XML 53 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2017
Jun. 30, 2016
Jun. 30, 2017
Jun. 30, 2016
Net revenues $ 397,078 $ 387,528 $ 743,440 $ 726,061
Operating expenses        
Direct advertising expenses 135,075 132,725 266,919 261,450
General and administrative expenses 65,921 66,457 137,952 133,247
Corporate expenses 16,730 20,047 33,363 36,073
Depreciation and amortization 51,782 51,933 103,207 103,422
(Gain) loss on disposition of assets (607) (705) (1,643) (12,032)
Total Operating Expenses 268,901 270,457 539,798 522,160
Operating income 128,177 117,071 203,642 203,901
Income before income tax expense 96,127 85,719 140,113 139,340
Income tax expense 3,733 3,810 5,932 6,117
Net income 92,394 81,909 134,181 133,223
Statements of Comprehensive Income        
Net income 92,394 81,909 134,181 133,223
Comprehensive income 93,139 81,920 135,069 134,702
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member]        
Net revenues 397,078 387,528 743,440 726,061
Operating expenses        
Direct advertising expenses 135,075 132,725 266,919 261,450
General and administrative expenses 65,921 66,457 137,952 133,247
Corporate expenses 16,645 19,958 33,172 35,891
Depreciation and amortization 51,782 51,933 103,207 103,422
(Gain) loss on disposition of assets (607) (705) (1,643) (12,032)
Total Operating Expenses 268,816 270,368 539,607 521,978
Operating income 128,262 117,160 203,833 204,083
Interest expense (income), net 31,979 31,296 63,458 61,363
Other expenses 71 56 71 3,198
Income before income tax expense 96,212 85,808 140,304 139,522
Income tax expense 3,733 3,810 5,932 6,117
Net income 92,479 81,998 134,372 133,405
Statements of Comprehensive Income        
Net income 92,479 81,998 134,372 133,405
Total other comprehensive income, net of tax 745 11 888 1,479
Comprehensive income 93,224 82,009 135,260 134,884
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]        
Operating expenses        
Equity in (earnings) loss of subsidiaries (124,527) (113,354) (197,901) (197,964)
Interest expense (income), net 31,977 31,300 63,458 61,361
Other expenses 71 56 71 3,198
Income before income tax expense 92,479 81,998 134,372 133,405
Net income 92,479 81,998 134,372 133,405
Statements of Comprehensive Income        
Net income 92,479 81,998 134,372 133,405
Comprehensive income 92,479 81,998 134,372 133,405
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]        
Net revenues 384,685 374,629 720,488 702,207
Operating expenses        
Direct advertising expenses 128,038 125,417 253,142 247,306
General and administrative expenses 63,500 63,683 133,512 127,682
Corporate expenses 16,358 19,536 32,615 35,184
Depreciation and amortization 49,634 49,978 98,882 99,667
(Gain) loss on disposition of assets (603) (705) (1,640) (12,265)
Total Operating Expenses 256,927 257,909 516,511 497,574
Operating income 127,758 116,720 203,977 204,633
Interest expense (income), net   (3) (3) (4)
Income before income tax expense 127,758 116,723 203,980 204,637
Income tax expense 3,146 3,308 4,869 5,234
Net income 124,612 113,415 199,111 199,403
Statements of Comprehensive Income        
Net income 124,612 113,415 199,111 199,403
Comprehensive income 124,612 113,415 199,111 199,403
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]        
Net revenues 13,414 13,883 24,888 25,718
Operating expenses        
Direct advertising expenses 7,635 7,950 14,922 15,346
General and administrative expenses 2,421 2,774 4,440 5,565
Corporate expenses 287 422 557 707
Depreciation and amortization 2,148 1,955 4,325 3,755
(Gain) loss on disposition of assets (4)   (3) 233
Total Operating Expenses 12,487 13,101 24,241 25,606
Operating income 927 782 647 112
Interest expense (income), net 425 341 794 668
Income before income tax expense 502 441 (147) (556)
Income tax expense 587 502 1,063 883
Net income (85) (61) (1,210) (1,439)
Statements of Comprehensive Income        
Net income (85) (61) (1,210) (1,439)
Total other comprehensive income, net of tax 745 11 888 1,479
Comprehensive income 660 (50) (322) 40
LAMAR MEDIA CORP. AND SUBSIDIARIES [Member] | Eliminations [Member]        
Net revenues (1,021) (984) (1,936) (1,864)
Operating expenses        
Direct advertising expenses (598) (642) (1,145) (1,202)
Total Operating Expenses (598) (642) (1,145) (1,202)
Operating income (423) (342) (791) (662)
Equity in (earnings) loss of subsidiaries 124,527 113,354 197,901 197,964
Interest expense (income), net (423) (342) (791) (662)
Income before income tax expense (124,527) (113,354) (197,901) (197,964)
Net income (124,527) (113,354) (197,901) (197,964)
Statements of Comprehensive Income        
Net income (124,527) (113,354) (197,901) (197,964)
Comprehensive income $ (124,527) $ (113,354) $ (197,901) $ (197,964)