XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Cash flows from operating activities:    
Net Income (Loss) $ 15,052 $ 41,787
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 56,840 51,425
Stock-based compensation 7,514 2,478
Amortization included in interest expense 1,242 1,348
Loss (gain) on disposition of assets and investments 8,701 (1,036)
Loss on extinguishment of debt 15,429  
Deferred tax benefit (87) (355)
Provision for doubtful accounts 2,206 1,428
(Increase) decrease in:    
Receivables (9,876) (955)
Prepaid lease expenses (26,968) (27,097)
Other assets (7,542) (12,053)
Increase (decrease) in:    
Trade accounts payable 944 526
Accrued expenses (27,682) (26,646)
Other liabilities 4,999 3,646
Net cash provided by operating activities 40,772 34,496
Cash flows from investing activities:    
Acquisitions (6,637) (17,779)
Capital expenditures (23,252) (19,236)
Proceeds received from insurance claims 790  
Proceeds from disposition of assets and investments 244 1,592
Decrease in notes receivable 2 4
Net cash used in investing activities (28,853) (35,419)
Cash flows from financing activities:    
Cash used for purchase of treasury stock (4,112) (8,997)
Net proceeds from issuance of common stock 3,974 12,934
Principal payments on long term debt (5,703) (5,625)
Payment on revolving credit facility (135,000) (54,000)
Proceeds received from revolving credit facility 112,000 134,000
Redemption of senior subordinated notes (509,790)  
Proceeds received from senior credit facility Term B loan 599,250  
Debt issuance costs (6,290)  
Distributions to non-controlling interest (118) (205)
Dividends/distributions (171,258) (81,279)
Net cash used in financing activities (117,047) (3,172)
Principal payments on long-term debt (5,703) (5,625)
Effect of exchange rate changes in cash and cash equivalents (297) 187
Net decrease in cash and cash equivalents (105,425) (3,908)
Cash and cash equivalents at beginning of period 115,471 35,530
Cash and cash equivalents at end of period 10,046 31,622
Supplemental disclosures of cash flow information:    
Cash paid for interest 49,600 43,446
Cash paid for foreign, state and federal income taxes 1,490 3,859
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]    
Cash flows from operating activities:    
Net Income (Loss) 15,158 41,893
Adjustments to reconcile net income to net cash provided by operating activities    
Depreciation and amortization 56,840 51,425
Stock-based compensation 7,514 2,478
Amortization included in interest expense 1,242 1,348
Loss (gain) on disposition of assets and investments 8,701 (1,036)
Loss on extinguishment of debt 15,429  
Deferred tax benefit (87) (355)
Provision for doubtful accounts 2,206 1,428
(Increase) decrease in:    
Receivables (9,876) (955)
Prepaid lease expenses (26,968) (27,097)
Other assets (7,542) (12,053)
Increase (decrease) in:    
Trade accounts payable 944 526
Accrued expenses (27,682) (26,646)
Other liabilities (7,256) (16,163)
Net cash provided by operating activities 28,623 14,793
Cash flows from investing activities:    
Acquisitions (6,637) (17,779)
Capital expenditures (23,252) (19,236)
Proceeds received from insurance claims 790  
Proceeds from disposition of assets and investments 244 1,592
Decrease in notes receivable 2 4
Net cash used in investing activities (28,853) (35,419)
Cash flows from financing activities:    
Principal payments on long term debt (5,703) (5,625)
Payment on revolving credit facility (135,000) (54,000)
Proceeds received from revolving credit facility 112,000 134,000
Redemption of senior subordinated notes (509,790)  
Proceeds received from senior credit facility Term B loan 599,250  
Debt issuance costs (6,290)  
Distributions to non-controlling interest (118) (205)
Contributions from parent 15,941 32,546
Dividend to parent (175,188) (90,185)
Net cash used in financing activities (104,898) 16,531
Principal payments on long-term debt (5,703) (5,625)
Effect of exchange rate changes in cash and cash equivalents (297) 187
Net decrease in cash and cash equivalents (105,425) (3,908)
Cash and cash equivalents at beginning of period 114,971 35,030
Cash and cash equivalents at end of period 9,546 31,122
Supplemental disclosures of cash flow information:    
Cash paid for interest 49,600 43,446
Cash paid for foreign, state and federal income taxes $ 1,490 $ 3,859