XML 25 R30.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
6 Months Ended
Feb. 29, 2020
Leases [Abstract]  
Schedule of Supplemental Balance Sheet Information, Lease Terms and Discount Rates
The following table sets forth the amount of lease assets and lease liabilities included on the Company's Condensed Consolidated Balance Sheets, as of the period indicated (in thousands):
 
 
Financial Statement Line Item
 
February 29, 2020
Assets
 
 
 
 
Operating lease assets (1)
 
Operating lease right-of-use assets
 
$
373,413

Finance lease assets (2)
 
Property, plant and equipment, net
 
151,401

Total lease assets
 
 
 
$
524,814

Liabilities
 
 
 
 
Current
 
 
 
 
Operating lease liabilities
 
Current operating lease liabilities
 
$
100,033

Finance lease liabilities
 
Accrued expenses
 
6,906

Non-current
 
 
 
 
Operating lease liabilities
 
Non-current operating lease liabilities
 
311,879

Finance lease liabilities
 
Other liabilities
 
156,798

Total lease liabilities
 
 
 
$
575,616

 
(1) 
Net of accumulated amortization of $49.2 million.
(2) 
Net of accumulated amortization of $9.6 million.
Schedule of Expenses and Income and Supplemental Cash Flow Information
The following table is a summary of expenses related to leases included on the Company's Condensed Consolidated Statements of Operations, for the periods indicated (in thousands):
 
Three months ended
 
Six months ended
 
February 29, 2020
 
February 29, 2020
Operating lease cost
$
27,810

 
$
55,546

Finance lease cost
 
 
 
Amortization of leased assets
1,445

 
2,581

Interest on lease liabilities
1,254

 
2,443

Other
1,655

 
4,183

Net lease cost(1)

$
32,164

 
$
64,753

 
(1) 
Lease costs are primarily recognized in cost of revenue.
The following table is a summary of the weighted-average remaining lease terms and weighted-average discount rates of the Company's leases, as of the period indicated:
 
February 29, 2020
 
Weighted-average remaining lease term
 
Weighted-average discount rate
Operating leases
5.5 years
 
3.22
%
Finance leases
6.3 years
 
4.31
%

The following table sets forth other supplemental information related to the Company's lease portfolio (in thousands):
 
Six months ended
 
February 29, 2020
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows for operating leases(1)
$
55,592

Operating cash flows for finance leases(1)
2,443

Financing activities for finance leases(2)
2,808

Non-cash right-of-use assets obtained in exchange for new lease liabilities:
 
Operating leases
34,213

Finance leases
111,591

 
(1) 
Included in accounts payable, accrued expenses and other liabilities in Operating Activities of the Company's Condensed Consolidated Statements of Cash Flows.
(2) 
Included in payments toward debt agreements in Financing Activities of the Company's Condensed Consolidated Statements of Cash Flows.
Schedule of Future Minimum Lease Payments under Operating Leases
The future minimum lease payments under operating and finance leases as of February 29, 2020 were as follows (in thousands):
Twelve months ended February 29,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
110,692

 
$
11,849

 
$
122,541

2021
89,479

 
12,375

 
101,854

2022
69,928

 
11,744

 
81,672

2023
53,400

 
11,879

 
65,279

2024
41,472

 
15,644

 
57,116

Thereafter
92,529

 
128,763

 
221,292

Total minimum lease payments
$
457,500

 
$
192,254

 
$
649,754

Less: Interest
(45,588
)
 
(28,550
)
 
(74,138
)
Present value of lease liabilities
$
411,912

 
$
163,704

 
$
575,616

 
(1) 
Excludes $28.2 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Schedule of Future Minimum Lease Payments under Finance Leases
The future minimum lease payments under operating and finance leases as of February 29, 2020 were as follows (in thousands):
Twelve months ended February 29,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
110,692

 
$
11,849

 
$
122,541

2021
89,479

 
12,375

 
101,854

2022
69,928

 
11,744

 
81,672

2023
53,400

 
11,879

 
65,279

2024
41,472

 
15,644

 
57,116

Thereafter
92,529

 
128,763

 
221,292

Total minimum lease payments
$
457,500

 
$
192,254

 
$
649,754

Less: Interest
(45,588
)
 
(28,550
)
 
(74,138
)
Present value of lease liabilities
$
411,912

 
$
163,704

 
$
575,616

 
(1) 
Excludes $28.2 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Schedule of Future Minimum Lease Payments under Non-Cancelable Operating Leases
As disclosed in the Company’s Form 10-K for the fiscal year ended August 31, 2019, the future minimum lease payments of non-cancelable operating leases prior to the adoption of ASU 2016-02 were as follows (in thousands):
Fiscal Year Ending August 31,
Amount
2020
$
118,312

2021
102,915

2022
84,729

2023
63,206

2024
51,091

Thereafter
182,932

Total minimum lease payments
$
603,185