XML 53 R40.htm IDEA: XBRL DOCUMENT v3.25.2
Investments (Tables)
6 Months Ended
Jun. 30, 2025
Investments [Abstract]  
Debt Securities, Available-for-sale
The following tables provide information relating to investments in fixed maturity securities by type as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025:Amortized CostAllowance for Credit LossesUnrealized GainsUnrealized LossesEstimated Fair Value% of Total
Available-for-sale:
Corporate$61,006 $112 $706 $4,274 $57,326 66.5 %
Canadian government4,871 — 344 81 5,134 6.0 
Japanese government7,204 — — 1,466 5,738 6.7 
ABS6,160 19 40 165 6,016 7.0 
CMBS2,129 24 76 2,076 2.4 
RMBS1,593 — 15 86 1,522 1.8 
U.S. government1,618 — 257 1,370 1.6 
State and political subdivisions786 — 89 699 0.8 
Other foreign government6,521 — 87 446 6,162 7.2 
Total fixed maturity securities$91,888 $132 $1,227 $6,940 $86,043 100.0 %
December 31, 2024:Amortized CostAllowance for Credit LossesUnrealized GainsUnrealized LossesEstimated Fair Value% of Total
Available-for-sale:
Corporate$54,705 $82 $642 $4,274 $50,991 65.7 %
Canadian government4,655 — 412 51 5,016 6.5 
Japanese government5,319 — 875 4,445 5.7 
ABS5,197 15 42 184 5,040 6.5 
CMBS2,344 22 98 2,267 2.9 
RMBS1,412 — 12 107 1,317 1.7 
U.S. government2,734 — 11 281 2,464 3.2 
State and political subdivisions789 — 99 693 0.9 
Other foreign government5,752 — 56 424 5,384 6.9 
Total fixed maturity securities$82,907 $98 $1,201 $6,393 $77,617 100.0 %
Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk from single issuers, including certain agencies, greater than 10% of the Company’s equity are disclosed below, as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025December 31, 2024
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
Japanese government$7,204 $5,738 $5,319 $4,445 
U.S. government1,618 1,370 2,734 2,464 
Canadian province of Quebec1,680 1,841 1,537 1,741 
Canadian province of Ontario1,034 1,107 1,117 1,207 
Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of June 30, 2025, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below, as they are not due at a single maturity date.
Amortized CostEstimated Fair Value
Available-for-sale:
Due in one year or less$1,947 $1,955 
Due after one year through five years12,853 12,799 
Due after five years through ten years14,919 14,828 
Due after ten years52,287 46,847 
Structured securities9,882 9,614 
Total$91,888 $86,043 
Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of June 30, 2025 and December 31, 2024 (dollars in millions): 
June 30, 2025:Amortized CostEstimated Fair Value% of Total
Finance$18,947 $17,800 31.1 %
Industrial31,866 30,046 52.4 
Utility10,193 9,480 16.5 
Total$61,006 $57,326 100.0 %
December 31, 2024:Amortized CostEstimated Fair Value% of Total
Finance$17,905 $16,673 32.7 %
Industrial28,267 26,476 51.9 
Utility8,533 7,842 15.4 
Total$54,705 $50,991 100.0 %
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following tables present the rollforward of the allowance for credit losses in fixed maturity securities by type for the three and six months ended June 30, 2025 and 2024 (dollars in millions):
CorporateABSCMBSTotal
For the three months ended June 30, 2025:
Balance, beginning of period$88 $15 $— $103 
Credit losses recognized on securities for which credit losses were not previously recorded31 — 35 
Reductions for securities sold during the period— — — — 
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period(7)— (6)
Write-offs charged against the allowance— — — — 
Foreign currency translation— — — — 
Balance, end of period$112 $19 $$132 
For the three months ended June 30, 2024:
Balance, beginning of period$79 $15 $$95 
Credit losses recognized on securities for which credit losses were not previously recorded— — 
Reductions for securities sold during the period(1)— — (1)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period14 — — 14 
Write-offs charged against the allowance— — 
Foreign currency translation— — — — 
Balance, end of period$95 $15 $$111 
 CorporateABSCMBSTotal
For the six months ended June 30, 2025:
Balance, beginning of period$82 $15 $$98 
Credit losses recognized on securities for which credit losses were not previously recorded41 — 45 
Reductions for securities sold during the period(2)— — (2)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period(8)— — (8)
Write-offs charged against the allowance— — — — 
Foreign currency translation(1)— — (1)
Balance, end of period$112 $19 $$132 
For the six months ended June 30, 2024:
Balance, beginning of period$62 $12 $$75 
Credit losses recognized on securities for which credit losses were not previously recorded32 — — 32 
Reductions for securities sold during the period(9)— — (9)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— 12 
Write-offs charged against the allowance— — 
Foreign currency translation— — — — 
Balance, end of period$95 $15 $$111 
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value
 Less than 12 months12 months or greaterTotal
June 30, 2025:Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
Corporate$14,571 $601 $18,829 $3,587 $33,400 $4,188 
Canadian government645 18 411 63 1,056 81 
Japanese government1,630 95 4,089 1,371 5,719 1,466 
ABS1,612 20 1,373 139 2,985 159 
CMBS207 843 68 1,050 74 
RMBS218 587 83 805 86 
U.S. government89 649 254 738 257 
State and political subdivisions104 417 86 521 89 
Other foreign government1,341 58 1,736 350 3,077 408 
Total investment grade securities20,417 807 28,934 6,001 49,351 6,808 
 
Below investment grade securities:
Corporate962 33 322 50 1,284 83 
ABS51 17 68 
Other foreign government— — 131 38 131 38 
Total below investment grade securities1,013 37 470 89 1,483 126 
Total fixed maturity securities$21,430 $844 $29,404 $6,090 $50,834 $6,934 
 Less than 12 months12 months or greaterTotal
December 31, 2024:Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
Corporate$14,741 $529 $18,851 $3,682 $33,592 $4,211 
Canadian government286 469 46 755 51 
Japanese government2,037 192 2,365 683 4,402 875 
ABS940 19 1,730 159 2,670 178 
CMBS333 980 91 1,313 95 
RMBS354 593 100 947 107 
U.S. government792 15 656 266 1,448 281 
State and political subdivisions155 417 92 572 99 
Other foreign government1,408 42 1,816 344 3,224 386 
Total investment grade securities21,046 820 27,877 5,463 48,923 6,283 
Below investment grade securities:
Corporate347 347 50 694 57 
ABS101 40 141 
Other foreign government— — 130 38 130 38 
Total below investment grade securities448 517 93 965 101 
Total fixed maturity securities$21,494 $828 $28,394 $5,556 $49,888 $6,384 
Investment Income
Major categories of net investment income consist of the following (dollars in millions):
 Three months ended June 30,Six months ended June 30,
 2025202420252024
Fixed maturity securities available-for-sale$1,109 $881 $2,172 $1,641 
Equity securities1
Mortgage loans128 97 247 187 
Policy loans12 14 30 28 
Funds withheld at interest68 76 134 165 
Limited partnerships and real estate joint ventures103 21 88 28 
Short-term investments and cash and cash equivalents45 44 81 78 
Other invested assets(1)(3)(6)
Investment income1,465 1,131 2,749 2,131 
Investment expense(57)(49)(109)(88)
Net investment income$1,408 $1,082 $2,640 $2,043 
Gain Loss On Investments
Investment related gains (losses), net consist of the following (dollars in millions): 
 Three months ended June 30,Six months ended June 30,
 2025202420252024
Fixed maturity securities available-for-sale:
Change in allowance for credit losses$(29)$(16)$(35)$(36)
Impairments on fixed maturity securities(2)(1)(2)(1)
Realized gains on investment activity30 68 66 100 
Realized losses on investment activity(65)(230)(152)(364)
Net gains (losses) on equity securities(5)(1)
Change in mortgage loan allowance for credit losses(18)(14)(8)
Limited partnerships and real estate joint ventures impairment losses(16)— (21)(8)
Change in fair value of certain limited partnership investments— (1)
Net gains (losses) on freestanding derivatives50 (119)48 (218)
Net gains (losses) on embedded derivatives26 (8)103 
Other change in allowance for credit losses and impairments(3)(3)(4)(4)
Other, net(3)(2)16 
Total investment related gains (losses), net$(44)$(271)$(123)$(420)
Invested Assets On Deposit
The following table includes invested assets on deposit, invested assets pledged and received as collateral, assets in trust held to satisfy collateral requirements and FHLB common stock restricted as to sale as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025December 31, 2024
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Invested assets on deposit (regulatory deposits)$10 $$10 $
Invested assets pledged as collateral1,301 1,098 1,200 1,046 
Invested assets received as collateraln/a2,588 n/a2,233 
Assets in trust held to satisfy collateral requirements56,100 52,824 47,162 44,473 
FHLB common stock restricted as to sale71 71 71 71 
Schedule of Repurchase Agreements [Table Text Block]
The following table provides the estimated fair value of securities relating to securities lending and repurchase/reverse repurchase agreements as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025December 31, 2024
Securities Loaned, Pledged, or
Sold (1)
Securities Borrowed or Collateral Received from Counterparties (2)
Cash Collateral Received from Counterparties (3)
Securities Loaned, Pledged, or
Sold (1)
Securities Borrowed or Collateral Received from Counterparties (2)
Cash Collateral Received from Counterparties (3)
Securities lending transactions$803 $1,115 $— $836 $1,093 $— 
Repurchase/reverse repurchase transactions2,042 7031,205 1,781 688 982 
(1)Securities loaned or pledged through securities lending transactions or sold to counterparties through repurchase transactions are included within fixed maturity securities. Collateral associated with certain securities lending transactions is not included within this table as the collateral pledged to the counterparty is the right to reinsurance treaty cash flows. Certain securities lending transactions do not require collateral.
(2)Securities borrowed or received as collateral through securities lending transactions or purchased from counterparties through reverse repurchase transactions are not reflected on the condensed consolidated balance sheets.
(3)A payable for the cash received by the Company is included within other liabilities.
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following table presents the estimated fair value of securities by the remaining contractual maturity of the Company’s securities lending and repurchase agreements as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025December 31, 2024
Remaining Contractual Maturity of the AgreementsRemaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotalOvernight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending transactions:
Corporate$— $— $210 $181 $391 $— $75 $$333 $415 
Japanese government— 74 — 241 315 — 227 — 75 302 
ABS— — 17 20 — — 17 20 
CMBS— — 44 — 44 — — 46 — 46 
RMBS— — 12 — 12 — — 13 19 
U.S. government— — — — — — — — 
State and political subdivisions— — — — — — — — 
Other foreign government— — 11 10 21 — — — 20 20 
Total— 74 294 435 803 — 302 83 451 836 
Repurchase/reverse repurchase transactions:
Corporate— — — 736 736 — — — 527 527 
Japanese government— — 167 222 389 — — 214 144 358 
ABS— 186 — 28 214 — — 27 251 278 
CMBS— 181 — 78 259 — — 49 184 233 
RMBS— 41 — 55 96 — — 42 49 
U.S. government— — — 269 269 — — — 257 257 
Other foreign government— — — 79 79 — — — 79 79 
Total— 408 167 1,467 2,042 — — 297 1,484 1,781 
Total transactions$— $482 $461 $1,902 $2,845 $— $302 $380 $1,935 $2,617 
Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of June 30, 2025 and December 31, 2024 (dollars in millions):
 June 30, 2025December 31, 2024
Carrying Value% of Total Carrying Value% of Total
Commercial:
Office$1,774 17.4 %$1,717 19.2 %
Retail3,144 30.8 2,925 32.7 
Industrial3,251 31.9 2,714 30.3 
Apartment1,296 12.7 1,121 12.5 
Hotel435 4.3 443 4.9 
Other commercial120 1.2 32 0.4 
Total commercial10,020 98.3 8,952 100.0 
Residential175 1.7 — — 
Recorded investment10,195 100.0 %8,952 100.0 %
Unamortized loan origination fees and discount(31)(20)
Allowance for credit losses(107)(93)
Total mortgage loans$10,057 $8,839 
Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of June 30, 2025 and December 31, 2024 (dollars in millions):
June 30, 2025December 31, 2024
Recorded
Investment
% of Total Recorded
Investment
% of Total
Commercial:
Due within five years$4,482 44.7 %$3,984 44.5 %
Due after five years through ten years4,679 46.7 3,959 44.2 
Due after ten years859 8.6 1,009 11.3 
Total commercial$10,020 100.0 %$8,952 100.0 %
Residential:
Due within five years$135 77.1 %$— — %
Due after five years through ten years— — — — 
Due after ten years40 22.9 — — 
Total residential$175 100.0 %$— — %
Mortgage Loan Internal Credit Risk Grade [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in commercial mortgage loans as of June 30, 2025 and December 31, 2024 (dollars in millions):
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
June 30, 2025:
Loan-to-Value Ratio
0% – 59.99%$4,540 $186 $173 $$4,901 49.0 %
60% – 69.99%2,651 172 116 — 2,939 29.3 
70% – 79.99%1,288 246 41 — 1,575 15.7 
80% or greater270 167 168 — 605 6.0 
Total commercial$8,749 $771 $498 $$10,020 100.0 %
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
December 31, 2024:
Loan-to-Value Ratio
0% – 59.99%$4,017 $189 $42 $$4,255 47.5 %
60% – 69.99%2,298 184 51 46 2,579 28.8 
70% – 79.99%1,205 178 47 — 1,430 16.0 
80% or greater523 45 120 — 688 7.7 
Total commercial$8,043 $596 $260 $53 $8,952 100.0 %
The following tables set forth credit quality grades by year of origination of the Company’s recorded investment in commercial mortgage loans as of June 30, 2025 and December 31, 2024 (dollars in millions):
Recorded Investment
Year of Origination
20252024202320222021PriorTotal
June 30, 2025:
Internal credit quality grade:
High investment grade$198 $592 $434 $543 $582 $1,892 $4,241 
Investment grade1,033 1,267 839 793 431 1,003 5,366 
Average— — 19 — 36 208 263 
Watch list— — — — — 126 126 
In or near default— — — — — 24 24 
Total commercial$1,231 $1,859 $1,292 $1,336 $1,049 $3,253 $10,020 
Recorded Investment
Year of Origination
20242023202220212020PriorTotal
December 31, 2024:
Internal credit quality grade:
High investment grade$593 $436 $543 $600 $246 $1,828 $4,246 
Investment grade1,270 750 806 404 219 850 4,299 
Average— 19 — 36 18 203 276 
Watch list— — — — — 125 125 
In or near default— — — — — 
Total commercial$1,863 $1,205 $1,349 $1,040 $483 $3,012 $8,952 
The following table sets forth credit quality by year of origination of the Company’s recorded investment in residential mortgage loans as of June 30, 2025 and December 31, 2024 (dollars in millions):
Recorded Investment
Year of Origination
20252024202320222021PriorTotal
June 30, 2025:
Performing$94 $41 $— $$34 $$175 
December 31, 2024:
Performing$— $— $— $— $— $— $— 
Financing Receivable, Past Due [Table Text Block]
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of June 30, 2025 and December 31, 2024 (dollars in millions):
 June 30, 2025December 31, 2024
Commercial:
Current$9,961 $8,934 
31 – 60 days past due12 
61 – 90 days past due26 — 
Greater than 90 days past due29 
Total commercial$10,020 $8,952 
Residential:
Current$175 $— 
Allowance For Mortgage Loan And Lease Losses Provision For Loss Net
The following tables present information regarding the Company’s allowance for credit losses for mortgage loans for the three and six months ended June 30, 2025 and 2024 (dollars in millions):
For the three months ended June 30, 2025:
CommercialResidentialTotal
Balance, beginning of period$87 $$89 
Provision (release) of credit losses16 18 
Write-offs, net of recoveries— — — 
Balance, end of period$103 $$107 
For the three months ended June 30, 2024:
Balance, beginning of period$77 $— $77 
Provision (release) of credit losses— 
Write-offs, net of recoveries(8)— (8)
Balance, end of period$75 $— $75 
For the six months ended June 30, 2025:
CommercialResidentialTotal
Balance, beginning of period$93 $— $93 
Provision (release) of credit losses10 14 
Write-offs, net of recoveries— — — 
Balance, end of period$103 $$107 
For the six months ended June 30, 2024:
Balance, beginning of period$67 $— $67 
Provision (release) of credit losses16 — 16 
Write-offs, net of recoveries(8)— (8)
Balance, end of period$75 $— $75 
Limited Partnership And Joint Ventures Table Text Block
Limited Partnerships and Real Estate Joint Ventures
The carrying values of limited partnerships and real estate joint ventures as of June 30, 2025 and December 31, 2024 are as follows (dollars in millions):
June 30, 2025December 31, 2024
Limited partnerships – equity method$1,195 $1,067 
Limited partnerships – fair value954 966 
Limited partnerships – cost method69 64 
Real estate joint ventures$1,120 970 
Total limited partnerships and real estate joint ventures$3,338 $3,067 
Schedule Of Other Invested Assets [Table Text Block] The carrying values of other invested assets as of June 30, 2025 and December 31, 2024 are as follows (dollars in millions):
June 30, 2025December 31, 2024
Lifetime mortgages$1,145 $984 
Derivatives119 121 
FHLB common stock71 71 
Other62 66 
Total other invested assets$1,397 $1,242