XML 42 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
9 Months Ended
May 31, 2020
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information, Lease Terms and Discount Rates
The following table sets forth the amount of lease assets and lease liabilities included on the Company's Condensed Consolidated Balance Sheets, as of the period indicated (in thousands):
 
 
Financial Statement Line Item
 
May 31, 2020
Assets
 
 
 
 
Operating lease assets (1)
 
Operating lease right-of-use assets
 
$
377,540

Finance lease assets (2)
 
Property, plant and equipment, net
 
149,956

Total lease assets
 
 
 
$
527,496

Liabilities
 
 
 
 
Current
 
 
 
 
Operating lease liabilities
 
Current operating lease liabilities
 
$
102,284

Finance lease liabilities
 
Accrued expenses
 
7,047

Non-current
 
 
 
 
Operating lease liabilities
 
Non-current operating lease liabilities
 
311,939

Finance lease liabilities
 
Other liabilities
 
155,546

Total lease liabilities
 
 
 
$
576,816

 
(1) 
Net of accumulated amortization of $72.3 million.
(2) 
Net of accumulated amortization of $11.0 million.
Schedule of Expenses and Income and Supplemental Cash Flow Information
The following table is a summary of expenses related to leases included on the Company's Condensed Consolidated Statements of Operations, for the periods indicated (in thousands):
 
Three months ended
 
Nine months ended
 
May 31, 2020
 
May 31, 2020
Operating lease cost
$
28,472

 
$
84,018

Finance lease cost
 
 
 
Amortization of leased assets
1,445

 
4,026

Interest on lease liabilities
1,250

 
3,693

Other
3,526

 
7,709

Net lease cost(1)

$
34,693

 
$
99,446

 
(1) 
Lease costs are primarily recognized in cost of revenue.
The following table is a summary of the weighted-average remaining lease terms and weighted-average discount rates of the Company's leases, as of the period indicated:
 
May 31, 2020
 
Weighted-average remaining lease term
 
Weighted-average discount rate
Operating leases
5.5 years
 
3.21
%
Finance leases
6.0 years
 
4.32
%

The following table sets forth other supplemental information related to the Company's lease portfolio (in thousands):
 
Nine months ended
 
May 31, 2020
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases(1)
$
83,427

Operating cash flows for finance leases(1)
3,693

Financing activities for finance leases(2)
4,451

Non-cash right-of-use assets obtained in exchange for new lease liabilities:
 
Operating leases
82,552

Finance leases
111,591

 
(1) 
Included in accounts payable, accrued expenses and other liabilities in Operating Activities of the Company's Condensed Consolidated Statements of Cash Flows.
(2) 
Included in payments toward debt agreements in Financing Activities of the Company's Condensed Consolidated Statements of Cash Flows.
Schedule of Future Minimum Lease Payments under Operating Leases
The future minimum lease payments under operating and finance leases as of May 31, 2020 were as follows (in thousands):
Twelve months ended May 31,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
112,866

 
$
11,964

 
$
124,830

2021
88,654

 
12,354

 
101,008

2022
68,909

 
11,783

 
80,692

2023
56,144

 
11,917

 
68,061

2024
41,127

 
43,059

 
84,186

Thereafter
92,130

 
98,846

 
190,976

Total minimum lease payments
$
459,830

 
$
189,923

 
$
649,753

Less: Interest
(45,607
)
 
(27,330
)
 
(72,937
)
Present value of lease liabilities
$
414,223

 
$
162,593

 
$
576,816

 
(1) 
Excludes $43.4 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Schedule of Future Minimum Lease Payments under Finance Leases
The future minimum lease payments under operating and finance leases as of May 31, 2020 were as follows (in thousands):
Twelve months ended May 31,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
112,866

 
$
11,964

 
$
124,830

2021
88,654

 
12,354

 
101,008

2022
68,909

 
11,783

 
80,692

2023
56,144

 
11,917

 
68,061

2024
41,127

 
43,059

 
84,186

Thereafter
92,130

 
98,846

 
190,976

Total minimum lease payments
$
459,830

 
$
189,923

 
$
649,753

Less: Interest
(45,607
)
 
(27,330
)
 
(72,937
)
Present value of lease liabilities
$
414,223

 
$
162,593

 
$
576,816

 
(1) 
Excludes $43.4 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Schedule of Future Minimum Lease Payments under Non-Cancelable Operating Leases
As disclosed in the Company’s Form 10-K for the fiscal year ended August 31, 2019, the future minimum lease payments of non-cancelable operating leases prior to the adoption of ASU 2016-02 were as follows (in thousands):
Fiscal Year Ending August 31,
Amount
2020
$
118,312

2021
102,915

2022
84,729

2023
63,206

2024
51,091

Thereafter
182,932

Total minimum lease payments
$
603,185