XML 43 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
3 Months Ended
Nov. 30, 2019
Leases [Abstract]  
Supplemental Balance Sheet Information, Lease Terms and Discount Rates
The following table sets forth the amount of lease assets and lease liabilities included on the Company's Condensed Consolidated Balance Sheets, as of the period indicated (in thousands):
 
 
Financial Statement Line Item
 
November 30, 2019
Assets
 
 
 
 
Operating lease assets (1)
 
Operating lease right-of-use assets
 
$
405,895

Finance lease assets (2)
 
Property, plant and equipment, net
 
152,846

Total lease assets
 
 
 
$
558,741

Liabilities
 
 
 
 
Current
 
 
 
 
Operating lease liabilities
 
Current operating lease liabilities
 
$
98,640

Finance lease liabilities
 
Accrued expenses
 
6,635

Non-current
 
 
 
 
Operating lease liabilities
 
Non-current operating lease liabilities
 
337,981

Finance lease liabilities
 
Other liabilities
 
154,801

Total lease liabilities
 
 
 
$
598,057

 
(1) 
Net of accumulated amortization of $24.6 million.
(2) 
Net of accumulated amortization of $8.1 million.
Summary of Expenses and Income and Supplemental Cash Flow Information
The following table is a summary of expenses and income related to leases included on the Company's Condensed Consolidated Statements of Operations, for the period indicated (in thousands):
 
November 30, 2019
Operating lease cost
$
27,735

Finance lease cost
 
Amortization of leased assets
1,136

Interest on lease liabilities
1,189

Other
2,691

Net lease cost(1)

$
32,751

 
(1) 
Lease costs are primarily recognized in cost of revenue.
The following table is a summary of the weighted-average remaining lease terms and weighted-average discount rates of the Company's leases, as of the period indicated:
 
November 30, 2019
 
Weighted-average remaining lease term
 
Weighted-average discount rate
Operating leases
5.7 years
 
3.25
%
Finance leases
6.5 years
 
4.35
%

The following table sets forth other supplemental information related to the Company's lease portfolio (in thousands):
 
November 30, 2019
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases(1)
$
26,864

Operating cash flows from finance leases(1)
1,189

Financing activities from finance leases(2)
1,120

Non-cash right-of-use assets obtained in exchange for new lease liabilities:
 
Operating leases
17,901

Finance leases
111,591

 
(1) 
Included in accounts payable, accrued expenses and other liabilities in Operating Activities of the Company's Condensed Consolidated Statements of Cash Flows.
(2) 
Included in payments toward debt agreements in Financing Activities of the Company's Condensed Consolidated Statements of Cash Flows.
Future Minimum Lease Payments under Operating Leases
The future minimum lease payments under operating and finance leases as of November 30, 2019 were as follows (in thousands):
Twelve months ended November 30,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
110,223

 
$
11,635

 
$
121,858

2021
93,597

 
11,676

 
105,273

2022
75,609

 
12,140

 
87,749

2023
56,764

 
11,694

 
68,458

2024
46,447

 
11,829

 
58,276

Thereafter
103,899

 
132,235

 
236,134

Total minimum lease payments
$
486,539

 
$
191,209

 
$
677,748

Less: Interest
(49,918
)
 
(29,773
)
 
(79,691
)
Present value of lease liabilities
$
436,621

 
$
161,436

 
$
598,057

 
(1) 
Excludes $18.4 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Future Minimum Lease Payments under Finance Leases
The future minimum lease payments under operating and finance leases as of November 30, 2019 were as follows (in thousands):
Twelve months ended November 30,
Operating Leases(1)
 
Finance Leases
 
Total
2020
$
110,223

 
$
11,635

 
$
121,858

2021
93,597

 
11,676

 
105,273

2022
75,609

 
12,140

 
87,749

2023
56,764

 
11,694

 
68,458

2024
46,447

 
11,829

 
58,276

Thereafter
103,899

 
132,235

 
236,134

Total minimum lease payments
$
486,539

 
$
191,209

 
$
677,748

Less: Interest
(49,918
)
 
(29,773
)
 
(79,691
)
Present value of lease liabilities
$
436,621

 
$
161,436

 
$
598,057

 
(1) 
Excludes $18.4 million of payments related to leases signed but not yet commenced. Additionally, certain leases signed but not yet commenced contain residual value guarantees and purchase options not deemed probable.
Future Minimum Lease Payments under Non-Cancelable Operating Leases
As disclosed in the Company’s Form 10-K for the fiscal year ended August 31, 2019, the future minimum lease payments of non-cancelable operating leases prior to the adoption of ASU 2016-02 were as follows (in thousands):
Fiscal Year Ending August 31,
Amount
2020
$
118,312

2021
102,915

2022
84,729

2023
63,206

2024
51,091

Thereafter
182,932

Total minimum lease payments
$
603,185