XML 97 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Business Acquisitions
12 Months Ended
Aug. 31, 2014
Business Combinations [Abstract]  
Business Acquisitions

16. Business Acquisitions

On July 1, 2013, the Company completed its acquisition of Nypro by acquiring 100% of the issued and outstanding common shares of Nypro for net aggregate consideration of $696.0 million, which was funded from available cash. Nypro is a provider of manufactured precision plastic products for customers in the healthcare, packaging and consumer electronics industries. Nypro has advanced capabilities in product design, tooling, injection molding, surface decoration and complete product manufacturing.

 

The acquisition of Nypro has been accounted for as a business combination using the acquisition method of accounting. The allocation of the purchase price is considered final based on events and circumstances that existed on the acquisition date. The effects of the measurement period adjustments to the Consolidated Statements of Operations were not material.

The following table (in thousands) summarizes the fair values of the assets acquired and liabilities assumed at the date of acquisition.

 

     As reported at
August 31, 2013
    Adjustments     August 31, 2014  

Cash

   $ 77,384      $ (12 ) (a)    $ 77,372   

Other current assets

     343,446        (648 ) (a)      342,798   

Property, plant and equipment

     282,599        (5,986 ) (b)     276,613   

Intangible assets

     196,800        7,900  (b)      204,700   

Goodwill

     335,871        34,696  (c)      370,567   

Other assets

     28,304        (1,745 ) (a)      26,559   

Current liabilities

     (322,397     (361 ) (a)      (322,758

Long-term deferred tax liability

     (153,030     (15,810 ) (a)      (168,840

Other liabilities

     (72,906     3,628  (a)      (69,278

Noncontrolling interests

     (36,548     (5,162 ) (b)      (41,710
  

 

 

   

 

 

   

 

 

 

Net assets acquired

   $ 679,523      $ 16,500      $ 696,023   
  

 

 

   

 

 

   

 

 

 

 

(a) Adjustment related to the fair value of identifiable assets and liabilities
(b) Adjustment based on final valuation results
(c) Adjustment based on finalization of provisional amounts previously recorded in (a) and (b)

The excess of the purchase price over the fair value of the acquired assets and assumed liabilities of $370.6 million was recorded to goodwill and was assigned fully to the DMS reportable segment. The goodwill is not expected to be deductible for tax purposes.

The $204.7 million of acquired intangible assets include $81.0 million assigned to customer relationships with an assigned useful life of up to 15 years, $51.2 million assigned to intellectual property with an assigned useful life of up to eight years and $72.5 million assigned to an indefinite-lived trade name.

Customer relationships were valued using the multi-period excess earnings method under the income approach. The intellectual property and indefinite-lived trade name were valued using a relief from royalty method under the income approach. The valuations considered expected and historical trends and discount rates were utilized to reflect the risk associated with the intangible assets relative to the overall business operations of the Company.

During the fiscal year ended August 31, 2013, the Company expensed transaction costs of $13.5 million related to the Nypro acquisition within the Consolidated Statements of Operations.

The results for the fiscal year ended August 31, 2013 included results from Nypro between July 1, 2013 and August 31, 2013. During this period, Nypro contributed $183.2 million in net revenue and $8.8 million of net loss to the Company’s Consolidated Statements of Operations. The following unaudited pro forma financial information for the fiscal years ended August 31, 2013 and 2012 represent the combined results of the Company’s operations as if the Nypro acquisition had occurred on September 1, 2011 (in thousands, except earnings per share).

 

     Pro forma
Fiscal Year Ended August 31,
 
     2013      2012  

Net revenue

   $ 18,150,599       $ 17,263,831   

Net income

   $ 237,119       $ 408,315   

Earnings per share, basic

   $ 1.17       $ 1.98   

Earnings per share, diluted

   $ 1.14       $ 1.93   

Pro forma earnings for the fiscal years ended August 31, 2013 and 2012 were adjusted by $(78.3) million and $86.3 million, respectively, for recurring changes in amortization, interest expense and income taxes related to the acquisition, certain non-recurring acquisition costs and income taxes associated with a repatriation of foreign earnings to the U.S. The pro forma earnings do not include any adjustments for cost savings and other synergy benefits.

On August 28, 2014, the Company sold its controlling financial interests in two Nypro subsidiaries for $5.2 million. For the fiscal year ended August 31, 2014, the Company recorded a loss on disposal of subsidiaries of $8.0 million within the Consolidated Statement of Operations.