XML 50 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2016
2016 Acquisitions [Member]  
Summary of Allocation of Acquisition Costs

The following is a summary of the allocation of the acquisition costs in the above transactions.

 

 

 

Total

 

Property, plant and equipment

 

$

100,257

 

Goodwill

 

 

180,001

 

Site locations

 

 

268,763

 

Non-competition agreements

 

 

130

 

Customer lists and contracts

 

 

45,619

 

Asset acquisition costs

 

 

166

 

Current assets

 

 

6,694

 

Other assets

 

 

4,185

 

Current liabilities

 

 

(9,714

)

Long–term liabilities

 

 

(2,047

)

 

 

$

594,054

 

 

Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information for the Company gives effect to the 2016 and 2015 acquisitions as if they had occurred on January 1, 2015. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

 

 

2016

 

 

2015

 

 

 

(unaudited)

 

Net revenues

 

$

1,509,704

 

 

$

1,469,699

 

Net income applicable to common stock

 

$

297,164

 

 

$

251,299

 

Net income per common share — basic

 

$

3.06

 

 

$

2.61

 

Net income per common share — diluted

 

$

3.04

 

 

$

2.61

 

 

2015 Acquisitions [Member]  
Summary of Allocation of Acquisition Costs

The following is a summary of the allocation of the acquisition costs in the above transactions.

 

 

 

Total

 

Property, plant and equipment

 

$

26,547

 

Goodwill

 

 

34,275

 

Site locations

 

 

87,899

 

Non-competition agreements

 

 

455

 

Customer lists and contracts

 

 

14,901

 

Current assets

 

 

5,650

 

Current liabilities

 

 

(8,674

)

Long-term liabilities

 

 

(2,501

)

 

 

$

158,552

 

 

Summary of Unaudited Pro Forma Financial Information

The following unaudited pro forma financial information for the Company gives effect to the 2015 and 2014 acquisitions as if they had occurred on January 1, 2014. These pro forma results do not purport to be indicative of the results of operations which actually would have resulted had the acquisitions occurred on such date or to project the Company’s results of operations for any future period.

 

 

 

2015

 

 

2014

 

 

 

(unaudited)

 

Net revenues

 

$

1,374,831

 

 

$

1,336,710

 

Net income applicable to common stock

 

$

263,079

 

 

$

256,245

 

Net income per common share — basic

 

$

2.73

 

 

$

2.69

 

Net income per common share — diluted

 

$

2.73

 

 

$

2.69