XML 68 R51.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2024
Investments [Abstract]  
Debt Securities, Available-for-sale
The following tables provide information relating to investments in fixed maturity securities by type as of December 31, 2024 and 2023 (dollars in millions):
December 31, 2024:Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated
Fair Value
% of Total
Available-for-sale:
Corporate$54,705 $82 $642 $4,274 $50,991 65.7 %
Canadian government4,655 — 412 51 5,016 6.5 
Japanese government5,319 — 875 4,445 5.7 
ABS5,197 15 42 184 5,040 6.5 
CMBS2,344 22 98 2,267 2.9 
RMBS1,412 — 12 107 1,317 1.7 
U.S. government2,734 — 11 281 2,464 3.2 
State and political subdivisions789 — 99 693 0.9 
Other foreign government5,752 — 56 424 5,384 6.9 
Total fixed maturity securities$82,907 $98 $1,201 $6,393 $77,617 100.0 %
December 31, 2023:Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated
Fair Value
% of Total
Available-for-sale:
Corporate$42,014 $62 $554 $3,751 $38,755 64.1 %
Canadian government3,477 — 473 33 3,917 6.5 
Japanese government3,630 — 502 3,131 5.2 
ABS4,661 12 19 239 4,429 7.3 
CMBS1,969 202 1,773 2.9 
RMBS1,173 — 102 1,079 1.8 
U.S. government2,725 — 214 2,520 4.2 
State and political subdivisions1,236 — 129 1,114 1.8 
Other foreign government4,092 — 45 388 3,749 6.2 
Total fixed maturity securities$64,977 $75 $1,125 $5,560 $60,467 100.0 %
Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk from single issuers, including certain agencies, greater than 10% of the Company’s equity are disclosed below, as of December 31, 2024 and 2023 (dollars in millions):
20242023
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
Japanese government$5,319 $4,445 $3,630 $3,131 
U.S. government2,734 2,464 2,725 2,520 
Canadian province of Quebec1,537 1,741 1,467 1,748 
Canadian province of Ontario1,117 1,207 1,019 1,125 
Investments Classified By Contractual Maturity Date [Table Text Block]
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of December 31, 2024, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below as they are not due at a single maturity date.
Amortized CostEstimated Fair Value
Available-for-sale:
Due in one year or less$1,730 $1,747 
Due after one year through five years13,226 13,177 
Due after five years through ten years13,555 13,233 
Due after ten years45,443 40,836 
Structured securities8,953 8,624 
Total$82,907 $77,617 
Fixed Maturity Holdings Industry Types [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of December 31, 2024 and 2023 (dollars in millions):
December 31, 2024:Amortized CostEstimated
Fair Value
% of Total
Finance$17,905 $16,673 32.7 %
Industrial28,267 26,476 51.9 
Utility8,533 7,842 15.4 
Total$54,705 $50,991 100.0 %
December 31, 2023:Amortized CostEstimated
Fair Value
% of Total
Finance$15,052 $13,789 35.6 %
Industrial21,413 19,935 51.4 
Utility5,549 5,031 13.0 
Total$42,014 $38,755 100.0 %
Roll Forward Of Cumulative Credit Loss Component Of Otti Income Loss [Table Text Block]
The following tables present the rollforward of the allowance for credit losses in fixed maturity securities by type for the years ended December 31, 2024 and 2023 (dollars in millions):
CorporateABSCMBSTotal
For the year ended December 31, 2024:
Balance, beginning of period$62 $12 $$75 
Credit losses recognized on securities for which credit losses were not previously recorded56 — — 56 
Reductions for securities sold during the period(30)— — (30)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period(7)— (4)
Write-offs recognized against the allowance— — — — 
Foreign currency translation— — 
Balance, end of period$82 $15 $$98 
CorporateABSCMBSTotal
For the year ended December 31, 2023:
Balance, beginning of period$27 $10 $— $37 
Credit losses recognized on securities for which credit losses were not previously recorded51 — 52 
Reductions for securities sold during the period(10)— — (10)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— — 
Write-offs recognized against the allowance(6)— — (6)
Foreign currency translation— — — — 
Balance, end of period$62 $12 $$75 
Fair Value And Investments In Debt And Equity Securities Disclosures [Table Text Block]
The following tables present the estimated fair value and gross unrealized losses for the 6,401 and 5,788 fixed maturity securities for which both the estimated fair value had declined and remained below amortized cost and an allowance for credit loss has not been recorded as of December 31, 2024 and 2023 (dollars in millions). These investments are presented by class and grade of security, as well as the length of time the related fair value has continuously remained below amortized cost.
 Less than 12 months12 months or greaterTotal
December 31, 2024:Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Investment grade securities:
Corporate$14,741 $529 $18,851 $3,682 $33,592 $4,211 
Canadian government286 469 46 755 51 
Japanese government2,037 192 2,365 683 4,402 875 
ABS940 19 1,730 159 2,670 178 
CMBS333 980 91 1,313 95 
RMBS354 593 100 947 107 
U.S. government792 15 656 266 1,448 281 
State and political subdivisions155 417 92 572 99 
Other foreign government1,408 42 1,816 344 3,224 386 
Total investment grade securities21,046 820 27,877 5,463 48,923 6,283 
Below investment grade securities:
Corporate347 347 50 694 57 
ABS101 40 141 
CMBS— — — — — — 
Other foreign government— — 130 38 130 38 
Total below investment grade securities448 517 93 965 101 
Total fixed maturity securities$21,494 $828 $28,394 $5,556 $49,888 $6,384 
 Less than 12 months12 months or greaterTotal
December 31, 2023:Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Estimated
Fair Value
Gross
Unrealized
Losses
Investment grade securities:
Corporate$2,134 $70 $24,207 $3,524 $26,341 $3,594 
Canadian government— — 459 33 459 33 
Japanese government876 50 2,193 452 3,069 502 
ABS336 3,025 223 3,361 228 
CMBS160 1,328 190 1,488 195 
RMBS115 681 99 796 102 
U.S. government614 10 717 204 1,331 214 
State and political subdivisions73 864 128 937 129 
Other foreign government254 2,290 333 2,544 336 
Total investment grade securities4,562 147 35,764 5,186 40,326 5,333 
Below investment grade securities:
Corporate295 36 649 121 944 157 
ABS— — 68 10 68 10 
CMBS— — 
Other foreign government— — 193 52 193 52 
Total below investment grade securities295 36 914 184 1,209 220 
Total fixed maturity securities$4,857 $183 $36,678 $5,370 $41,535 $5,553 
Investment Income [Table Text Block]
Major categories of net investment income consist of the following (dollars in millions):
For the years ended December 31,
202420232022
Fixed maturity securities available-for-sale$3,541 $2,753 $2,305 
Equity securities
Mortgage loans401 324 298 
Policy loans56 54 54 
Funds withheld at interest341 317 253 
Limited partnerships and real estate joint ventures96 181 331 
Short-term investments and cash and cash equivalents182 99 29 
Other invested assets(11)21 12 
Investment income4,612 3,755 3,288 
   Investment expense(196)(164)(127)
Net investment income$4,416 $3,591 $3,161 
Gain (Loss) on Securities [Table Text Block]
Investment related gains (losses), net consist of the following (dollars in millions):
For the years ended December 31,
202420232022
Fixed maturity securities available-for-sale:
     Change in allowance for credit losses$(22)$(38)$(6)
     Impairments on fixed maturity securities(1)(3)(17)
     Realized gains on investment activity194 72 192 
     Realized losses on investment activity(811)(275)(396)
Net gains (losses) on equity securities(1)(21)
Change in mortgage loan allowance for credit losses(26)(16)(16)
Limited partnerships and real estate joint ventures impairment losses(23)— — 
Change in fair value of certain limited partnership investments39 48 38 
Net losses on free standing derivatives(229)(129)(166)
Net gains (losses) on embedded derivatives116 (163)(173)
Other, net17 24 26 
Total investment related gains (losses), net$(745)$(481)$(539)
Collateral Arrangements With Counterparties
The following table includes invested assets on deposit, invested assets pledged and received as collateral, assets in trust held to satisfy collateral requirements and FHLB common stock restricted as to sale as of December 31, 2024 and 2023 (dollars in millions):
20242023
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Invested assets on deposit (regulatory deposits)$10 $$12 $
Invested assets pledged as collateral1,200 1,046 572 517 
Invested assets received as collateraln/a2,233 n/a1,827 
Assets in trust held to satisfy collateral requirements47,162 44,473 32,758 30,359 
FHLB common stock restricted as to sale71 71 63 63 
Schedule of Repurchase Agreements [Table Text Block]
The following table provides the estimated fair value of securities relating to securities lending and repurchase/reverse repurchase agreements as of December 31, 2024 and 2023 (dollars in millions):
20242023
Securities Loaned, Pledged, or
Sold (1)
Securities Borrowed or Collateral Received from Counterparties (2)
Cash Collateral Received from Counterparties (3)
Securities Loaned, Pledged, or
Sold (1)
Securities Borrowed or Collateral Received from Counterparties (2)
Cash Collateral Received from Counterparties (3)
Securities lending transactions$836 $1,093 $— $732 $1,013 $— 
Repurchase/reverse repurchase transactions1,781 688 982 1,333 517 820 
(1)Securities loaned or pledged through securities lending transactions or sold to counterparties through repurchase transactions are included within fixed maturity securities. Collateral associated with certain securities lending transactions is not included within this table as the collateral pledged to the counterparty is the right to reinsurance treaty cash flows. Certain securities lending transactions do not require collateral.
(2)Securities borrowed or received as collateral through securities lending transactions or purchased from counterparties through reverse repurchase transactions are not reflected on the condensed consolidated balance sheets.
(3)A payable for the cash received by the Company is included within other liabilities.
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block] December 31, 2024 and 2023 (dollars in millions):
December 31, 2024December 31, 2023
Remaining Contractual Maturity of the AgreementsRemaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotalOvernight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending transactions:
Corporate$— $75 $$333 $415 $— $— $94 $41 $135 
Japanese government— 227 — 75 302 — 88 — 480 568 
ABS— — 17 20 — — — — — 
CMBS— — 46 — 46 — — — — — 
RMBS— — 13 19 — — — — — 
U.S. government— — — — — — — — 
State and political subdivisions— — — — — — 11 11 
Other foreign government— — — 20 20 — — 13 18 
Total— 302 83 451 836 — 88 107 537 732 
Repurchase/reverse repurchase transactions:
Corporate— — — 527 527 — — — 553 553 
Japanese government— — 214 144 358 — — — 158 158 
ABS— — 27 251 278 — — — 229 229 
CMBS— — 49 184 233 — — — 221 221 
RMBS— — 42 49 — — — 52 52 
U.S. government— — — 257 257 — — — 14 14 
Other foreign government— — — 79 79 — — — 106 106 
Total— — 297 1,484 1,781 — — — 1,333 1,333 
Total transactions$— $302 $380 $1,935 $2,617 $— $88 $107 $1,870 $2,065 
Disclosure Of Real Estate Holdings By Property Type [Table Text Block] The recorded investment in mortgage loans presented below is gross of unamortized deferred loan origination fees and expenses, and allowance for credit losses.
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of December 31, 2024 and 2023 (dollars in millions):
 20242023
 Carrying Value
% of Total
Carrying Value% of Total
Property type:
Office$1,717 19.2 %$1,700 22.8 %
Retail2,925 32.7 2,437 32.7 
Industrial2,714 30.3 1,947 26.1 
Apartment1,121 12.5 913 12.2 
Hotel443 4.9 413 5.5 
Other commercial32 0.4 49 0.7 
Recorded investment8,952 100.0 %7,459 100.0 %
Unamortized balance of loan origination fees and expenses(20)(15)
Allowance for credit losses(93)(67)
Total mortgage loans$8,839 $7,377 
Disclosure of Real Estate Holdings Classified By Contractual Maturity Date [Table Text Block]
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of December 31, 2024 and 2023 (dollars in millions):
20242023
Recorded
Investment
% of Total Recorded
Investment
% of Total
Due within five years$3,984 44.5 %$3,228 43.3 %
Due after five years through ten years3,959 44.2 3,334 44.7 
Due after ten years1,009 11.3 897 12.0 
Total$8,952 100.0 %$7,459 100.0 %
Accounts Receivable, Noncurrent, Credit Quality Indicator
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of December 31, 2024 and 2023 (dollars in millions):
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x
1.00x – 1.20x
<1.00xTotal% of Total
December 31, 2024:
Loan-to-Value Ratio
0% – 59.99%
$4,017 $189 $42 $$4,255 47.5 %
60% – 69.99%
2,298 184 51 46 2,579 28.8 
70% – 79.99%
1,205 178 47 — 1,430 16.0 
80% or greater523 45 120 — 688 7.7 
Total$8,043 $596 $260 $53 $8,952 100.0 %
Recorded Investment
Debt Service RatiosConstruction loans
>1.20x
1.00x – 1.20x
<1.00xTotal% of Total
December 31, 2023:
Loan-to-Value Ratio
0% – 59.99%
$3,672 $272 $27 $46 $4,017 53.9 %
60% – 69.99%
1,947 154 44 — 2,145 28.8 
70% – 79.99%
843 52 34 — 929 12.4 
80% or greater198 70 100 — 368 4.9 
Total$6,660 $548 $205 $46 $7,459 100.0 %
Financing Receivable Credit Quality Indicators [Table Text Block]
The following tables set forth credit quality grades by year of origination of the Company’s recorded investment in mortgage loans as of December 31, 2024 and 2023 (dollars in millions):
Recorded Investment
Year of Origination
December 31, 2024:20242023202220212020PriorTotal
Internal credit quality grade:
High investment grade$593 $436 $543 $600 $246 $1,828 $4,246 
Investment grade1,270 750 806 404 219 850 4,299 
Average— 19 — 36 18 203 276 
Watch list— — — — — 125 125 
In or near default— — — — — 
Total$1,863 $1,205 $1,349 $1,040 $483 $3,012 $8,952 
Recorded Investment
Year of Origination
December 31, 2023:20232022202120202019PriorTotal
Internal credit quality grade:
High investment grade$475 $635 $573 $304 $491 $1,734 $4,212 
Investment grade754 668 384 245 313 564 2,928 
Average12 — — 18 63 203 296 
Watch list— — — — — 16 16 
In or near default— — — — — 
Total$1,241 $1,303 $957 $567 $867 $2,524 $7,459 
Financing Receivable, Past Due
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of December 31, 2024 and 2023 (dollars in millions):
 20242023
Current$8,934 $7,431 
31 – 60 days past due
12 28 
Greater than 90 days— 
Total$8,952 $7,459 
Net Investment in Lease, Allowance for Credit Loss
The following table presents information regarding the Company’s allowance for credit losses for mortgage loans for the years ended December 31, 2024, 2023 and 2022 (dollars in millions):
202420232022
Balance, beginning of period$67 $51 $35 
   Provision (release) of credit losses38 29 16 
   Write-offs, net of recoveries(12)(13)— 
Balance, end of period$93 $67 $51 
Real Estate Investment Financial Statements, Disclosure
Limited Partnerships and Real Estate Joint Ventures
The carrying values of limited partnerships and real estate joint ventures as of December 31, 2024 and 2023 are as follows (dollars in millions):
 20242023
Limited partnerships – equity method$1,067 $925 
Limited partnerships – fair value966 856 
Limited partnerships – cost method64 71 
Real estate joint ventures970 783 
Total limited partnerships and real estate joint ventures$3,067 $2,635 
Schedule of Other Assets [Table Text Block] December 31, 2024 and 2023 are as follows (dollars in millions):
 20242023
Lifetime mortgages$984 $944 
Derivatives121 97 
FHLB common stock71 63 
Other66 67 
Total other invested assets$1,242 $1,171