XML 36 R5.htm IDEA: XBRL DOCUMENT v3.19.3
Condensed Consolidated Statements of Stockholders' Equity - USD ($)
$ in Thousands
Total
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]
Common Stock [Member]
Common Class A [Member]
Common Stock [Member]
Common Class B [Member]
Treasury Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid-in Capital [Member]
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]
Accumulated Comprehensive Income (Loss) [Member]
Accumulated Comprehensive Income (Loss) [Member]
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]
Accumulated Deficit [Member]
Accumulated Deficit [Member]
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]
Beginning Balance at Dec. 31, 2017 $ 1,103,493 $ 1,091,098 $ 84 $ 14 $ (21,300) $ 1,762,499 $ 2,832,940 $ 1,302 $ 1,302 $ (639,106) $ (1,743,144)
Non-cash compensation 956         956          
Issuance of shares of common stock through performance stock awards 11,012         11,012          
Exercise of stock options 1,836         1,836          
Issuance of shares of common stock through employee purchase plan 2,138         2,138          
Purchase of treasury stock (4,112)       (4,112)            
Foreign currency translation (543)             (543)      
Contribution from parent   15,941         15,941        
Foreign currency translations   (543)             (543)    
Net income 15,052 15,158               15,052 15,158
Dividend to parent   (93,654)                 (93,654)
Dividends/distributions to common shareholders (89,542)                 (89,542)  
Dividends (91)                 (91)  
Ending Balance at Mar. 31, 2018 1,040,199 1,028,000 84 14 (25,412) 1,778,441 2,848,881 759 759 (713,687) (1,821,640)
Beginning Balance at Dec. 31, 2017 1,103,493 1,091,098 84 14 (21,300) 1,762,499 2,832,940 1,302 1,302 (639,106) (1,743,144)
Foreign currency translation (599)                    
Foreign currency translations   (599)                  
Net income 209,539 209,843                  
Ending Balance at Sep. 30, 2018 1,096,959 1,084,759 85 14 (25,412) 1,820,911 2,890,971 703 703 (699,342) (1,806,915)
Beginning Balance at Mar. 31, 2018 1,040,199 1,028,000 84 14 (25,412) 1,778,441 2,848,881 759 759 (713,687) (1,821,640)
Non-cash compensation 1,302         1,302          
Exercise of stock options 5,001         5,001          
Issuance of shares of common stock through employee purchase plan 1,676         1,676          
Issuance of share of common stock for cash 15,062   1     15,061          
Foreign currency translation (277)             (277)      
Contribution from parent   22,787         22,787        
Foreign currency translations   (277)             (277)    
Net income 100,431 100,520               100,431 100,520
Dividend to parent   (89,783)                 (89,783)
Dividends/distributions to common shareholders (89,783)                 (89,783)  
Dividends (91)                 (91)  
Ending Balance at Jun. 30, 2018 1,073,520 1,061,247 85 14 (25,412) 1,801,481 2,871,668 482 482 (703,130) (1,810,903)
Non-cash compensation 886         886          
Exercise of stock options 4,592         4,592          
Issuance of shares of common stock through employee purchase plan 1,675         1,675          
Issuance of shares of common stock for purchase of assets 12,282         12,282          
Amortization of at-the-money transaction costs (5)         (5)          
Foreign currency translation 221             221      
Contribution from parent   19,303         19,303        
Foreign currency translations   221             221    
Net income 94,056 94,165               94,056 94,165
Dividend to parent   (90,177)                 (90,177)
Dividends/distributions to common shareholders (90,177)                 (90,177)  
Dividends (91)                 (91)  
Ending Balance at Sep. 30, 2018 1,096,959 1,084,759 85 14 (25,412) 1,820,911 2,890,971 703 703 (699,342) (1,806,915)
Beginning Balance at Dec. 31, 2018 1,131,784 1,120,196 86 14 (25,412) 1,852,421 2,922,907 12 12 (695,337) (1,802,723)
Non-cash compensation 1,178         1,178          
Issuance of shares of common stock through performance stock awards 19,919         19,919          
Exercise of stock options 7,352         7,352          
Issuance of shares of common stock through employee purchase plan 2,521         2,521          
Purchase of treasury stock (8,682)       (8,682)            
Foreign currency translation 259             259      
Contribution from parent   30,970         30,970        
Foreign currency translations   259             259    
Net income 51,253 51,362               51,253 51,362
Dividend to parent   (104,597)                 (104,597)
Dividends/distributions to common shareholders (95,915)                 (95,915)  
Dividends (91)                 (91)  
Ending Balance at Mar. 31, 2019 1,109,578 1,098,190 86 14 (34,094) 1,883,391 2,953,877 271 271 (740,090) (1,855,958)
Beginning Balance at Dec. 31, 2018 1,131,784 1,120,196 86 14 (25,412) 1,852,421 2,922,907 12 12 (695,337) (1,802,723)
Foreign currency translation 372                    
Foreign currency translations   372                  
Net income 269,358 269,679                  
Ending Balance at Sep. 30, 2019 1,167,821 1,156,846 87 14 (34,094) 1,916,026 2,986,533 384 384 (714,596) (1,830,071)
Beginning Balance at Mar. 31, 2019 1,109,578 1,098,190 86 14 (34,094) 1,883,391 2,953,877 271 271 (740,090) (1,855,958)
Non-cash compensation 1,425         1,425          
Exercise of stock options 3,943         3,943          
Issuance of shares of common stock through employee purchase plan 1,796         1,796          
Foreign currency translation 287             287      
Contribution from parent   7,165         7,165        
Foreign currency translations   287             287    
Net income 118,396 118,485               118,396 118,485
Dividend to parent   (96,039)                 (96,039)
Dividends/distributions to common shareholders (96,039)                 (96,039)  
Dividends (91)                 (91)  
Ending Balance at Jun. 30, 2019 1,139,295 1,128,088 86 14 (34,094) 1,890,555 2,961,042 558 558 (717,824) (1,833,512)
Non-cash compensation 968         968          
Exercise of stock options 1,466         1,466          
Issuance of shares of common stock through employee purchase plan 1,840         1,840          
Issuance of share of common stock for cash 21,198   1     21,197          
Foreign currency translation (174)             (174)      
Contribution from parent   25,491         25,491        
Foreign currency translations   (174)             (174)    
Net income 99,709 99,832               99,709 99,832
Dividend to parent   (96,391)                 (96,391)
Dividends/distributions to common shareholders (96,390)                 (96,390)  
Dividends (91)                 (91)  
Ending Balance at Sep. 30, 2019 $ 1,167,821 $ 1,156,846 $ 87 $ 14 $ (34,094) $ 1,916,026 $ 2,986,533 $ 384 $ 384 $ (714,596) $ (1,830,071)