XML 25 R7.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Cash flows from operating activities:    
Net income $ 51,253 $ 15,052
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 61,506 56,840
Stock-based compensation 2,233 7,514
Amortization included in interest expense 1,332 1,242
(Gain) loss on disposition of assets and investments (4,624) 8,701
Loss on extinguishment of debt   15,429
Deferred tax expense (benefit) 792 (87)
Provision for doubtful accounts 2,403 2,206
Decrease (increase) in:    
Receivables 15,198 (9,876)
Prepaid expenses 20,835 (26,968)
Other assets (14,393) (7,542)
Increase (decrease) in:    
Trade accounts payable 1,303 944
Accrued expenses (41,210) (27,682)
Operating lease liabilities (29,207)  
Other liabilities (6,695) 4,999
Net cash provided by operating activities 60,726 40,772
Cash flows from investing activities:    
Acquisitions (66,423) (6,637)
Capital expenditures (25,951) (23,252)
Proceeds received from insurance claims   790
Proceeds from disposition of assets and investments 1,297 244
Decrease in notes receivable 2 2
Net cash (used in) provided by investing activities (91,075) (28,853)
Cash flows from financing activities:    
Cash used for purchase of treasury stock (8,682) (4,112)
Net proceeds from issuance of common stock 9,874 3,974
Principal payments on long term debt (7,210) (5,703)
Payments on revolving credit facility (255,000) (135,000)
Proceeds received from revolving credit facility 155,000 112,000
Proceeds received from note offering 255,000  
Redemption of senior subordinated notes   (509,790)
Proceeds received from senior credit facility Term B loan   599,250
Payments on accounts receivable securitization program (7,000)  
Debt issuance costs (4,256) (6,290)
Distributions to non-controlling interest (137) (118)
Dividends/distributions (96,006) (171,258)
Net cash provided by (used in) financing activities 41,583 (117,047)
Effect of exchange rate changes in cash and cash equivalents 100 (297)
Net increase (decrease) in cash and cash equivalents 11,334 (105,425)
Cash and cash equivalents at beginning of period 21,494 115,471
Cash and cash equivalents at end of period 32,828 10,046
Supplemental disclosures of cash flow information:    
Cash paid for interest 39,840 49,600
Cash paid for foreign, state and federal income taxes 2,957 1,490
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Cash flows from operating activities:    
Net income 51,362 15,158
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization 61,506 56,840
Stock-based compensation 2,233 7,514
Amortization included in interest expense 1,332 1,242
(Gain) loss on disposition of assets and investments (4,624) 8,701
Loss on extinguishment of debt   15,429
Deferred tax expense (benefit) 792 (87)
Provision for doubtful accounts 2,403 2,206
Decrease (increase) in:    
Receivables 15,198 (9,876)
Prepaid expenses 20,835 (26,968)
Other assets (14,393) (7,542)
Increase (decrease) in:    
Trade accounts payable 1,303 944
Accrued expenses (41,210) (27,682)
Operating lease liabilities (29,207)  
Other liabilities (27,991) (7,256)
Net cash provided by operating activities 39,539 28,623
Cash flows from investing activities:    
Acquisitions (66,423) (6,637)
Capital expenditures (25,951) (23,252)
Proceeds received from insurance claims   790
Proceeds from disposition of assets and investments 1,297 244
Decrease in notes receivable 2 2
Net cash (used in) provided by investing activities (91,075) (28,853)
Cash flows from financing activities:    
Principal payments on long term debt (7,210) (5,703)
Payments on revolving credit facility (255,000) (135,000)
Proceeds received from revolving credit facility 155,000 112,000
Proceeds received from note offering 255,000  
Redemption of senior subordinated notes   (509,790)
Proceeds received from senior credit facility Term B loan   599,250
Payments on accounts receivable securitization program (7,000)  
Debt issuance costs (4,256) (6,290)
Distributions to non-controlling interest (137) (118)
Contributions from parent 30,970 15,941
Dividend to parent (104,597) (175,188)
Net cash provided by (used in) financing activities 62,770 (104,898)
Effect of exchange rate changes in cash and cash equivalents 100 (297)
Net increase (decrease) in cash and cash equivalents 11,334 (105,425)
Cash and cash equivalents at beginning of period 20,994 114,971
Cash and cash equivalents at end of period 32,328 9,546
Supplemental disclosures of cash flow information:    
Cash paid for interest 39,840 49,600
Cash paid for foreign, state and federal income taxes $ 2,957 $ 1,490