XML 48 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable and Long-Term Debt (Tables)
12 Months Ended
Aug. 31, 2018
Debt Disclosure [Abstract]  
Notes Payable and Long-Term Debt
Notes payable and long-term debt outstanding as of August 31, 2018 and 2017 are summarized below (in thousands):
 
Maturity Date
 
August 31, 2018
 
August 31, 2017
8.250% Senior Notes(1)(2)(3)
Mar 15, 2018
 
$

 
$
399,506

5.625% Senior Notes(1)(2)
Dec 15, 2020
 
397,995

 
397,104

4.700% Senior Notes(1)(2)
Sep 15, 2022
 
497,350

 
496,696

4.900% Senior Notes(1)
Jul 14, 2023
 
298,814

 
298,571

3.950% Senior Notes(1)(2)(3)
Jan 12, 2028
 
494,208

 

Borrowings under credit facilities(4)(5)
Nov 8, 2022 and Aug 24, 2020
 

 

Borrowings under loans(4)(5)
Nov 8, 2022 and Aug 24, 2020
 
830,332

 
458,395

Total notes payable and long-term debt
 
 
2,518,699

 
2,050,272

Less current installments of notes payable and long-term debt
 
 
25,197

 
444,255

Notes payable and long-term debt, less current installments
 
 
$
2,493,502

 
$
1,606,017


(1) 
The notes are carried at the principal amount of each note, less any unamortized discount and unamortized debt issuance costs.
(2) 
The Senior Notes are the Company’s senior unsecured obligations and rank equally with all other existing and future senior unsecured debt obligations.
(3) 
During the three months ended February 28, 2018, the Company issued $500.0 million of publicly registered 3.950% Senior Notes due 2028 (the "3.950% Senior Notes"). The net proceeds from the offering were used for general corporate purposes, including to redeem $400.0 million of the Company's outstanding 8.250% Senior Notes due 2018 and pay related costs and a "make-whole" premium.
(4) 
On November 8, 2017, the Company entered into an amended and restated senior unsecured five-year credit agreement for additional working capital to support the continued growth of the business. The credit agreement provides for: (i) a Revolving Credit Facility in the initial amount of $1.8 billion, which may, subject to the lenders’ discretion, potentially be increased up to $2.3 billion ("the 2017 Revolving Credit Facility") and (ii) a $500.0 million Term Loan Facility ("the 2017 Term Loan Facility"), collectively “the 2017 Credit Facility.” The 2017 Credit Facility expires on November 8, 2022. The 2017 Revolving Credit Facility is subject to two whole or partial one-year extensions, at the lender’s discretion. Interest and fees on the 2017 Credit Facility advances are based on the Company's non-credit enhanced long-term senior unsecured debt rating as determined by Standard & Poor's Ratings Service, Moody's Investors Service and Fitch Ratings.
During the fiscal year ended August 31, 2018, the interest rates on the 2017 Revolving Credit Facility ranged from 2.4% to 5.2% and the 2017 Term Loan Facility ranged from 2.6% to 3.5%. Interest is charged at a rate equal to (a) for the 2017 Revolving Credit Facility, either 0.000% to 0.575% above the base rate or 0.975% to 1.575% above the Eurocurrency rate and (b) for the 2017 Term Loan Facility, either 0.125% to 0.875% above the base rate or 1.125% to 1.875% above the Eurocurrency rate. The base rate represents the greatest of: (i) Citibank, N.A.’s prime rate, (ii) 0.50% above the federal funds rate, and (iii) 1.0% above one-month LIBOR, but not less than zero. The Eurocurrency rate represents adjusted LIBOR or adjusted CDOR, as applicable, for the applicable interest period, but not less than zero. Fees include a facility fee based on the revolving credit commitments of the lenders and a letter of credit fee based on the amount of outstanding letters of credit.
(5) 
On August 24, 2018, the Company entered into a senior unsecured two-year credit agreement for additional working capital to support the continued growth of the business. The credit agreement provides for: (i) a Revolving Credit Facility in the initial amount of $150.0 million ("the 2018 Revolving Credit Facility") and (ii) a $350.0 million Term Loan Facility ("the 2018 Term Loan Facility"), collectively “the 2018 Credit Facility.” The 2018 Credit Facility expires on August 24, 2020.
During the fiscal year ended August 31, 2018, no draws were made on the 2018 Revolving Credit Facility and $350.00 million was borrowed against the 2018 Term Loan Facility. During the fiscal year ended August 31, 2018 the interest rate on the 2018 Term Loan Facility was 3.1%. Interest is charged at a rate equal to (a) for the 2018 Revolving Credit Facility, either the base rate or 0.9750% above the Eurocurrency rate and (b) for the 2018 Term Loan Facility, either 0.125% above the base rate or 1.125% above the Eurocurrency rate. The base rate represents the greatest of: (i) Mizuho Bank, Ltd.’s prime rate, (ii) 0.50% above the federal funds rate, and (iii) 1.0% above one-month LIBOR, but not less than zero. The Eurocurrency rate represents adjusted LIBOR for the applicable interest period, but not less than zero. Fees include a facility fee based on the revolving credit commitments of the lenders.
Additionally, the Company’s foreign subsidiaries had various additional credit facilities that finance their future growth and any corresponding working capital needs.
As of August 31, 2018, the Company has $2.3 billion in available unused borrowing capacity under its revolving credit facilities.
Debt Maturities
Debt maturities as of August 31, 2018 are as follows (in thousands):
Fiscal Year Ended August 31,
 
2019
$
25,197

2020
374,369

2021
441,580

2022
49,806

2023
1,133,353

Thereafter
494,394

Total
$
2,518,699