XML 39 R29.htm IDEA: XBRL DOCUMENT v3.22.2.2
Investments (Tables)
9 Months Ended
Sep. 30, 2022
Investments [Abstract]  
Debt Securities, Available-for-sale
The following tables provide information relating to investments in fixed maturity securities by type as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022:Amortized
Cost
Allowance for Credit LossesUnrealized GainsUnrealized LossesEstimated
Fair Value
% of Total
Available-for-sale:
Corporate$38,293 $43 $163 $5,758 $32,655 64.6 %
Canadian government3,124 — 503 41 3,586 7.1 
RMBS1,054 — 105 953 1.9 
ABS4,165 444 3,723 7.4 
CMBS1,843 175 1,670 3.3 
U.S. government1,064 — 204 863 1.7 
State and political subdivisions1,254 — 177 1,086 2.2 
Other foreign government6,833 21 891 5,959 11.8 
Total fixed maturity securities$57,630 $52 $712 $7,795 $50,495 100.0 %
December 31, 2021:Amortized CostAllowance for Credit LossesUnrealized GainsUnrealized LossesEstimated Fair Value% of Total
Available-for-sale:
Corporate$35,239 $26 $3,084 $194 $38,103 62.8 %
Canadian government3,339 — 1,606 4,944 8.1 
RMBS1,020 — 37 1,050 1.7 
ABS4,024 — 22 41 4,005 6.6 
CMBS1,790 66 1,849 3.0 
U.S. government2,082 — 31 2,105 3.5 
State and political subdivisions1,191 — 137 1,323 2.2 
Other foreign government7,188 273 87 7,370 12.1 
Total fixed maturity securities$55,873 $31 $5,256 $349 $60,749 100.0 %
Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block] The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements
under derivative transactions and certain third-party reinsurance treaties as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities pledged as collateral$414 $362 $100 $103 
Fixed maturity securities received as collateraln/a1,273 n/a1,922 
Assets in trust held to satisfy collateral requirements31,060 26,993 28,671 31,173 
Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s equity included securities of the U.S. government and its agencies as well as the securities disclosed below, as of September 30, 2022 and December 31, 2021 (dollars in millions).
September 30, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
Government of Japan$2,761 $2,440 $3,080 $3,063 
Canadian province of Quebec1,304 1,646 1,377 2,347 
Canadian province of Ontario964 1,058 1,092 1,451 
Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of September 30, 2022, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below, as they are not due at a single maturity date.
Amortized CostEstimated Fair Value
Available-for-sale:
Due in one year or less$1,480 $1,473 
Due after one year through five years9,448 9,138 
Due after five years through ten years11,292 10,015 
Due after ten years28,348 23,523 
Structured securities7,062 6,346 
Total$57,630 $50,495 
Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of September 30, 2022 and December 31, 2021 (dollars in millions): 
September 30, 2022: Estimated 
 Amortized CostFair Value% of Total
Finance$14,152 $12,064 36.9 %
Industrial19,434 16,736 51.3 
Utility4,707 3,855 11.8 
Total$38,293 $32,655 100.0 %
December 31, 2021: Estimated 
 Amortized CostFair Value% of Total
Finance$13,101 $14,045 36.9 %
Industrial17,857 19,375 50.8 
Utility4,281 4,683 12.3 
Total$35,239 $38,103 100.0 %
Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following tables present the rollforward of the allowance for credit losses in fixed maturity securities by type for the nine months ended September 30, 2022 and 2021 (dollars in millions):
Nine months ended September 30, 2022
 CorporateABSCMBSOther Foreign GovernmentTotal
Balance, beginning of period$26 $— $$$31 
Credit losses recognized on securities for which credit losses were not previously recorded26 — 31 
Reductions for securities sold during the period(9)— — (3)(12)
Reductions for securities the Company intends to sell or more likely than not will be required to sell before recovery of its amortized cost(4)— — — (4)
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period— — 
Balance, end of period$43 $$$$52 
Nine months ended September 30, 2021
 CorporateABSCMBSOther Foreign GovernmentTotal
Balance, beginning of period$17 $— $$— $20 
Credit losses recognized on securities for which credit losses were not previously recorded— 10 
Reductions for securities sold during the period(8)— (2)— (10)
Reductions for securities the Company intends to sell or more likely than not will be required to sell before recovery of its amortized cost— — — — — 
Additional increases or decreases for credit losses on securities that had an allowance recorded in a previous period(2)— (1)— (3)
Balance, end of period$12 $— $$$17 
Debt Securities, Available-for-sale, Unrealized Loss Position, Fair Value
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
September 30, 2022:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$25,451 $4,761 $2,283 $811 $27,734 $5,572 
Canadian government368 36 12 380 41 
RMBS678 69 128 36 806 105 
ABS2,333 296 1,054 121 3,387 417 
CMBS1,461 149 83 17 1,544 166 
U.S. government721 190 116 14 837 204 
State and political subdivisions883 161 44 16 927 177 
Other foreign government3,834 509 1,291 290 5,125 799 
Total investment grade securities35,729 6,171 5,011 1,310 40,740 7,481 
 
Below investment grade securities:
Corporate1,144 118 202 62 1,346 180 
ABS53 12 23 76 19 
CMBS22 18 40 
Other foreign government186 28 124 62 310 90 
Total below investment grade securities1,405 161 367 134 1,772 295 
Total fixed maturity securities$37,134 $6,332 $5,378 $1,444 $42,512 $7,776 
 Less than 12 months12 months or greaterTotal
  Gross Gross Gross
December 31, 2021:EstimatedUnrealizedEstimatedUnrealizedEstimatedUnrealized
 Fair ValueLossesFair ValueLossesFair ValueLosses
Investment grade securities:
Corporate$4,135 $86 $946 $51 $5,081 $137 
Canadian government20 — — 20 
RMBS132 102 234 
ABS1,747 22 589 2,336 28 
CMBS152 35 187 
U.S. government1,513 31 1,544 
State and political subdivisions109 28 137 
Other foreign government2,237 33 724 37 2,961 70 
Total investment grade securities10,045 156 2,455 104 12,500 260 
Below investment grade securities:
Corporate463 13 97 44 560 57 
ABS— — 13 13 13 13 
CMBS— — — — — — 
Other foreign government136 75 10 211 17 
Total below investment grade securities599 20 185 67 784 87 
Total fixed maturity securities$10,644 $176 $2,640 $171 $13,284 $347 
Investment Income
Major categories of net investment income consist of the following (dollars in millions):
 Three months ended September 30,Nine months ended September 30,
 2022202120222021
Fixed maturity securities available-for-sale$591 $519 $1,683 $1,530 
Equity securities
Mortgage loans74 81 223 220 
Policy loans13 14 40 41 
Funds withheld at interest67 100 175 279 
Short-term investments and cash and cash equivalents11 
Other invested assets – limited partnerships and real estate joint ventures43 96 281 327 
Other invested assets – all other14 44 
Investment income800 826 2,423 2,447 
Investment expense(31)(30)(90)(80)
Net investment income$769 $796 $2,333 $2,367 
Gain Loss On Investments
Investment related gains (losses), net consist of the following (dollars in millions): 
 Three months ended September 30,Nine months ended September 30,
 2022202120222021
Fixed maturity securities available-for-sale:
Change in allowance for credit losses and impairments$(9)$(1)$(36)$
Realized gains on investment activity20 45 65 265 
Realized losses on investment activity(106)(9)(236)(52)
Net gains (losses) on equity securities(16)31 
Other impairment losses and change in mortgage loan allowance for credit losses(6)(9)25 
Change in fair value of certain limited partnership investments and other, net27 52 170 
Net gains (losses) on derivatives(47)(16)(334)31 
Total investment related gains (losses), net$(134)$58 $(514)$472 
Schedule of Repurchase Agreements [Table Text Block]
The following table provides information relating to securities borrowing, lending and repurchase/reverse repurchase agreements as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022December 31, 2021
Amortized
Cost
Estimated
Fair Value
Amortized
Cost
Estimated
Fair Value
Securities borrowing agreements:
Securities borrowed (1)
n/a$630 n/a$420 
Securities pledged as collateral (2)
545 459 279 290 
Securities lending agreements:
Securities loaned (2)
59 55 94 102 
Securities received as collateral (3)
n/a66 n/a102 
Repurchase/reverse repurchase agreements:
Securities pledged (2)
745 629 704 736 
Cash (4)
— — 10 10 
Securities received (3)
n/a620 n/a728 
Cash received (5)
66 66 — — 
(1)Securities borrowed are not reflected on the condensed consolidated balance sheets. Collateral associated with certain borrowed securities is not included within this table as the collateral pledged to the counterparty is the right to reinsurance treaty cash flows.
(2)Securities loaned and pledged to counterparties are included within fixed maturity securities.
(3)Securities received as collateral from counterparties are not reflected on the condensed consolidated financial statements.
(4)A receivable for the cash held by counterparties is included within other assets.
(5)A payable for the cash received by the Company is included within other liabilities.
Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following tables present information on the remaining contractual maturity of the Company’s securities lending and repurchase agreements as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending agreements:
Corporate$— $— $— $42 $42 
State and political subdivisions— — — 
Other foreign government— — — 10 10 
Total— — — 55 55 
Repurchase agreements:
Corporate— — — 278 278 
Other foreign government— — 118 233 351 
Total— — 118 511 629 
Total agreements$— $— $118 $566 $684 
December 31, 2021
Remaining Contractual Maturity of the Agreements
Overnight and ContinuousUp to 30 Days30 – 90 DaysGreater than 90 DaysTotal
Securities lending agreements:
Corporate$— $— $— $94 $94 
State and political subdivisions— — — 
Other foreign government— — — 
Total— — — 102 102 
Repurchase agreements:
Corporate— — — 366 366 
Other foreign government— — — 370 370 
Total— — — 736 736 
Total agreements$— $— $— $838 $838 
Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The following table presents the distribution of the Company’s recorded investment in mortgage loans by property type as of September 30, 2022 and December 31, 2021 (dollars in millions):
 September 30, 2022December 31, 2021
 Property type:Carrying Value% of Total Carrying Value% of Total
Office $1,727 26.1 %$1,683 26.6 %
Retail2,317 35.0 2,090 33.0 
Industrial1,431 21.6 1,249 19.7 
Apartment751 11.4 801 12.7 
Other commercial387 5.9 506 8.0 
Recorded investment6,613 100.0 %6,329 100.0 %
Unamortized balance of loan origination fees and expenses(12)(11)
Allowance for credit losses(43)(35)
Total mortgage loans$6,558 $6,283 
Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The following table presents the maturities of the Company’s recorded investment in mortgage loans as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022December 31, 2021
Recorded
Investment
% of Total Recorded
Investment
% of Total
Due within five years$2,504 37.8 %$2,660 42.0 %
Due after five years through ten years3,047 46.0 2,593 41.0 
Due after ten years1,062 16.2 1,076 17.0 
Total$6,613 100.0 %$6,329 100.0 %
Accounts Receivable, Noncurrent, Credit Quality Indicator [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of September 30, 2022 and December 31, 2021 (dollars in millions):
Recorded Investment
Debt Service RatiosConstruction Loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
September 30, 2022:
Loan-to-Value Ratio
0% – 59.99%$3,334 $226 $74 $27 $3,661 55.3 %
60% – 69.99%1,946 181 113 — 2,240 33.9 
70% – 79.99%434 34 35 — 503 7.6 
80% or greater84 — 125 — 209 3.2 
Total$5,798 $441 $347 $27 $6,613 100.0 %
Recorded Investment
Debt Service RatiosConstruction
Loans
>1.20x1.00x – 1.20x<1.00xTotal% of Total
December 31, 2021:
Loan-to-Value Ratio
0% – 59.99%$3,111 $238 $51 $$3,406 53.8 %
60% – 69.99%1,906 190 46 — 2,142 33.8 
70% – 79.99%520 41 12 — 573 9.1 
80% or greater148 — 60 — 208 3.3 
Total$5,685 $469 $169 $$6,329 100.0 %
Financing Receivable Credit Quality Indicators [Table Text Block]
The following table sets forth credit quality grades by year of origination of the Company’s recorded investment in mortgage loans as of September 30, 2022 and December 31, 2021 (dollars in millions):
Recorded Investment
Year of Origination
20222021202020192018PriorTotal
September 30, 2022:
Internal credit quality grade:
High investment grade$619 $697 $331 $568 $417 $1,538 $4,170 
Investment grade460 284 245 323 279 629 2,220 
Average— — 26 66 89 187 
Watch list— — — — — — — 
In or near default— — — — — 36 36 
Total$1,079 $987 $576 $917 $762 $2,292 $6,613 
Recorded Investment
Year of Origination
20212020201920182017PriorTotal
December 31, 2021:
Internal credit quality grade:
High investment grade$725 $402 $645 $461 $344 $1,534 $4,111 
Investment grade367 272 331 301 296 502 2,069 
Average— 27 39 32 109 
Watch list— — — — — 
In or near default— — — — — 36 36 
Total$1,098 $674 $1,003 $801 $645 $2,108 $6,329 
Financing Receivable, Past Due [Table Text Block]
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of September 30, 2022 and December 31, 2021 (dollars in millions):
September 30, 2022December 31, 2021
Current$6,577 $6,329 
31 – 60 days past due17 — 
Greater than 90 days19 — 
Total$6,613 $6,329 
Allowance For Mortgage Loan And Lease Losses Provision For Loss Net
The following table presents information regarding the Company’s allowance for credit losses for mortgage loans for the three and nine months ended September 30, 2022 and 2021 (dollars in millions):
 Three months ended September 30,Nine months ended September 30,
 2022202120222021
Balance, beginning of period$38 $45 $35 $64 
Change in allowance for credit losses(6)(25)
Balance, end of period$43 $39 $43 $39 
Schedule Of Other Invested Assets [Table Text Block] The carrying values of other invested assets as of September 30, 2022 and December 31, 2021 are as follows (dollars in millions):
September 30, 2022December 31, 2021
Limited partnership interests and real estate joint ventures$2,196 $1,996 
Lifetime mortgages786 758 
Derivatives161 175 
Other103 141 
Total other invested assets$3,246 $3,070