XML 53 R41.htm IDEA: XBRL DOCUMENT v3.7.0.1
Condensed Consolidating Statements of Income and Comprehensive Income (Detail) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2017
Mar. 31, 2016
Net revenues $ 346,362 $ 338,533
Operating expenses    
Direct advertising expenses 131,844 128,725
General and administrative expenses 72,031 66,790
Corporate expenses 16,633 16,026
Depreciation and amortization 51,425 51,489
(Gain) loss on disposition of assets (1,036) (11,327)
Total Operating Expenses 270,897 251,703
Operating income 75,465 86,830
Income before income tax expense 43,986 53,621
Income tax expense 2,199 2,307
Net income 41,787 51,314
Statements of Comprehensive Income    
Net income 41,787 51,314
Comprehensive income 41,930 52,782
LAMAR MEDIA CORP [Member]    
Net revenues 346,362 338,533
Operating expenses    
Direct advertising expenses 131,844 128,725
General and administrative expenses 72,031 66,790
Corporate expenses 16,527 15,933
Depreciation and amortization 51,425 51,489
(Gain) loss on disposition of assets (1,036) (11,327)
Total Operating Expenses 270,791 251,610
Operating income 75,571 86,923
Interest expense (income), net 31,479 30,067
Other expenses   3,142
Income before income tax expense 44,092 53,714
Income tax expense 2,199 2,307
Net income 41,893 51,407
Statements of Comprehensive Income    
Net income 41,893 51,407
Total other comprehensive income, net of tax 143 1,468
Comprehensive income 42,036 52,875
LAMAR MEDIA CORP [Member] | Reportable Legal Entities [Member] | Lamar Media [Member]    
Operating expenses    
Equity in (earnings) loss of subsidiaries (73,374) (84,610)
Interest expense (income), net 31,481 30,061
Other expenses   3,142
Income before income tax expense 41,893 51,407
Net income 41,893 51,407
Statements of Comprehensive Income    
Net income 41,893 51,407
Comprehensive income 41,893 51,407
LAMAR MEDIA CORP [Member] | Reportable Legal Entities [Member] | Guarantor Subsidiaries [Member]    
Net revenues 335,803 327,578
Operating expenses    
Direct advertising expenses 125,104 121,889
General and administrative expenses 70,012 63,999
Corporate expenses 16,257 15,648
Depreciation and amortization 49,248 49,689
(Gain) loss on disposition of assets (1,037) (11,560)
Total Operating Expenses 259,584 239,665
Operating income 76,219 87,913
Interest expense (income), net (3) (1)
Income before income tax expense 76,222 87,914
Income tax expense 1,723 1,926
Net income 74,499 85,988
Statements of Comprehensive Income    
Net income 74,499 85,988
Comprehensive income 74,499 85,988
LAMAR MEDIA CORP [Member] | Reportable Legal Entities [Member] | Non-Guarantor Subsidiaries [Member]    
Net revenues 11,474 11,835
Operating expenses    
Direct advertising expenses 7,287 7,396
General and administrative expenses 2,019 2,791
Corporate expenses 270 285
Depreciation and amortization 2,177 1,800
(Gain) loss on disposition of assets 1 233
Total Operating Expenses 11,754 12,505
Operating income (280) (670)
Interest expense (income), net 369 327
Income before income tax expense (649) (997)
Income tax expense 476 381
Net income (1,125) (1,378)
Statements of Comprehensive Income    
Net income (1,125) (1,378)
Total other comprehensive income, net of tax 143 1,468
Comprehensive income (982) 90
LAMAR MEDIA CORP [Member] | Eliminations [Member]    
Net revenues (915) (880)
Operating expenses    
Direct advertising expenses (547) (560)
Total Operating Expenses (547) (560)
Operating income (368) (320)
Equity in (earnings) loss of subsidiaries 73,374 84,610
Interest expense (income), net (368) (320)
Income before income tax expense (73,374) (84,610)
Net income (73,374) (84,610)
Statements of Comprehensive Income    
Net income (73,374) (84,610)
Comprehensive income $ (73,374) $ (84,610)