XML 76 R59.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information (Tables)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting [Abstract]      
Reconciliation of Operating Profit (Loss) from Segments to Consolidated [Table Text Block]
The following tables summarizes the Company’s reportable segment revenues, significant expenses, measure of profit and loss and reconciliations to the Company’s consolidated totals (dollars in millions):
For the year ended December 31, 2024:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment revenues$8,429 $4,492 $1,557 $331 $2,125 $1,013 $3,297 $957 $587 $22,788 
Reconciliation of revenues:
Investment and derivative gains (losses)(897)
Change in fair value of funds withheld embedded derivatives116 
Funds withheld gains (losses) – investment income(3)
Investment income (loss) on unit-linked variable annuities(3)
Other revenues (1)
106 
Total consolidated revenues$22,107 
Less significant expenses (2):
Adjusted claims and other policy benefits6,846 3,187 1,194 307 1,805 562 2,582 308 — 
Future policy benefits remeasurement (gains) losses(109)(11)— 48 34 — 
Adjusted interest credited119 519 — — 30 — 256 150 
Interest expense— — — — — — — — 303 
Other expenses (3)
1,048 459 239 (2)242 73 399 136 305 
Adjusted operating income (loss) before income taxes$525 $326 $134 $26 $30 $345 $282 $255 $(171)$1,752 
Reconciliation of adjusted operating income (loss) before income taxes
Investment and derivative gains (losses)(897)
Market risk benefits remeasurement gains (losses)44 
Change in fair value of funds withheld embedded derivatives116 
Funds withheld gains (losses) – investment income(3)
EIA embedded derivatives – interest credited(15)
Investment income (loss) on unit-linked variable annuities(3)
Interest credited on unit-linked variable annuities
Interest expense on uncertain tax positions(1)
Other reconciling items (4)
(16)
Income before income taxes per consolidated statements of income$980 
(1)Includes market valuation adjustments on surrender charges and other immaterial items.
(2)The significant expense categories and amounts align with the segment level information that is regularly provided to the CEO. Intersegment expenses are included within the amounts above.
(3)Includes policy acquisition costs and other insurance expenses and other operating expenses.
(4)Includes market valuation adjustments on surrender charges, pension risk transfer initial loss and other immaterial items.
For the year ended December 31, 2023:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment revenues$7,818 $2,879 $1,472 $106 $1,866 $694 $3,050 $749 $441 $19,075 
Reconciliation of revenues:
Investment and derivative gains (losses)(360)
Change in fair value of funds withheld embedded derivatives(163)
Funds withheld gains (losses) – investment income
Investment income (loss) on unit-linked variable annuities(1)
Other revenues (1)
11 
Total consolidated revenues$18,567 
Less significant expenses (2):
Adjusted claims and other policy benefits6,429 1,646 1,130 78 1,622 363 2,340 230 — 
Future policy benefits remeasurement (gains) losses74 (29)22 (30)48 (89)(56)(2)— 
Adjusted interest credited75 531 — — — — 203 61 
Interest expense— — — — — — — — 257 
Other expenses (3)
927 280 228 216 65 393 106 251 
Adjusted operating income (loss) before income taxes$313 $451 $91 $52 $(20)$355 $373 $212 $(128)$1,699 
Reconciliation of adjusted operating income (loss) before income taxes
Investment and derivative gains (losses)(360)
Market risk benefits remeasurement gains (losses)10 
Change in fair value of funds withheld embedded derivatives(163)
Funds withheld gains (losses) – investment income
EIA embedded derivatives – interest credited
Investment income (loss) on unit-linked variable annuities(1)
Interest credited on unit-linked variable annuities
Interest expense on uncertain tax positions— 
Other reconciling items (4)
(37)
Income before income taxes per consolidated statements of income$1,160 
(1)Includes market valuation adjustments on surrender charges and other immaterial items.
(2)The significant expense categories and amounts align with the segment level information that is regularly provided to the CEO. Intersegment expenses are included within the amounts above.
(3)Includes policy acquisition costs and other insurance expenses and other operating expenses.
(4)Includes market valuation adjustments on surrender charges, pension risk transfer initial loss and other immaterial items.
For the year ended December 31, 2022:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment revenues$7,517 $1,392 $1,479 $110 $1,818 $712 $2,882 $590 $293 $16,793 
Reconciliation of revenues:
Investment and derivative gains (losses)(425)
Change in fair value of funds withheld embedded derivatives(173)
Funds withheld gains (losses) – investment income(24)
Investment income (loss) on unit-linked variable annuities(24)
Other revenues (1)
80 
Total consolidated revenues$16,227 
Less significant expenses (2):
Adjusted claims and other policy benefits6,133 205 1,129 86 1,586 428 2,192 223 — 
Future policy benefits remeasurement (gains) losses262 (28)(2)(12)(15)(21)100 — 
Adjusted interest credited69 539 — — — — — 119 32 
Interest expense— — — — — — — — 191 
Other expenses (3)
906 228 244 201 61 396 80 232 
Adjusted operating income (loss) before income taxes$147 $448 $108 $31 $46 $244 $194 $161 $(162)$1,217 
Reconciliation of adjusted operating income (loss) before income taxes
Investment and derivative gains (losses)(425)
Market risk benefits remeasurement gains (losses)(10)
Change in fair value of funds withheld embedded derivatives(173)
Funds withheld gains (losses) – investment income(24)
EIA embedded derivatives – interest credited53 
Investment income (loss) on unit-linked variable annuities(24)
Interest credited on unit-linked variable annuities24 
Interest expense on uncertain tax positions— 
Other reconciling items (4)
80 
Income before income taxes per consolidated statements of income$718 
(1)Includes market valuation adjustments on surrender charges and other immaterial items.
(2)The significant expense categories and amounts align with the segment level information that is regularly provided to the CEO. Intersegment expenses are included within the amounts above.
(3)Includes policy acquisition costs and other insurance expenses and other operating expenses.
(4)Includes market valuation adjustments on surrender charges, pension risk transfer initial loss and other immaterial items.
Reconciliation of Assets from Segment to Consolidated [Table Text Block]
As of December 31, 2024:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment assets (1)(2)
$27,190 $29,768 $5,069 $5,240 $5,029 $7,826 $10,488 $21,184 $6,881 $118,675 
(1)Capital expenditures of each reporting segment were immaterial.
(2)Asia Pacific total assets include $15.9 billion of assets from the Company’s Japan operations.
As of December 31, 2023:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment assets (1)(2)
$24,320 $28,385 $5,111 $219 $4,334 $5,656 $9,925 $14,680 $4,993 $97,623 
(1)Capital expenditures of each reporting segment were immaterial.
(2)Asia Pacific total assets include $11.9 billion of assets from the Company’s Japan operations.
As of December 31, 2022:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment assets (1)(2)
$22,612 $25,203 $4,826 $177 $3,652 $5,215 $9,254 $12,023 $1,942 $84,904 
(1)Capital expenditures of each reporting segment were immaterial.
(2)Asia Pacific total assets include $10.1 billion of assets from the Company’s Japan operations.
Reconciliation of Revenue from Segments to Consolidated [Table Text Block]
The following tables summarizes the Company’s reportable segment revenues, significant expenses, measure of profit and loss and reconciliations to the Company’s consolidated totals (dollars in millions):
For the year ended December 31, 2024:
U.S. and Latin AmericaCanadaEurope, Middle East and AfricaAsia PacificCorporate and OtherTotal
TraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial SolutionsTraditionalFinancial Solutions
Segment revenues$8,429 $4,492 $1,557 $331 $2,125 $1,013 $3,297 $957 $587 $22,788 
Reconciliation of revenues:
Investment and derivative gains (losses)(897)
Change in fair value of funds withheld embedded derivatives116 
Funds withheld gains (losses) – investment income(3)
Investment income (loss) on unit-linked variable annuities(3)
Other revenues (1)
106 
Total consolidated revenues$22,107 
Less significant expenses (2):
Adjusted claims and other policy benefits6,846 3,187 1,194 307 1,805 562 2,582 308 — 
Future policy benefits remeasurement (gains) losses(109)(11)— 48 34 — 
Adjusted interest credited119 519 — — 30 — 256 150 
Interest expense— — — — — — — — 303 
Other expenses (3)
1,048 459 239 (2)242 73 399 136 305 
Adjusted operating income (loss) before income taxes$525 $326 $134 $26 $30 $345 $282 $255 $(171)$1,752 
Reconciliation of adjusted operating income (loss) before income taxes
Investment and derivative gains (losses)(897)
Market risk benefits remeasurement gains (losses)44 
Change in fair value of funds withheld embedded derivatives116 
Funds withheld gains (losses) – investment income(3)
EIA embedded derivatives – interest credited(15)
Investment income (loss) on unit-linked variable annuities(3)
Interest credited on unit-linked variable annuities
Interest expense on uncertain tax positions(1)
Other reconciling items (4)
(16)
Income before income taxes per consolidated statements of income$980 
(1)Includes market valuation adjustments on surrender charges and other immaterial items.
(2)The significant expense categories and amounts align with the segment level information that is regularly provided to the CEO. Intersegment expenses are included within the amounts above.
(3)Includes policy acquisition costs and other insurance expenses and other operating expenses.
(4)Includes market valuation adjustments on surrender charges, pension risk transfer initial loss and other immaterial items.