Operating income 120,592 89,060
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   21,604
Interest expense (income), net 26,571 27,980
Equity in earnings of investee (746)  
Income before income tax expense 94,767 39,476
Income tax expense 2,480 [3] 1,010 [4]
Net income 92,287 38,466
Statements of Comprehensive Income    
Net income 92,287 38,466
Total other comprehensive income, net of tax 314 204
Comprehensive income 92,601 38,670
Eliminations | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues (235) (430)
Operating expenses (income)    
Direct advertising expenses (235) [1] (430) [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses (235) (430)
Operating income 0 0
Equity in (earnings) loss of subsidiaries 118,524 87,824
Loss on extinguishment of debt   0
Interest expense (income), net 0 0
Equity in earnings of investee 0  
Income before income tax expense (118,524) (87,824)
Income tax expense 0 [3] 0 [4]
Net income (118,524) (87,824)
Statements of Comprehensive Income    
Net income (118,524) (87,824)
Total other comprehensive income, net of tax 0 0
Comprehensive income (118,524) (87,824)
Lamar Media Corp. | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 0 0
Operating expenses (income)    
Direct advertising expenses 0 [1] 0 [2]
General and administrative expenses 0 [1] 0 [2]
Corporate expenses 0 [1] 0 [2]
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses 0 0
Operating income 0 0
Equity in (earnings) loss of subsidiaries (118,524) (87,824)
Loss on extinguishment of debt   21,604
Interest expense (income), net 26,237 27,754
Equity in earnings of investee 0  
Income before income tax expense 92,287 38,466
Income tax expense 0 [3] 0 [4]
Net income 92,287 38,466
Statements of Comprehensive Income    
Net income 92,287 38,466
Total other comprehensive income, net of tax 0 0
Comprehensive income 92,287 38,466
Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 442,528 363,612
Operating expenses (income)    
Direct advertising expenses 150,853 [1] 127,415 [2]
General and administrative expenses 81,298 [1] 71,951 [2]
Corporate expenses 21,615 [1] 17,366 [2]
Depreciation and amortization 67,788 60,066
Gain on disposition of assets (563) (415)
Total operating expenses 320,991 276,383
Operating income 121,537 87,229
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   0
Interest expense (income), net (21) (18)
Equity in earnings of investee (746)  
Income before income tax expense 122,304 87,247
Income tax expense 2,563 [3] 632 [4]
Net income 119,741 86,615
Statements of Comprehensive Income    
Net income 119,741 86,615
Total other comprehensive income, net of tax 0 0
Comprehensive income 119,741 86,615
Non- Guarantor Subsidiaries | Reportable Legal Entities | LAMAR MEDIA CORP. AND SUBSIDIARIES    
Statements of Income    
Net revenues 9,095 7,699
Operating expenses (income)    
Direct advertising expenses 7,154 [1] 4,230 [2]
General and administrative expenses 1,786 [1] 698 [2]
Corporate expenses 261 [1] 257 [2]
Depreciation and amortization 839 683
Gain on disposition of assets 0 0
Total operating expenses 10,040 5,868
Operating income (945) 1,831
Equity in (earnings) loss of subsidiaries 0 0
Loss on extinguishment of debt   0
Interest expense (income), net 355 244
Equity in earnings of investee 0  
Income before income tax expense (1,300) 1,587
Income tax expense (83) [3] 378 [4]
Net income (1,217) 1,209
Statements of Comprehensive Income    
Net income (1,217) 1,209
Total other comprehensive income, net of tax 314 204
Comprehensive income $ (903) $ 1,413
[1] Caption is exclusive of depreciation and amortization.
[2] Caption is exclusive of depreciation and amortization.
[3] The income tax expense (benefit) reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.
[4] The income tax expense reflected in each column does not include any tax effect of the equity in earnings from subsidiaries.