XML 19 R9.htm IDEA: XBRL DOCUMENT v3.21.1
Condensed Consolidating Statements of Income and Comprehensive Income - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2021
Mar. 31, 2020
Net revenues $ 370,881 $ 406,569
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ 131,215 $ 149,494
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 72,649 $ 82,204
Corporate expenses 17,760 18,491
Depreciation and amortization 60,749 62,313
Gain on disposition of assets (415) (2,504)
Total operating expenses 281,958 309,998
Operating income 88,923 96,571
Loss on debt extinguishment 21,604 18,179
Income before income tax expense 39,339 42,029
Income tax expense 1,010 1,536
Net income 38,329 40,493
Statements of Comprehensive Income    
Net income 38,329 40,493
Comprehensive income 38,533 38,895
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Net revenues $ 370,881 $ 406,569
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ 131,215 $ 149,494
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 72,649 $ 82,204
Corporate expenses 17,623 18,367
Depreciation and amortization 60,749 62,313
Gain on disposition of assets (415) (2,504)
Total operating expenses 281,821 309,874
Operating income 89,060 96,695
Equity in (earnings) loss of subsidiaries 0 0
Loss on debt extinguishment 21,604 18,179
Interest expense (income), net 27,980 36,363
Income before income tax expense 39,476 42,153
Income tax expense 1,010 1,536
Net income 38,466 40,617
Statements of Comprehensive Income    
Net income 38,466 40,617
Foreign currency translation adjustments 204 (1,598)
Comprehensive income 38,670 39,019
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Net revenues $ 363,612 $ 396,631
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ 127,415 $ 143,052
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 71,951 $ 80,528
Corporate expenses 17,366 18,087
Depreciation and amortization 60,066 61,905
Gain on disposition of assets (415) (2,504)
Total operating expenses 276,383 301,068
Operating income 87,229 95,563
Equity in (earnings) loss of subsidiaries 0 0
Loss on debt extinguishment 0 0
Interest expense (income), net (18) (35)
Income before income tax expense 87,247 95,598
Income tax expense 632 1,342
Net income 86,615 94,256
Statements of Comprehensive Income    
Net income 86,615 94,256
Foreign currency translation adjustments 0 0
Comprehensive income 86,615 94,256
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Net revenues $ 7,699 $ 10,452
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ 4,230 $ 6,956
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 698 $ 1,676
Corporate expenses 257 280
Depreciation and amortization 683 408
Gain on disposition of assets 0 0
Total operating expenses 5,868 9,320
Operating income 1,831 1,132
Equity in (earnings) loss of subsidiaries 0 0
Loss on debt extinguishment 0 0
Interest expense (income), net 244 980
Income before income tax expense 1,587 152
Income tax expense 378 194
Net income 1,209 (42)
Statements of Comprehensive Income    
Net income 1,209 (42)
Foreign currency translation adjustments 204 (1,598)
Comprehensive income 1,413 (1,640)
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]    
Net revenues $ 0 $ 0
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ 0 $ 0
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 0 $ 0
Corporate expenses 0 0
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses 0 0
Operating income 0 0
Equity in (earnings) loss of subsidiaries (87,824) (94,214)
Loss on debt extinguishment 21,604 18,179
Interest expense (income), net 27,754 35,418
Income before income tax expense 38,466 40,617
Income tax expense 0 0
Net income 38,466 40,617
Statements of Comprehensive Income    
Net income 38,466 40,617
Foreign currency translation adjustments 0 0
Comprehensive income 38,466 40,617
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Consolidation, Eliminations [Member]    
Net revenues $ (430) $ (514)
Revenue, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
Operating expenses    
Direct advertising expenses $ (430) $ (514)
Cost, Product and Service [Extensible List] Advertising [Member] Advertising [Member]
General and administrative expenses $ 0 $ 0
Corporate expenses 0 0
Depreciation and amortization 0 0
Gain on disposition of assets 0 0
Total operating expenses (430) (514)
Operating income 0 0
Equity in (earnings) loss of subsidiaries 87,824 94,214
Loss on debt extinguishment 0 0
Interest expense (income), net 0 0
Income before income tax expense (87,824) (94,214)
Income tax expense 0 0
Net income (87,824) (94,214)
Statements of Comprehensive Income    
Net income (87,824) (94,214)
Foreign currency translation adjustments 0 0
Comprehensive income $ (87,824) $ (94,214)