XML 55 R40.htm IDEA: XBRL DOCUMENT v3.22.0.1
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2021
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2021 and 2020 are summarized below (dollars in millions):
December 31, 2021: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets:
Fixed maturity securities – available-for-sale:
Corporate$38,103 $— $34,215 $3,888 
Canadian government4,944 — 4,944 — 
RMBS1,050 — 1,049 
ABS4,005 — 2,908 1,097 
CMBS1,849 — 1,768 81 
U.S. government2,105 1,993 100 12 
State and political subdivisions1,323 — 1,290 33 
Other foreign government7,370 — 7,337 33 
Total fixed maturity securities – available-for-sale60,749 1,993 53,611 5,145 
Equity securities151 101 — 50 
Funds withheld at interest – embedded derivatives104 — — 104 
Funds withheld at interest83 — — 83 
Cash equivalents1,138 1,138 — — 
Short-term investments64 — 36 28 
Other invested assets:
Derivatives175 — 175 — 
FVO contractholder-directed unit-linked investments52 — 52 — 
Total other invested assets (1)
227 — 227 — 
Total$62,516 $3,232 $53,874 $5,410 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$855 $— $— $855 
Other liabilities:
Funds withheld at interest – embedded derivatives(61)— — (61)
Derivatives39 — 39 — 
Total$833 $— $39 $794 
(1)Other invested assets included in the fair value hierarchy exclude limited partnership interests that are measured at estimated fair value using the NAV per share (or its equivalent) as a practical expedient. As of December 31, 2021, the fair value of such investments was $581 million.
December 31, 2020: Fair Value Measurements Using:
 TotalLevel 1Level 2Level 3
Assets:
Fixed maturity securities – available-for-sale:
Corporate$36,208 $— $33,179 $3,029 
Canadian government5,140 — 5,140 — 
RMBS1,817 — 1,814 
ABS3,092 — 2,896 196 
CMBS1,868 — 1,813 55 
U.S. government1,437 1,312 111 14 
State and political subdivisions1,390 — 1,381 
Other foreign government5,783 — 5,766 17 
Total fixed maturity securities – available-for-sale56,735 1,312 52,100 3,323 
Equity securities132 79 — 53 
Funds withheld at interest – embedded derivatives58 — — 58 
Funds withheld at interest56 — — 56 
Cash equivalents1,478 1,478 — — 
Short-term investments197 32 150 15 
Other invested assets:
Derivatives140 — 140 — 
FVO contractholder-directed unit-linked investments289 224 65 — 
Total other invested assets429 224 205 — 
Total$59,085 $3,125 $52,455 $3,505 
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives$907 $— $— $907 
Other liabilities:
Funds withheld at interest – embedded derivatives— — — — 
Derivatives49 — 49 — 
Total$956 $— $49 $907 
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2021 and 2020 (dollars in millions):
 Estimated Fair ValueValuationUnobservableRange (Weighted Average)
Assets:20212020TechniqueInput20212020
Corporate$49 $37 Market comparable securitiesLiquidity premium
0-1% (1%)
0-1% (1%)
EBITDA Multiple
5.2x-7.0x (6.4x)
5.2x-11.2x (7.1x)
ABS205 87 Market comparable securitiesLiquidity premium
2-18% (4%)
1-18% (1%)
U.S. government12 14 Market comparable
securities
Liquidity premium
0-1% (1%)
0-1% (1%)
Equity securities10 Market comparable
securities
EBITDA Multiple
6.9x-10.6x (8.0x)
6.9x-10.6x (7.9x)
Funds withheld at interest – embedded derivatives182 58 Total return swapMortality
0-100%  (3%)
0-100% (3%)
Lapse
0-35%  (18%)
0-35% (13%)
Withdrawal
0-5%  (4%)
0-5% (3%)
CVA
0-5%  (0%)
0-5% (1%)
Crediting rate
1-4%  (2%)
2-4% (2%)
Liabilities:
Interest-sensitive contract liabilities – embedded derivatives – indexed annuities693 752 Discounted cash flowMortality
0-100% (2%)
0-100% (3%)
Lapse
0-35% (16%)
0-35% (13%)
Withdrawal
0-5% (3%)
0-5% (3%)
Option budget
projection
1-4% (2%)
2-4% (2%)
Interest-sensitive contract liabilities – embedded derivatives – variable annuities162 155 Discounted cash flowMortality
0-100% (2%)
0-100% (2%)
Lapse
0-25% (4%)
0-25% (4%)
Withdrawal
0-7% (5%)
0-7% (5%)
CVA
0-5% (1%)
0-5% (1%)
Long-term volatility
0-27% (14%)
0-27% (13%)
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses— — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — 107 — (7)
Interest credited— — — — — — — — 10 
Included in other comprehensive income(28)(4)(6)— — — — (1)— 
Other revenues— — — — — — — — — 
Purchases(2)
1,506 25 1,038 — 31 — 36 (34)
Sales(2)
(53)— (6)— (25)(3)— — — 
Settlements(2)
(587)(5)(186)(3)— (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — 
Transfers out of Level 3(8)— — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$$— $$— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — 107 — (15)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (72)
Included in other comprehensive income(24)(4)(6)— — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2020:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses— — — — — — (4)— 
Investment related gains (losses), net(22)— — — (13)— (63)— 
Interest credited— — — — — — — — (30)
Included in other comprehensive income28 (7)— — — — — 
Other revenues— — — — — — — — — 
Purchases(1)
1,193 — 149 — 17 — 60 (32)
Sales(1)
(182)— (5)— — — — — — 
Settlements(1)
(229)— (59)(3)— (3)— — 77 
Transfers into Level 357 — 38 — — — — — — 
Transfers out of Level 3(4)(704)(70)— (14)(1)— — — 
Fair value, end of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$— $— $— $— $— $— $— $(4)$— 
Investment related gains (losses), net(23)— — — (13)— (63)— (2)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (107)
Included in other comprehensive income(34)(8)— — — — — 
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2019:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Other assets – longevity and mortality swapsInterest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$1,331 $533 $103 $28 $33 $$110 $48 $(945)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses15 — — — — — — — 
Investment related gains (losses), net(11)— — — 12 — 11 — 
Interest credited— — — — — — — — (57)
Included in other comprehensive income48 162 — (1)— (2)— 
Other revenues— — — — — — — 12 — 
Purchases(1)
1,050 10 85 — 33 30 — — (17)
Sales(1)
(81)— (1)— (1)(1)— — — 
Settlements(1)
(194)— (63)(4)— (1)— (58)84 
Transfers into Level 343 — 86 — — — — — — 
Transfers out of Level 3(1)— (6)— — (27)— — — 
Fair value, end of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$$15 $— $— $— $— $— $— $— 
Investment related gains (losses), net(11)— — — 12 — 11 — (3)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (140)
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
For the year ended December 31, 2021:Fixed maturity securities – available-for-sale
Funds 
withheld at interest –embedded derivatives, net(1)
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses— — — — — (4)— 
Investment related gains (losses), net(5)— — — 13 — 107 — (7)
Interest credited— — — — — — — — 10 
Included in other comprehensive income(28)(4)(6)— — — — (1)— 
Other revenues— — — — — — — — — 
Purchases(2)
1,506 25 1,038 — 31 — 36 (34)
Sales(2)
(53)— (6)— (25)(3)— — — 
Settlements(2)
(587)(5)(186)(3)— (10)— (4)83 
Transfers into Level 329 — 84 25 — — — — — 
Transfers out of Level 3(8)— — — — (5)— — — 
Fair value, end of period$3,888 $33 $1,179 $45 $50 $28 $165 $83 $(855)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$$— $$— $— $— $— $(4)$— 
Investment related gains (losses), net(7)— — — — 107 — (15)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (72)
Included in other comprehensive income(24)(4)(6)— — — — (1)— 
(1)Funds withheld at interest embedded derivative assets and liabilities are presented net for purposes of the rollforward.
(2)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2020:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Funds 
withheld at interest
Interest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses— — — — — — (4)— 
Investment related gains (losses), net(22)— — — (13)— (63)— 
Interest credited— — — — — — — — (30)
Included in other comprehensive income28 (7)— — — — — 
Other revenues— — — — — — — — — 
Purchases(1)
1,193 — 149 — 17 — 60 (32)
Sales(1)
(182)— (5)— — — — — — 
Settlements(1)
(229)— (59)(3)— (3)— — 77 
Transfers into Level 357 — 38 — — — — — — 
Transfers out of Level 3(4)(704)(70)— (14)(1)— — — 
Fair value, end of period$3,029 $17 $254 $23 $53 $15 $58 $56 $(907)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$— $— $— $— $— $— $— $(4)$— 
Investment related gains (losses), net(23)— — — (13)— (63)— (2)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (107)
Included in other comprehensive income(34)(8)— — — — — 
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
For the year ended December 31, 2019:Fixed maturity securities – available-for-saleFunds 
withheld at interest –embedded derivatives
Other assets – longevity and mortality swapsInterest-sensitive contract 
liabilities – embedded derivatives
 CorporateForeign govtStructured securitiesU.S. and local govtEquity securitiesShort-term investments
Fair value, beginning of period$1,331 $533 $103 $28 $33 $$110 $48 $(945)
Total gains/losses (realized/unrealized)
Included in earnings, net:
Investment income, net of related expenses15 — — — — — — — 
Investment related gains (losses), net(11)— — — 12 — 11 — 
Interest credited— — — — — — — — (57)
Included in other comprehensive income48 162 — (1)— (2)— 
Other revenues— — — — — — — 12 — 
Purchases(1)
1,050 10 85 — 33 30 — — (17)
Sales(1)
(81)— (1)— (1)(1)— — — 
Settlements(1)
(194)— (63)(4)— (1)— (58)84 
Transfers into Level 343 — 86 — — — — — — 
Transfers out of Level 3(1)— (6)— — (27)— — — 
Fair value, end of period$2,186 $720 $208 $25 $77 $$121 $— $(930)
Total gains/losses (realized/unrealized) recorded for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
Included in earnings, net:
Investment income, net of related expenses$$15 $— $— $— $— $— $— $— 
Investment related gains (losses), net(11)— — — 12 — 11 — (3)
Other revenues— — — — — — — — — 
Interest credited— — — — — — — — (140)
(1)The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value Assets Measured On Nonrecurring Basis [Text Block]
Nonrecurring Fair Value Measurements
The Company has certain assets subject to measurement at fair value on a nonrecurring basis, in periods subsequent to their initial recognition if they are determined to be impaired. For the year ended December 31, 2021, the Company did not have any material assets that were measured at fair value due to impairment. The following table presents information for assets measured at an estimated fair value on a nonrecurring basis as of December 31, 2020, and still held at the reporting date (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
Carrying Value After MeasurementNet Investment Gains (Losses)
 At December 31,Years ended December 31,
(dollars in millions)20202020
Limited partnership interests(1)
$20 $(17)
(1)Impairments on these investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying values and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of December 31, 2021 and 2020 (dollars in millions). This table excludes any payables or receivables for collateral under repurchase or reverse repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
 Estimated FairFair Value Measurement Using:
December 31, 2021:
Carrying Value (1)
ValueLevel 1Level 2Level 3NAV
Assets:
Mortgage loans on real estate$6,283 $6,580 $— $— $6,580 $— 
Policy loans1,234 1,234 — 1,234 — — 
Funds withheld at interest6,747 7,075 — — 7,075 — 
Cash and cash equivalents1,810 1,810 1,810 — — — 
Short-term investments23 23 23 — — — 
Other invested assets910 907 70 831 — 
Accrued investment income533 533 — 533 — — 
Liabilities:
Interest-sensitive contract liabilities$18,625 $19,540 $— $— $19,540 $— 
Other liabilities – funds withheld at interest1,658 1,657 1,657 — 
Long-term debt3,667 3,886 — — 3,886 — 
Collateral finance and securitization notes180 153 — — 153 — 
December 31, 2020:
Assets:
Mortgage loans on real estate$5,787 $6,167 $— $— $6,167 $— 
Policy loans1,258 1,258 — 1,258 — — 
Funds withheld at interest5,292 5,676 — — 5,676 — 
Cash and cash equivalents1,930 1,930 1,930 — — — 
Short-term investments30 30 30 — — — 
Other invested assets1,482 1,601 89 1,018 489 
Accrued investment income511 511 — 511 — — 
Liabilities:
Interest-sensitive contract liabilities$18,106 $19,683 $— $— $19,683 $— 
Long-term debt3,573 3,901 — — 3,901 — 
Collateral finance and securitization notes388 351 — — 351 — 
 
(1)Carrying values presented herein may differ from those in the Company’s consolidated balance sheets because certain items within the respective financial statement captions may be measured at fair value on a recurring basis.