XML 44 R33.htm IDEA: XBRL DOCUMENT v3.25.3
Future Policy Benefits (Tables)
9 Months Ended
Sep. 30, 2025
Insurance [Abstract]  
Liability for Future Policy Benefit, Activity
Significant assumptions used to compute the liability for future policy benefits for the Traditional business include mortality, morbidity, lapse rates and discount rates (both accretion and current). During the third quarter of 2025 and 2024, the Company completed its annual assumptions review resulting in a $183 million and $39 million increase in the Company’s liability for future policy benefits for its Traditional business, respectively. The increases in the liability in 2025 and 2024 were primarily the result of updating the mortality and lapse assumptions used to measure the liability for future policy benefits.
The following tables provide the balances of and changes in the Company’s liability for future policy benefits for long-duration reinsurance contracts for its Traditional business, which primarily consists of individual life, group life and critical illness reinsurance, for the nine months ended September 30, 2025 and 2024 (dollars in millions):
For the nine months ended September 30, 2025:
U.S. and Latin America – TraditionalCanada – TraditionalEurope, Middle East and Africa – TraditionalAsia Pacific – Traditional
Present Value of Expected Net Premiums
Beginning of year balance at original discount rate$77,881 $20,928 $15,911 $44,801 
Effect of changes in cash flow assumptions(352)570 38 150 
Effect of actual variances from expected experience(467)70 546 (668)
Adjusted balance, beginning of year77,062 21,568 16,495 44,283 
Issuances (1)
7,821 404 1,106 3,752 
Interest accrual (2)
2,688 559 444 952 
Net premiums collected (3)
(5,814)(723)(1,413)(1,854)
Derecognition (4)
(812)— — — 
Foreign currency translation694 1,295 1,582 
Ending balance at original discount rate80,949 22,502 17,927 48,715 
Effect of changes in discount rate assumptions(7,000)(4,501)(3,013)(12,252)
Balance, end of period$73,949 $18,001 $14,914 $36,463 
Present Value of Expected Future Policy Benefits
Beginning of year balance at original discount rate$90,711 $24,309 $17,365 $49,712 
Effect of changes in cash flow assumptions(381)561 261 148 
Effect of actual variances from expected experience(406)73 536 (733)
Adjusted balance, beginning of year89,924 24,943 18,162 49,127 
Issuances (1)
8,521 404 1,106 3,752 
Interest accrual (2)
3,227 719 479 1,086 
Benefit payments (5)
(4,502)(808)(1,300)(1,553)
Derecognition (4)
(812)— — — 
Foreign currency translation808 1,427 1,649 
Ending balance at original discount rate96,364 26,066 19,874 54,061 
Effect of changes in discount rate assumptions(8,917)(3,934)(3,590)(14,609)
Balance, end of period$87,447 $22,132 $16,284 $39,452 
Liability for future policy benefits$13,498 $4,131 $1,370 $2,989 
Less: reinsurance recoverable(834)(254)(15)(78)
Net liability for future policy benefits$12,664 $3,877 $1,355 $2,911 
Weighted average duration of the liability (in years)1114815
Weighted average interest accretion rate4.6 %3.7 %3.5 %2.8 %
Weighted average current discount rate5.4 %4.9 %5.7 %4.6 %
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new reinsurance contracts that became effective during the current period and new policies assumed on existing contracts.
(2)Interest accrual: The interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(3)Net premiums collected: The portion of gross premiums collected from the ceding company that is used to fund expected benefit payments.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
For the nine months ended September 30, 2024:
U.S. and Latin America – TraditionalCanada – TraditionalEurope, Middle East and Africa – TraditionalAsia Pacific – Traditional
Present Value of Expected Net Premiums
Beginning of year balance at original discount rate$76,943 $22,689 $15,328 $42,741 
Effect of changes in cash flow assumptions67 (592)187 975 
Effect of actual variances from expected experience(510)183 421 210 
Adjusted balance, beginning of year76,500 22,280 15,936 43,926 
Issuances (1)
4,980 385 861 2,825 
Interest accrual (2)
2,617 560 394 843 
Net premiums collected (3)
(4,390)(737)(1,119)(1,653)
Derecognition (4)
(1,000)— — — 
Foreign currency translation(6)(480)751 (139)
Ending balance at original discount rate78,701 22,008 16,823 45,802 
Effect of changes in discount rate assumptions(4,225)(4,388)(2,803)(12,360)
Balance, end of period$74,476 $17,620 $14,020 $33,442 
Present Value of Expected Future Policy Benefits
Beginning of year balance at original discount rate$89,036 $26,275 $16,756 $47,370 
Effect of changes in cash flow assumptions36 (620)212 1,048 
Effect of actual variances from expected experience(623)177 417 121 
Adjusted balance, beginning of year88,449 25,832 17,385 48,539 
Issuances (1)
4,980 385 861 2,825 
Interest accrual (2)
3,049 721 425 964 
Benefit payments (5)
(4,292)(799)(1,115)(1,476)
Derecognition (4)
(1,008)— — — 
Foreign currency translation(5)(563)794 (138)
Ending balance at original discount rate91,173 25,576 18,350 50,714 
Effect of changes in discount rate assumptions(5,364)(3,651)(3,131)(14,496)
Balance, end of period$85,809 $21,925 $15,219 $36,218 
Liability for future policy benefits$11,333 $4,305 $1,199 $2,776 
Less: reinsurance recoverable(726)(272)(24)(85)
Net liability for future policy benefits$10,607 $4,033 $1,175 $2,691 
Weighted average duration of the liability (in years)1214815
Weighted average interest accretion rate4.6 %3.6 %3.3 %2.6 %
Weighted average current discount rate5.1 %4.8 %5.5 %4.6 %
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new reinsurance contracts that became effective during the current period and new policies assumed on existing contracts.
(2)Interest accrual: The interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(3)Net premiums collected: The portion of gross premiums collected from the ceding company that is used to fund expected benefit payments.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
The Company’s Traditional business actual-to-expected variances and the effects of changes in cash flow and discount rate assumptions for the nine months ended September 30, 2025 and 2024 are summarized in the tables below:
For the nine months ended September 30, 2025:
SegmentLiability for future policy benefits at original discount rateChanges in cash flow assumptionsActual-to-expected varianceImpact of updating discount rate recognized in OCI
U.S. and Latin America Traditional
$15.4 billion$(29) million$61 million$375 million
Canada Traditional
$3.6 billion$(9) million$3 million$(152) million
Europe, Middle East and Africa Traditional
$1.9 billion$223 million$(10) million$(243) million
Asia Pacific Traditional
$5.3 billion$(2) million$(65) million$(49) million
For the nine months ended September 30, 2024:
SegmentLiability for future policy benefits at original discount rateChanges in cash flow assumptionsActual-to-expected varianceImpact of updating discount rate recognized in OCI
U.S. and Latin America Traditional
$12.5 billion$(31) million$(113) million$7 million
Canada Traditional
$3.6 billion$(28) million$(6) million$(134) million
Europe, Middle East and Africa Traditional
$1.5 billion$25 million$(4) million$(109) million
Asia Pacific Traditional
$4.9 billion$73 million$(89) million$(171) million
Financial Solutions Business
Significant assumptions used to compute the liability for future policy benefits for the Financial Solutions business include mortality, morbidity, lapse rates and discount rates (both accretion and current). During the third quarter of 2025 and 2024, the Company completed its annual assumptions review resulting in a $24 million decrease and $20 million increase in the Company’s liability for future policy benefits for its Financial Solutions business, respectively. The decrease and increase in the liability in 2025 and 2024, respectively, were primarily the result of updating the lapse and mortality assumptions used to measure the liability for future policy benefits.
The following tables provide the balances of and changes in the Company’s liability for future policy benefits, including the deferred profit liability related to the longevity business, for its Financial Solutions business, which primarily consists of longevity reinsurance, asset-intensive products (primarily annuities), financial reinsurance and pension risk transfer transactions, for the nine months ended September 30, 2025 and 2024 (dollars in millions):
For the nine months ended September 30, 2025:
U.S. and Latin America – Financial SolutionsCanada – Financial SolutionsEurope, Middle East and Africa – Financial SolutionsAsia Pacific – Financial Solutions
Present Value of Expected Net Premiums
Beginning of year balance at original discount rate$1,346 $3,614 $71,360 $2,758 
Effect of changes in cash flow assumptions— — (409)— 
Effect of actual variances from expected experience(10)(32)(121)
Adjusted balance, beginning of year1,336 3,620 70,919 2,637 
Issuances (1)
2,118 — 15,195 2,657 
Interest accrual (2)
30 99 2,078 31 
Net premiums collected (3)
(2,219)(278)(7,283)(3,227)
Derecognition (4)
— — (257)— 
Foreign currency translation— 119 6,038 181 
Ending balance at original discount rate1,265 3,560 86,690 2,279 
Effect of changes in discount rate assumptions(194)(182)(10,484)(621)
Balance, end of period$1,071 $3,378 $76,206 $1,658 
Present Value of Expected Future Policy Benefits
Beginning of year balance at original discount rate$9,489 $7,934 $78,290 $14,626 
Effect of changes in cash flow assumptions— — (433)— 
Effect of actual variances from expected experience(13)(51)(127)
Adjusted balance, beginning of year9,476 7,940 77,806 14,499 
Issuances (1)
2,146 — 15,194 2,666 
Interest accrual (2)
396 263 2,298 251 
Benefit payments (5)
(784)(347)(4,834)(499)
Derecognition (4)
— — (257)— 
Foreign currency translation— 265 6,539 880 
Ending balance at original discount rate11,234 8,121 96,746 17,797 
Effect of changes in discount rate assumptions(332)(125)(11,507)(3,729)
Balance, end of period$10,902 $7,996 $85,239 $14,068 
Cumulative amount of fair value hedging adjustments$$— $— $— 
Liability for future policy benefits$9,839 $4,618 $9,033 $12,410 
Less: reinsurance recoverable(1,749)— — — 
Net liability for future policy benefits$8,090 $4,618 $9,033 $12,410 
Weighted average duration of the liability (in years)912914
Weighted average interest accretion rate4.1 %4.1 %3.5 %1.9 %
Weighted average current discount rate5.3 %4.8 %5.4 %4.0 %
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new reinsurance contracts that became effective during the current period and new policies assumed on existing contracts.
(2)Interest accrual: The interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(3)Net premiums collected: The portion of gross premiums collected from the ceding company that is used to fund expected benefit payments.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
For the nine months ended September 30, 2024:
U.S. and Latin America – Financial SolutionsCanada – Financial SolutionsEurope, Middle East and Africa – Financial SolutionsAsia Pacific – Financial Solutions
Present Value of Expected Net Premiums
Beginning of year balance at original discount rate$1,455 $3,184 $54,832 $2,057 
Effect of changes in cash flow assumptions12 — (93)
Effect of actual variances from expected experience(3)(7)1,025 (7)
Adjusted balance, beginning of year1,464 3,177 55,764 2,051 
Issuances (1)
2,755 4,983 9,881 6,443 
Interest accrual (2)
33 96 1,364 22 
Net premiums collected (3)
(2,867)(4,284)(4,046)(6,823)
Derecognition (4)
— — — — 
Foreign currency translation— (56)2,596 (52)
Ending balance at original discount rate1,385 3,916 65,559 1,641 
Effect of changes in discount rate assumptions(179)(204)(8,677)(232)
Balance, end of period$1,206 $3,712 $56,882 $1,409 
Present Value of Expected Future Policy Benefits
Beginning of year balance at original discount rate$6,843 $3,210 $60,938 $8,019 
Effect of changes in cash flow assumptions20 — (90)10 
Effect of actual variances from expected experience— (7)1,026 (8)
Adjusted balance, beginning of year6,863 3,203 61,874 8,021 
Issuances (1)
2,882 4,983 9,881 6,443 
Interest accrual (2)
276 189 1,530 129 
Benefit payments (5)
(538)(310)(3,676)(326)
Derecognition (4)
— — — — 
Foreign currency translation— (3)2,918 108 
Ending balance at original discount rate9,483 8,062 72,527 14,375 
Effect of changes in discount rate assumptions(215)(33)(9,571)(1,544)
Balance, end of period$9,268 $8,029 $62,956 $12,831 
Cumulative amount of fair value hedging adjustments$32 $— $— $— 
Liability for future policy benefits$8,094 $4,317 $6,074 $11,422 
Less: reinsurance recoverable(1,241)— — — 
Net liability for future policy benefits$6,853 $4,317 $6,074 $11,422 
Weighted average duration of the liability (in years)8131015
Weighted average interest accretion rate3.9 %4.1 %3.1 %1.6 %
Weighted average current discount rate4.9 %4.7 %5.0 %2.8 %
(1)Issuances: The present value, using the original discount rate, of the expected net premiums or the expected future policy benefits related to new reinsurance contracts that became effective during the current period and new policies assumed on existing contracts.
(2)Interest accrual: The interest earned on the beginning present value of either the expected net premiums or the expected future policy benefits using the original interest rate.
(3)Net premiums collected: The portion of gross premiums collected from the ceding company that is used to fund expected benefit payments.
(4)Derecognition: Includes the effects of treaty recaptures and treaty amendments that resulted in the termination of an existing treaty and the issuance of a new treaty under the internal replacement model.
(5)Benefit payments: The release of the present value, using the original discount rate, of the expected future policy benefits due to death, lapse/withdrawal, and other benefit payments based on current assumptions.
The Company’s Financial Solutions business actual-to-expected variances (including the effects of model updates) and the effects of changes in cash flow and discount rate assumptions for the nine months ended September 30, 2025 and 2024 are summarized in the tables below:
For the nine months ended September 30, 2025:
SegmentLiability for future policy benefits at original discount rateChanges in cash flow assumptionsActual-to-expected variance
Impact of updating discount rate recognized in OCI
U.S. and Latin America Financial Solutions
$10.0 billionNone$(3) million$260 million
Canada Financial Solutions
$4.6 billionNoneNone$(135) million
Europe, Middle East and Africa Financial Solutions
$10.1 billion$(24) million$(19) million$(128) million
Asia Pacific Financial Solutions
$15.5 billionNone$(6) million$(1.5) billion
For the nine months ended September 30, 2024:
SegmentLiability for future policy benefits at original discount rateChanges in cash flow assumptionsActual-to-expected varianceImpact of updating discount rate recognized in OCI
U.S. and Latin America Financial Solutions
$8.1 billion$8 million$3 million$124 million
Canada Financial Solutions
$4.1 billionNoneNone$168 million
Europe, Middle East and Africa Financial Solutions
$7.0 billion$3 million$1 million$(241) million
Asia Pacific Financial Solutions
$12.7 billion$9 million$(1) million$(540) million
Reconciliation and Other Disclosures
The reconciliation of the rollforward of the liability for future policy benefits to the condensed consolidated balance sheets as of September 30, 2025 and 2024 is as follows (dollars in millions):
September 30,
20252024
Liability for future policy benefits included in the rollforwards:
Traditional:
U.S. and Latin America$13,498$11,333
Canada4,1314,305
Europe, Middle East and Africa1,3701,199
Asia Pacific2,9892,776
Financial Solutions:
U.S. and Latin America9,839 8,094 
Canada4,618 4,317 
Europe, Middle East and Africa9,033 6,074 
Asia Pacific12,410 11,422 
Other long-duration contracts116 117 
Claims liability and incurred but not reported claims5,786 5,406 
Additional liability235 36 
Unearned revenue liability814 854 
Cost of reinsurance liability1,550 — 
Total liability for future policy benefits$66,389 $55,933 
The amount of undiscounted and discounted expected future gross premiums and expected future benefit payments for the liability for future policy benefits included in the rollforwards as of September 30, 2025 and 2024 are as follows (dollars in millions):
September 30,
20252024
UndiscountedDiscountedUndiscountedDiscounted
Expected future gross premiums
Traditional:
U.S. and Latin America$194,959 $88,432 $182,731 $87,831 
Canada56,351 22,317 54,520 21,928 
Europe, Middle East and Africa30,092 16,513 28,668 15,609 
Asia Pacific113,661 46,387 103,658 42,453 
Financial Solutions:
U.S. and Latin America2,554 1,641 2,816 1,828 
Canada5,676 3,733 6,306 4,101 
Europe, Middle East and Africa157,690 77,444 111,948 57,940 
Asia Pacific5,235 3,471 4,089 2,988 
Expected future benefit payments
Traditional:
U.S. and Latin America$203,397 $87,447 $191,246 $85,809 
Canada57,445 22,132 56,312 21,925 
Europe, Middle East and Africa30,886 16,284 28,796 15,219 
Asia Pacific109,528 39,452 99,908 36,218 
Financial Solutions:
U.S. and Latin America22,213 10,902 15,257 9,268 
Canada17,625 7,996 17,933 8,029 
Europe, Middle East and Africa170,551 85,239 120,917 62,956 
Asia Pacific30,139 14,068 22,330 12,831 
The amount of gross premiums and interest expense recognized in the condensed consolidated statements of income for the liability for future policy benefits included in the rollforwards for the nine months ended September 30, 2025 and 2024 is as follows (dollars in millions):
Gross PremiumsInterest Expense
September 30,September 30,
2025202420252024
Traditional:
U.S. and Latin America$4,791 $4,658 $539 $432 
Canada831 825 160 161 
Europe, Middle East and Africa1,341 1,101 35 31 
Asia Pacific2,335 2,095 134 121 
Financial Solutions:
U.S. and Latin America177 2,816 366 243 
Canada143 120 164 93 
Europe, Middle East and Africa897 669 220 166 
Asia Pacific325 158 220 107 
Total$10,840 $12,442 $1,838 $1,354 
During the nine months ended September 30, 2025, the only material charge the Company incurred was a charge of $117 million due to net premiums exceeding gross premiums for one cohort in the U.K. (EMEA Traditional segment) as a result of updating the mortality assumptions in that period. No material charge was incurred during the nine months ended September 30, 2024, due to net premiums exceeding gross premiums.
Future Policy Benefits Reconciliation To Balance Sheet
Reconciliation and Other Disclosures
The reconciliation of the rollforward of the liability for future policy benefits to the condensed consolidated balance sheets as of September 30, 2025 and 2024 is as follows (dollars in millions):
September 30,
20252024
Liability for future policy benefits included in the rollforwards:
Traditional:
U.S. and Latin America$13,498$11,333
Canada4,1314,305
Europe, Middle East and Africa1,3701,199
Asia Pacific2,9892,776
Financial Solutions:
U.S. and Latin America9,839 8,094 
Canada4,618 4,317 
Europe, Middle East and Africa9,033 6,074 
Asia Pacific12,410 11,422 
Other long-duration contracts116 117 
Claims liability and incurred but not reported claims5,786 5,406 
Additional liability235 36 
Unearned revenue liability814 854 
Cost of reinsurance liability1,550 — 
Total liability for future policy benefits$66,389 $55,933 
Undiscounted and Discounted Future Gross Premiums and Expected Future Benefits
The amount of undiscounted and discounted expected future gross premiums and expected future benefit payments for the liability for future policy benefits included in the rollforwards as of September 30, 2025 and 2024 are as follows (dollars in millions):
September 30,
20252024
UndiscountedDiscountedUndiscountedDiscounted
Expected future gross premiums
Traditional:
U.S. and Latin America$194,959 $88,432 $182,731 $87,831 
Canada56,351 22,317 54,520 21,928 
Europe, Middle East and Africa30,092 16,513 28,668 15,609 
Asia Pacific113,661 46,387 103,658 42,453 
Financial Solutions:
U.S. and Latin America2,554 1,641 2,816 1,828 
Canada5,676 3,733 6,306 4,101 
Europe, Middle East and Africa157,690 77,444 111,948 57,940 
Asia Pacific5,235 3,471 4,089 2,988 
Expected future benefit payments
Traditional:
U.S. and Latin America$203,397 $87,447 $191,246 $85,809 
Canada57,445 22,132 56,312 21,925 
Europe, Middle East and Africa30,886 16,284 28,796 15,219 
Asia Pacific109,528 39,452 99,908 36,218 
Financial Solutions:
U.S. and Latin America22,213 10,902 15,257 9,268 
Canada17,625 7,996 17,933 8,029 
Europe, Middle East and Africa170,551 85,239 120,917 62,956 
Asia Pacific30,139 14,068 22,330 12,831 
Gross Premiums And Interest Expense Liability Future Policy Benefits
The amount of gross premiums and interest expense recognized in the condensed consolidated statements of income for the liability for future policy benefits included in the rollforwards for the nine months ended September 30, 2025 and 2024 is as follows (dollars in millions):