EX-99.2 3 qfs4q21.htm EX-99.2 Document

Exhibit 99.2
 rgalogospelledoutaa01a13a.jpg
Quarterly Financial Supplement
Fourth Quarter 2021
(Unaudited)
World Headquarters  Internet AddressContacts
16600 Swingley Ridge Road  www.rgare.comTodd C. Larson
Chesterfield, Missouri 63017 U.S.A.  Senior Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: tlarson@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 


Current Ratings
 Standard & Poor’s A.M. Best Moody’s
Financial Strength Ratings   
RGA Reinsurance Company AA- A+ A1
RGA Life Reinsurance Company of Canada AA- A+ NR
RGA International Reinsurance Company dac AA- NR NR
RGA Global Reinsurance Company, Ltd. AA- NR NR
RGA Reinsurance Company of Australia Limited AA- NR NR
RGA Americas Reinsurance Company, Ltd. AA- A+ NR
RGA Reinsurance Company (Barbados) Ltd.AA-NRNR
RGA Atlantic Reinsurance Company Ltd. NR A+ NR
Omnilife Insurance Company LimitedA+NRNR
Senior Debt Ratings   
Reinsurance Group of America, Incorporated A a- Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.


 

quarterlyfinancialsupplemeb.jpg


Reinsurance Group of America, Incorporated
4th Quarter 2021
Table of Contents
 Page
Non-GAAP Disclosures
2021 Notes
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of GAAP Income Statements and Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions - Asset-Intensive
U.S. and Latin America Financial Solutions - Capital Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment GAAP Income
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures

quarterlyfinancialsupplemeb.jpg


Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (“RGA”) with the SEC. The consolidated financial information herein include the assets, liabilities, and results of operations of RGA and its subsidiaries, all of which are wholly owned (collectively, the “Company”).
Non-GAAP Disclosures
RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to adjusted operating income before income taxes is presented in the appendix.
RGA evaluates its shareholders’ equity and book value per share position excluding the impact of accumulated other comprehensive income (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.
RGA uses a non-GAAP financial measure called adjusted operating return on equity, which is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Additionally, RGA uses a non-GAAP financial measure called book value per share excluding the impact of AOCI that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation. A reconciliation of shareholders’ equity and book value per share before and after the impact of AOCI is presented in the appendix.






                                        
quarterlyfinancialsupplemeb.jpg
Page 1

                         


Reinsurance Group of America, Incorporated
2021 Notes
Included in investment income, net of related expenses for the twelve months ended December 31, 2021, is a reclassification recorded during the first quarter of approximately $92 million of pre-tax unrealized gains from AOCI associated with investments in limited partnerships and private equity funds for which the Company utilizes the equity method of accounting. The reclassification resulted in a $92 million increase in the Corporate and Other segment's pre-tax income and pre-tax adjusted operating income for the twelve-months ended December 31, 2021. The unrealized gains should have been recognized in investment income in the periods they were reported by the investees.

Included in other investment related gains (losses), net for the twelve months ended December 31, 2021, are $70 million of pre-tax investment related gains associated with investments in limited partnerships considered to be investment companies previously carried at cost less impairments. These investments should have been carried at fair value based on the net asset value of the investment and changes in the fair value of the investment should have been include included in investment related gains (losses), net. This correction, recorded during the first quarter, resulted in a $70 million increase in the Corporate and Other segment's pre-tax income and did not have an impact on pre-tax adjusted operating income for the twelve months ended December 31, 2021.

                                        
quarterlyfinancialsupplemeb.jpg
Page 2

                         


Reinsurance Group of America, Incorporated
Financial Highlights
Three Months EndedCurrent Qtr vs. PY QuarterYear-to-Date
(USD millions, except in force & per share data)Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
 2021202120212021202020212020Change
Net premiums$3,407 $3,094 $3,098 $2,914 $3,260 $147 $12,513 $11,694 $819 
Net income (loss)156 (22)344 139 132 24 617 415 202 
Adjusted operating income (loss)(38)(75)274 (84)81 (119)77 496 (419)
Return on equity - annualized4.8 %(0.7)%10.8 %4.2 %3.8 %1.0 %
Return on equity - trailing 12 months4.7 %4.5 %6.3 %5.2 %3.4 %1.3 %
Adjusted operating return on equity (ex AOCI) - annualized(1.6)%(3.2)%11.9 %(3.7)%3.6 %(5.2)%
Adjusted operating return on equity (ex AOCI) - trailing 12 months0.8 %2.1 %5.7 %3.7 %5.7 %(4.9)%
Total assets$92,175 $91,449 $88,944 $84,810 $84,656 $7,519 
Assumed Life Reinsurance In Force (in billions)
U.S. and Latin America Traditional$1,628.4 $1,619.9 $1,619.4 $1,610.2 $1,611.6 $16.8 
U.S. and Latin America Financial Solutions5.3 5.3 5.3 5.3 5.3 — 
Canada Traditional472.6 463.1 468.3 460.1 445.2 27.4 
Europe, Middle East and Africa Traditional861.6 852.8 861.4 830.8 864.4 (2.8)
Asia Pacific Traditional497.4 526.0 516.1 521.0 553.7 (56.3)
Asia Pacific Financial Solutions1.7 1.5 1.2 1.2 0.5 1.2 
Total assumed life reinsurance in force$3,467.0 $3,468.6 $3,471.7 $3,428.6 $3,480.7 $(13.7)
Assumed New Business Production (in billions)
U.S. and Latin America Traditional$32.4 $33.9 $35.7 $28.5 $31.0 $1.4 $130.5 $114.9 $15.6 
U.S. and Latin America Financial Solutions— — — — 0.1 (0.1)— — — 
Canada Traditional14.6 11.5 8.5 14.2 10.9 3.7 48.8 40.8 8.0 
Europe, Middle East and Africa Traditional51.0 32.0 87.8 27.6 57.8 (6.8)198.4 184.3 14.1 
Asia Pacific Traditional8.6 7.1 10.9 7.6 10.6 (2.0)34.2 49.6 (15.4)
Asia Pacific Financial Solutions0.1 — 0.1 — — 0.1 0.2 — 0.2 
Total assumed new business production$106.7 $84.5 $143.0 $77.9 $110.4 $(3.7)$412.1 $389.6 $22.5 
Per Share and Shares Data
Basic earnings per share
Net income (loss)$2.32 $(0.32)$5.06 $2.04 $1.95 $0.37 $9.10 $6.35 $2.75 
Adjusted operating income (loss)$(0.56)$(1.11)$4.04 $(1.24)$1.19 $(1.75)$1.14 $7.59 $(6.45)
Diluted earnings per share (1)
Net income (loss) (1)$2.30 $(0.32)$5.02 $2.03 $1.94 $0.36 $9.04 $6.31 $2.73 
Adjusted operating income (loss) (1)$(0.56)$(1.11)$4.00 $(1.24)$1.19 $(1.75)$1.13 $7.54 $(6.41)
Wgt. average common shares outstanding
Basic67,380 67,916 67,990 67,975 67,944 (564)67,814 65,377 2,437 
Diluted67,930 68,417 68,533 68,427 68,378 (448)68,286 65,835 2,451 
Common shares issued85,311 85,311 85,311 85,311 85,311 — 85,311 85,311 — 
Treasury shares18,140 17,711 17,314 17,326 17,354 786 18,140 17,354 786 
Common shares outstanding67,171 67,600 67,997 67,985 67,957 (786)67,171 67,957 (786)
Book value per share$193.75 $190.60 $197.72 $177.83 $211.19 $(17.44)
Per share effect of AOCI$54.22 $53.00 $59.43 $44.16 $78.86 $(24.64)
Book value per share, excluding AOCI$139.53 $137.60 $138.29 $133.67 $132.33 $7.20 
Stockholders’ dividends paid$49 $50 $47 $48 $48 $$194 $182 $12 
(1) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
                                        
quarterlyfinancialsupplemeb.jpg
Page 3

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$3,407 $3,094 $3,098 $2,914 $3,260 $147 $12,513 $11,694 $819 
Investment income, net of related expenses771 796 759 812 682 89 3,138 2,575 563 
Investment related gains (losses), net88 58 112 302 105 (17)560 (33)593 
Other revenue93 95 168 91 96 (3)447 360 87 
Total revenues4,359 4,043 4,137 4,119 4,143 216 16,658 14,596 2,062 
Benefits and expenses:
Claims and other policy benefits3,482 3,289 2,813 3,192 3,181 301 12,776 11,075 1,701 
Interest credited159 177 218 146 175 (16)700 704 (4)
Policy acquisition costs and other insurance expenses406 338 339 333 349 57 1,416 1,261 155 
Other operating expenses253 229 240 214 222 31 936 816 120 
Interest expense(2)41 43 45 44 (46)127 170 (43)
Collateral finance and securitization expense12 17 (5)
Total benefits and expenses4,302 4,077 3,655 3,933 3,974 328 15,967 14,043 1,924 
Income (loss) before income taxes57 (34)482 186 169 (112)691 553 138 
Provision for income taxes(99)(12)138 47 37 (136)74 138 (64)
Net income (loss)$156 $(22)$344 $139 $132 $24 $617 $415 $202 
Pre-tax adjusted operating income reconciliation:
Income (loss) before income taxes$57 $(34)$482 $186 $169 $(112)$691 $553 $138 
Investment and derivative (gains) losses (1)(31)(66)(104)(228)12 (43)(429)(8)(421)
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(20)(21)(16)(50)(51)31 (107)62 (169)
GMXB embedded derivatives (1)(29)37 17 (18)(58)29 (8)15 
Funds withheld (gains) losses - investment income(1)(2)(1)(1)10 (11)(5)(9)
EIA embedded derivatives - interest credited(9)(3)(3)(30)(5)(4)(45)20 (65)
DAC offset, net26 (2)12 21 38 (8)46 
Investment (income) loss on unit-linked variable annuities(5)(2)(13)(4)(11)
Interest credited on unit-linked variable annuities(2)(1)13 (8)11 (7)
Interest expense on uncertain tax positions(34)(36)(26)11 (37)
Non-investment derivatives and other(4)(15)11 (1)(3)(4)
Adjusted operating income (loss) before income taxes$(36)$(89)$361 $(115)$99 $(135)$121 $627 $(506)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsupplemeb.jpg
Page 4

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
After-tax adjusted operating income reconciliation:
Net income (loss)$156 $(22)$344 $139 $132 $24 $617 $415 $202 
Investment and derivative (gains) losses (1)(25)(52)(82)(179)(34)(338)(6)(332)
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(16)(17)(12)(40)(40)24 (85)49 (134)
GMXB embedded derivatives (1)(22)29 13 (14)(46)24 (6)12 
Funds withheld (gains) losses - investment income(1)(1)(1)(1)(9)(4)(7)
EIA embedded derivatives - interest credited(8)(2)(2)(24)(4)(4)(36)16 (52)
DAC offset, net21 (1)17 30 (6)36 
Investment (income) loss on unit-linked variable annuities(4)(2)(11)(3)(9)
Interest credited on unit-linked variable annuities(2)(1)11 (7)(6)
Interest expense on uncertain tax positions(27)(29)(21)(30)
Non-investment derivatives and other(3)(12)(1)(2)(3)
Uncertain tax positions and other tax related items(120)(9)24 15 (124)(90)21 (111)
Adjusted operating income (loss)$(38)$(75)$274 $(84)$81 $(119)$77 $496 $(419)
Diluted earnings per share - adjusted operating income (loss) (2)$(0.56)$(1.11)$4.00 $(1.24)$1.19 $(1.75)$1.13 $7.54 $(6.41)
Foreign currency effect on (3):
Net premiums$(3)$51 $124 $78 $35 $(38)$250 $(32)$282 
Adjusted operating income (loss) before income taxes$— $(7)$10 $$$(3)$$$(1)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
(2) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 5

                         


Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20212021202120212020
Assets
Fixed maturity securities, available-for-sale$60,749 $59,289 $58,287 $56,426 $56,735 
Equity securities151 160 147 135 132 
Mortgage loans on real estate6,283 6,366 6,481 6,001 5,787 
Policy loans1,234 1,234 1,254 1,253 1,258 
Funds withheld at interest6,954 7,034 7,049 5,459 5,432 
Short-term investments87 82 184 157 227 
Other invested assets3,070 3,404 2,924 2,983 2,829 
Total investments78,528 77,569 76,326 72,414 72,400 
Cash and cash equivalents2,948 3,027 3,254 3,122 3,408 
Accrued investment income533 574 525 546 511 
Premiums receivable and other reinsurance balances2,888 3,013 3,102 2,907 2,842 
Reinsurance ceded receivables2,580 2,585 1,093 1,089 983 
Deferred policy acquisition costs3,690 3,687 3,622 3,617 3,616 
Other assets1,008 994 1,022 1,115 896 
Total assets$92,175 $91,449 $88,944 $84,810 $84,656 
Liabilities and stockholders’ equity
Future policy benefits$35,782 $35,666 $33,761 $33,675 $31,453 
Interest-sensitive contract liabilities26,377 26,017 26,161 23,142 23,276 
Other policy claims and benefits6,993 7,117 6,795 7,077 6,413 
Other reinsurance balances613 543 531 560 598 
Deferred income taxes2,886 2,407 2,699 2,417 3,263 
Other liabilities2,663 3,327 2,057 1,930 1,340 
Long-term debt3,667 3,173 3,173 3,573 3,573 
Collateral finance and securitization notes180 314 323 346 388 
Total liabilities79,161 78,564 75,500 72,720 70,304 
Stockholders’ equity:
Common stock, at par value
Additional paid-in-capital2,461 2,447 2,430 2,411 2,406 
Retained earnings8,563 8,458 8,531 8,235 8,148 
Treasury stock(1,653)(1,604)(1,559)(1,559)(1,562)
Accumulated other comprehensive income (AOCI):
Accumulated currency translation adjustment, net of income taxes(9)(50)(20)(39)(69)
Unrealized appreciation of securities, net of income taxes3,701 3,704 4,133 3,113 5,500 
Pension and postretirement benefits, net of income taxes(50)(71)(72)(72)(72)
Total stockholders’ equity 13,014 12,885 13,444 12,090 14,352 
Total liabilities and stockholders’ equity$92,175 $91,449 $88,944 $84,810 $84,656 
Total stockholders’ equity, excluding AOCI$9,372 $9,302 $9,403 $9,088 $8,993 
See appendix for reconciliation of total stockholders' equity before and after impact of AOCI.
                                        
quarterlyfinancialsupplemeb.jpg
Page 6

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$1,697 $1,550 $1,578 $1,419 $1,591 $106 $6,244 $5,838 $406 
Investment income, net of related expenses245 245 233 207 196 49 930 714 216 
Investment related gains (losses), net(5)(3)(11)17 
Other revenue18 19 (1)
Total revenues1,950 1,795 1,816 1,637 1,786 164 7,198 6,560 638 
Benefits and expenses:
Claims and other policy benefits1,892 1,670 1,418 1,740 1,638 254 6,720 5,906 814 
Interest credited18 17 18 17 17 70 73 (3)
Policy acquisition costs and other insurance expenses209 195 206 182 189 20 792 748 44 
Other operating expenses42 39 39 36 34 156 131 25 
Total benefits and expenses2,161 1,921 1,681 1,975 1,878 283 7,738 6,858 880 
Income (loss) before income taxes$(211)$(126)$135 $(338)$(92)$(119)$(540)$(298)$(242)
Loss and expense ratios:
Claims and other policy benefits111.5 %107.7 %89.9 %122.6 %103.0 %8.5 %107.6 %101.2 %6.4 %
Policy acquisition costs and other insurance expenses12.3 %12.6 %13.1 %12.8 %11.9 %0.4 %12.7 %12.8 %(0.1)%
Other operating expenses2.5 %2.5 %2.5 %2.5 %2.1 %0.4 %2.5 %2.2 %0.3 %
Foreign currency effect on (1):
Net premiums$— $$$(1)$(1)$$$(5)$
Income (loss) before income taxes$$(1)$— $— $— $$— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 7

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrentYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Qtr vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$1,697 $1,550 $1,578 $1,419 $1,591 $106 $6,244 $5,838 $406 
Investment income, net of related expenses245 245 233 207 196 49 930 714 216 
Other revenue18 19 (1)
Total revenues1,946 1,800 1,815 1,631 1,789 157 7,192 6,571 621 
Benefits and expenses:
Claims and other policy benefits1,892 1,670 1,418 1,740 1,638 254 6,720 5,906 814 
Interest credited18 17 18 17 17 70 73 (3)
Policy acquisition costs and other insurance expenses209 195 206 182 189 20 792 748 44 
Other operating expenses42 39 39 36 34 156 131 25 
Total benefits and expenses2,161 1,921 1,681 1,975 1,878 283 7,738 6,858 880 
Adjusted operating income (loss) before income taxes$(215)$(121)$134 $(344)$(89)$(126)$(546)$(287)$(259)
Loss and expense ratios:
Claims and other policy benefits111.5 %107.7 %89.9 %122.6 %103.0 %8.5 %107.6 %101.2 %6.4 %
Policy acquisition costs and other insurance expenses12.3 %12.6 %13.1 %12.8 %11.9 %0.4 %12.7 %12.8 %(0.1)%
Other operating expenses2.5 %2.5 %2.5 %2.5 %2.1 %0.4 %2.5 %2.2 %0.3 %
Foreign currency effect on (1):
Net premiums$— $$$(1)$(1)$$$(5)$
Adjusted operating income (loss) before income taxes$$(1)$— $— $— $$— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 8

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$13 $14 $15 $13 $13 $— $55 $53 $
Investment income, net of related expenses264 290 276 257 248 16 1,087 994 93 
Investment related gains (losses), net36 12 30 (6)47 (11)72 (39)111 
Other revenue26 31 85 26 25 168 103 65 
Total revenues339 347 406 290 333 1,382 1,111 271 
Benefits and expenses:
Claims and other policy benefits37 48 21 60 49 (12)166 201 (35)
Interest credited120 149 182 114 132 (12)565 563 
Policy acquisition costs and other insurance expenses79 34 32 47 50 29 192 118 74 
Other operating expenses10 10 37 28 
Total benefits and expenses246 241 243 230 237 960 910 50 
Income before income taxes$93 $106 $163 $60 $96 $(3)$422 $201 $221 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsupplemeb.jpg
Page 9

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$13 $14 $15 $13 $13 $— $55 $53 $
Investment income, net of related expenses264 290 274 258 253 11 1,086 998 88 
Other revenue25 31 85 26 25 — 167 100 67 
Total revenues302 335 374 297 291 11 1,308 1,151 157 
Benefits and expenses:
Claims and other policy benefits37 48 21 60 49 (12)166 201 (35)
Interest credited129 152 185 144 137 (8)610 543 67 
Policy acquisition costs and other insurance expenses53 32 34 35 29 24 154 126 28 
Other operating expenses10 10 37 28 
Total benefits and expenses229 242 248 248 221 967 898 69 
Adjusted operating income before income taxes$73 $93 $126 $49 $70 $$341 $253 $88 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsupplemeb.jpg
Page 10

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
(Continued)
 Three Months Ended
(USD millions, shown net of reinsurance ceded)Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20212021202120212020
Annuity account values:
Fixed annuities (deferred)$11,858 $11,997 $13,687 $10,659 $10,773 
Net interest spread (fixed annuities)1.4 %1.7 %1.2 %1.3 %1.6 %
Equity-indexed annuities$3,213 $3,293 $3,343 $3,391 $3,480 
Variable annuities account values
No riders$844 $827 $834 $823 $665 
GMDB only960 968 949 901 872 
GMIB only25 25 25 24 24 
GMAB only
GMWB only1,130 1,110 1,145 1,116 1,132 
GMDB / WB264 261 271 265 275 
Other19 19 19 18 18 
Total variable annuities account values$3,245 $3,213 $3,247 $3,151 $2,990 
Fair value of liabilities associated with living benefit riders$162 $191 $154 $136 $155 
Interest-sensitive contract liabilities associated with:
Guaranteed investment contracts$656 $827 $973 $973 $1,015 
Bank-owned life insurance (BOLI)$2,492 $2,480 $2,471 $2,463 $2,460 
Other asset-intensive business$115 $117 $119 $123 $124 
Future policy benefits associated with:
Payout annuities$4,274 $4,329 $4,393 $4,477 $4,532 

                                        
quarterlyfinancialsupplemeb.jpg
Page 11

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
 Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Investment income, net of related expenses$— $$— $$$(1)$$$(3)
Other revenue28 26 27 27 25 108 104 
Total revenues28 27 27 28 26 110 109 
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — (1)(1)
Other operating expenses13 10 
Total benefits and expenses— 17 15 
Income before income taxes$25 $22 $23 $23 $23 $$93 $94 $(1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsupplemeb.jpg
Page 12

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Investment income, net of related expenses$— $$— $$$(1)$$$(3)
Other revenue28 26 27 27 25 108 104 
Total revenues28 27 27 28 26 110 109 
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — (1)(1)
Other operating expenses13 10 
Total benefits and expenses— 17 15 
Adjusted operating income before income taxes$25 $22 $23 $23 $23 $$93 $94 $(1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 
                                        
quarterlyfinancialsupplemeb.jpg
Page 13

                         


Reinsurance Group of America, Incorporated
Canada Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$324 $289 $301 $280 $284 $40 $1,194 $1,052 $142 
Investment income, net of related expenses60 65 63 60 56 248 207 41 
Investment related gains, net— — (4)— 
Other revenue(1)— 
Total revenues385 354 366 343 344 41 1,448 1,260 188 
Benefits and expenses:
Claims and other policy benefits298 255 277 266 248 50 1,096 909 187 
Policy acquisition costs and other insurance expenses50 46 46 45 49 187 180 
Other operating expenses11 10 (1)37 37 — 
Total benefits and expenses357 310 334 319 307 50 1,320 1,126 194 
Income before income taxes$28 $44 $32 $24 $37 $(9)$128 $134 $(6)
Loss and expense ratios:
Claims and other policy benefits92.0 %88.2 %92.0 %95.0 %87.3 %4.7 %91.8 %86.4 %5.4 %
Policy acquisition costs and other insurance expenses15.4 %15.9 %15.3 %16.1 %17.3 %(1.9)%15.7 %17.1 %(1.4)%
Other operating expenses2.8 %3.1 %3.7 %2.9 %3.5 %(0.7)%3.1 %3.5 %(0.4)%
Foreign currency effect on (1):
Net premiums$10 $16 $34 $16 $$$76 $(10)$86 
Income before income taxes$— $$$— $$(1)$$— $
Creditor reinsurance net premiums$19 $19 $19 $17 $16 $$74 $65 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 14

                         


Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$324 $289 $301 $280 $284 $40 $1,194 $1,052 $142 
Investment income, net of related expenses59 65 64 59 56 247 206 41 
Investment related gains, net— (1)
Other revenue(1)— 
Total revenues386 354 368 342 342 44 1,450 1,266 184 
Benefits and expenses:
Claims and other policy benefits298 255 277 266 248 50 1,096 909 187 
Policy acquisition costs and other insurance expenses50 46 46 45 49 187 180 
Other operating expenses11 10 (1)37 37 — 
Total benefits and expenses357 310 334 319 307 50 1,320 1,126 194 
Adjusted operating income before income taxes$29 $44 $34 $23 $35 $(6)$130 $140 $(10)
Loss and expense ratios:
Claims and other policy benefits92.0 %88.2 %92.0 %95.0 %87.3 %4.7 %91.8 %86.4 %5.4 %
Policy acquisition costs and other insurance expenses15.4 %15.9 %15.3 %16.1 %17.3 %(1.9)%15.7 %17.1 %(1.4)%
Other operating expenses2.8 %3.1 %3.7 %2.9 %3.5 %(0.7)%3.1 %3.5 %(0.4)%
Foreign currency effect on (1):
Net premiums$10 $16 $34 $16 $$$76 $(10)$86 
Adjusted operating income before income taxes$— $$$— $$(1)$$— $
Creditor reinsurance net premiums$19 $19 $19 $17 $16 $$74 $65 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 15

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$22 $22 $23 $23 $21 $$90 $83 $
Investment income, net of related expenses— — — — — — — (1)
Other revenue— 11 
Total revenues24 25 26 26 23 101 92 
Benefits and expenses:
Claims and other policy benefits17 23 21 18 14 79 68 11 
Policy acquisition costs and other insurance expenses— — 
Other operating expenses— — 
Total benefits and expenses19 25 22 20 15 86 71 15 
Income before income taxes$$— $$$$(3)$15 $21 $(6)
Foreign currency effect on (2):
Net premiums$$$$$— $$$(1)$
Income before income taxes$$— $— $— $— $$$— $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 16

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$22 $22 $23 $23 $21 $$90 $83 $
Investment income, net of related expenses— — — — — — — (1)
Other revenue— 11 
Total revenues24 25 26 26 23 101 92 
Benefits and expenses:
Claims and other policy benefits17 23 21 18 14 79 68 11 
Policy acquisition costs and other insurance expenses— — 
Other operating expenses— — 
Total benefits and expenses19 25 22 20 15 86 71 15 
Adjusted operating income before income taxes$$— $$$$(3)$15 $21 $(6)
Foreign currency effect on (2):
Net premiums$$$$$— $$$(1)$
Adjusted operating income before income taxes$— $— $$— $— $— $$— $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 17

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
GAAP Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$435 $432 $433 $438 $442 $(7)$1,738 $1,555 $183 
Investment income, net of related expenses22 22 24 20 17 88 72 16 
Other revenue— — (1)(6)(5)
Total revenues457 454 459 457 465 (8)1,827 1,633 194 
Benefits and expenses:
Claims and other policy benefits464 482 414 469 423 41 1,829 1,389 440 
Policy acquisition costs and other insurance expenses34 35 27 29 29 125 119 
Other operating expenses27 28 30 27 26 112 98 14 
Total benefits and expenses525 545 471 525 478 47 2,066 1,606 460 
Income (loss) before income taxes$(68)$(91)$(12)$(68)$(13)$(55)$(239)$27 $(266)
Loss and expense ratios:
Claims and other policy benefits106.7 %111.6 %95.6 %107.1 %95.7 %11.0 %105.2 %89.3 %15.9 %
Policy acquisition costs and other insurance expenses7.8 %8.1 %6.2 %6.6 %6.6 %1.2 %7.2 %7.7 %(0.5)%
Other operating expenses6.2 %6.5 %6.9 %6.2 %5.9 %0.3 %6.4 %6.3 %0.1 %
Foreign currency effect on (1):
Net premiums$— $22 $47 $26 $$(8)$95 $(19)$114 
Income (loss) before income taxes$— $(14)$(4)$(5)$$(2)$(23)$$(26)
Critical illness net premiums$42 $46 $44 $42 $43 $(1)$174 $168 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 18

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$435 $432 $433 $438 $442 $(7)$1,738 $1,555 $183 
Investment income, net of related expenses22 22 24 20 17 88 72 16 
Other revenue— — (1)(6)(5)
Total revenues457 454 459 457 465 (8)1,827 1,633 194 
Benefits and expenses:
Claims and other policy benefits464 482 414 469 423 41 1,829 1,389 440 
Policy acquisition costs and other insurance expenses34 35 27 29 29 125 119 
Other operating expenses27 28 30 27 26 112 98 14 
Total benefits and expenses525 545 471 525 478 47 2,066 1,606 460 
Adjusted operating income (loss) before income taxes$(68)$(91)$(12)$(68)$(13)$(55)$(239)$27 $(266)
Loss and expense ratios:
Claims and other policy benefits106.7 %111.6 %95.6 %107.1 %95.7 %11.0 %105.2 %89.3 %15.9 %
Policy acquisition costs and other insurance expenses7.8 %8.1 %6.2 %6.6 %6.6 %1.2 %7.2 %7.7 %(0.5)%
Other operating expenses6.2 %6.5 %6.9 %6.2 %5.9 %0.3 %6.4 %6.3 %0.1 %
Foreign currency effect on (1):
Net premiums$— $22 $47 $26 $$(8)$95 $(19)$114 
Adjusted operating income (loss) before income taxes$— $(14)$(4)$(5)$$(2)$(23)$$(26)
Critical illness net premiums$42 $46 $44 $42 $43 $(1)$174 $168 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 19

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$91 $96 $84 $79 $84 $$350 $252 $98 
Investment income, net of related expenses56 51 50 48 58 (2)205 193 12 
Investment related gains, net23 16 49 15 34 
Other revenue(2)12 11 
Total revenues157 174 139 146 147 10 616 471 145 
Benefits and expenses:
Claims and other policy benefits60 77 42 75 81 (21)254 152 102 
Interest credited(2)(1)13 (8)11 (7)
Policy acquisition costs and other insurance expenses10 
Other operating expenses12 12 11 10 14 (2)45 46 (1)
Total benefits and expenses82 89 56 86 109 (27)313 213 100 
Income before income taxes$75 $85 $83 $60 $38 $37 $303 $258 $45 
Foreign currency effect on (2):
Net premiums$$$$$$(2)$21 $$19 
Income before income taxes$$$10 $$— $$21 $$20 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 20

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$91 $96 $84 $79 $84 $$350 $252 $98 
Investment income, net of related expenses51 51 48 48 50 198 183 15 
Investment related gains (losses), net(1)(1)(2)
Other revenue(2)12 11 
Total revenues147 153 137 129 137 10 566 444 122 
Benefits and expenses:
Claims and other policy benefits60 77 42 75 81 (21)254 152 102 
Interest credited— — — — — — — — — 
Policy acquisition costs and other insurance expenses10 
Other operating expenses12 12 11 10 14 (2)45 46 (1)
Total benefits and expenses77 91 54 87 96 (19)309 202 107 
Adjusted operating income before income taxes$70 $62 $83 $42 $41 $29 $257 $242 $15 
Foreign currency effect on (2):
Net premiums$$$$$$(2)$21 $$19 
Adjusted operating income before income taxes$$$$$$— $18 $$16 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemeb.jpg
Page 21

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$773 $626 $616 $609 $785 $(12)$2,624 $2,681 $(57)
Investment income, net of related expenses36 33 34 33 31 136 107 29 
Investment related gains (losses), net— — — (1)(3)(1)(4)
Other revenue19 15 
Total revenues815 663 653 647 823 (8)2,778 2,806 (28)
Benefits and expenses:
Claims and other policy benefits667 682 578 518 699 (32)2,445 2,293 152 
Policy acquisition costs and other insurance expenses44 31 41 43 51 (7)159 167 (8)
Other operating expenses47 46 46 45 48 (1)184 172 12 
Total benefits and expenses758 759 665 606 798 (40)2,788 2,632 156 
Income (loss) before income taxes$57 $(96)$(12)$41 $25 $32 $(10)$174 $(184)
Loss and expense ratios:
Claims and other policy benefits86.3 %108.9 %93.8 %85.1 %89.0 %(2.7)%93.2 %85.5 %7.7 %
Policy acquisition costs and other insurance expenses5.7 %5.0 %6.7 %7.1 %6.5 %(0.8)%6.1 %6.2 %(0.1)%
Other operating expenses6.1 %7.3 %7.5 %7.4 %6.1 %— %7.0 %6.4 %0.6 %
Foreign currency effect on (1):
Net premiums$(13)$$30 $29 $20 $(33)$52 $(2)$54 
Income (loss) before income taxes$(2)$— $(1)$$(1)$(1)$(2)$$(3)
Critical illness net premiums$424 $306 $282 $269 $379 $45 $1,281 $1,175 $106 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 22

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$773 $626 $616 $609 $785 $(12)$2,624 $2,681 $(57)
Investment income, net of related expenses36 33 34 33 31 136 107 29 
Investment related gains (losses), net— — — (1)(3)(1)(4)
Other revenue19 15 
Total revenues815 663 653 647 823 (8)2,778 2,806 (28)
Benefits and expenses:
Claims and other policy benefits667 682 578 518 699 (32)2,445 2,293 152 
Policy acquisition costs and other insurance expenses44 31 41 43 51 (7)159 167 (8)
Other operating expenses47 46 46 45 48 (1)184 172 12 
Total benefits and expenses758 759 665 606 798 (40)2,788 2,632 156 
Adjusted operating income (loss) before income taxes$57 $(96)$(12)$41 $25 $32 $(10)$174 $(184)
Loss and expense ratios:
Claims and other policy benefits86.3 %108.9 %93.8 %85.1 %89.0 %(2.7)%93.2 %85.5 %7.7 %
Policy acquisition costs and other insurance expenses5.7 %5.0 %6.7 %7.1 %6.5 %(0.8)%6.1 %6.2 %(0.1)%
Other operating expenses6.1 %7.3 %7.5 %7.4 %6.1 %— %7.0 %6.4 %0.6 %
Foreign currency effect on (1):
Net premiums$(13)$$30 $29 $20 $(33)$52 $(2)$54 
Adjusted operating income (loss) before income taxes$(2)$— $(1)$$(1)$(1)$(2)$$(3)
Critical illness net premiums$424 $306 $282 $269 $379 $45 $1,281 $1,175 $106 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsupplemeb.jpg
Page 23

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$52 $65 $48 $53 $40 $12 $218 $180 $38 
Investment income, net of related expenses42 37 31 28 25 17 138 85 53 
Investment related gains (losses), net(15)15 12 28 (21)19 10 
Other revenue13 10 11 42 34 
Total revenues114 95 104 104 100 14 417 309 108 
Benefits and expenses:
Claims and other policy benefits47 52 42 46 30 17 187 157 30 
Interest credited15 12 15 15 12 57 49 
Policy acquisition costs and other insurance expenses15 19 11 11 56 31 25 
Other operating expenses19 13 
Total benefits and expenses81 89 73 76 52 29 319 250 69 
Income before income taxes$33 $$31 $28 $48 $(15)$98 $59 $39 
Foreign currency effect on (2):
Net premiums$(2)$(1)$(1)$$$(3)$(3)$$(6)
Income before income taxes$(2)$— $— $$$(4)$(1)$$(5)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 24

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Net premiums$52 $65 $48 $53 $40 $12 $218 $180 $38 
Investment income, net of related expenses42 37 31 28 25 17 138 85 53 
Investment related gains, net— 14 
Other revenue13 10 11 42 34 
Total revenues110 114 93 95 75 35 412 304 108 
Benefits and expenses:
Claims and other policy benefits47 52 42 46 30 17 187 157 30 
Interest credited15 12 15 15 12 57 49 
Policy acquisition costs and other insurance expenses15 19 11 11 56 31 25 
Other operating expenses19 13 
Total benefits and expenses81 89 73 76 52 29 319 250 69 
Adjusted operating income before income taxes$29 $25 $20 $19 $23 $$93 $54 $39 
Foreign currency effect on (2):
Net premiums$(2)$(1)$(1)$$$(3)$(3)$$(6)
Adjusted operating income before income taxes$(2)$— $— $— $$(3)$(2)$$(3)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
 

                                        
quarterlyfinancialsupplemeb.jpg
Page 25

                         


Reinsurance Group of America, Incorporated
Corporate and Other
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Investment income, net of related expenses$46 $52 $48 $158 $50 $(4)$304 $197 $107 
Investment related gains (losses), net33 42 64 273 25 412 (11)423 
Other revenue11 15 29 10 21 (10)65 59 
Total revenues90 109 141 441 96 (6)781 245 536 
Benefits and expenses:
Claims and other policy benefits— — — — (1)— — — 
Interest credited— (4)
Policy acquisition costs and other insurance income(31)(27)(26)(28)(28)(3)(112)(112)— 
Other operating expenses98 75 86 70 78 20 329 279 50 
Interest expense(2)41 43 45 44 (46)127 170 (43)
Collateral finance and securitization expense12 17 (5)
Total benefits and expenses70 93 106 91 97 (27)360 362 (2)
Income (loss) before income taxes$20 $16 $35 $350 $(1)$21 $421 $(117)$538 
Foreign currency effect on (1):
Income (loss) before income taxes$$$$$$— $11 $$10 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemeb.jpg
Page 26

                         


Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Revenues:
Investment income, net of related expenses$46 $52 $48 $158 $50 $(4)$304 $197 $107 
Investment related gains, net— (1)— 
Other revenue17 11 14 21 20 (3)63 63 — 
Total revenues63 64 64 182 71 (8)373 260 113 
Benefits and expenses:
Claims and other policy benefits— — — — (1)— — — 
Interest credited— (4)
Policy acquisition costs and other insurance income(31)(27)(26)(28)(28)(3)(112)(112)— 
Other operating expenses98 75 86 70 78 20 329 279 50 
Interest expense32 39 40 42 42 (10)153 159 (6)
Collateral finance and securitization expense12 17 (5)
Total benefits and expenses104 91 103 88 95 386 351 35 
Adjusted operating income (loss) before income taxes$(41)$(27)$(39)$94 $(24)$(17)$(13)$(91)$78 
Foreign currency effect on (1):
Adjusted operating income (loss) before income taxes$$$$$(1)$$$(2)$
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsupplemeb.jpg
Page 27

                         


Reinsurance Group of America, Incorporated
Summary of Segment GAAP Income
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
U.S. and Latin America:
Traditional$(211)$(126)$135 $(338)$(92)$(119)$(540)$(298)$(242)
Financial Solutions:
Asset Intensive93 106 163 60 96 (3)422 201 221 
Capital Solutions25 22 23 23 23 93 94 (1)
Total U.S. and Latin America(93)321 (255)27 (120)(25)(3)(22)
Canada:
Traditional28 44 32 24 37 (9)128 134 (6)
Financial Solutions— (3)15 21 (6)
Total Canada33 44 36 30 45 (12)143 155 (12)
Europe, Middle East and Africa:
Traditional(68)(91)(12)(68)(13)(55)(239)27 (266)
Financial Solutions75 85 83 60 38 37 303 258 45 
Total Europe, Middle East and Africa(6)71 (8)25 (18)64 285 (221)
Asia Pacific:
Traditional57 (96)(12)41 25 32 (10)174 (184)
Financial Solutions33 31 28 48 (15)98 59 39 
Total Asia Pacific90 (90)19 69 73 17 88 233 (145)
Corporate and Other20 16 35 350 (1)21 421 (117)538 
Consolidated income (loss) before income taxes$57 $(34)$482 $186 $169 $(112)$691 $553 $138 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsupplemeb.jpg
Page 28

                         


Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
2021202120212021202020212020Change
U.S. and Latin America:
Traditional$(215)$(121)$134 $(344)$(89)$(126)$(546)$(287)$(259)
Financial Solutions:
Asset Intensive73 93 126 49 70 341 253 88 
Capital Solutions25 22 23 23 23 93 94 (1)
Total U.S. and Latin America(117)(6)283 (272)(121)(112)60 (172)
Canada:
Traditional29 44 34 23 35 (6)130 140 (10)
Financial Solutions— (3)15 21 (6)
Total Canada34 44 38 29 43 (9)145 161 (16)
Europe, Middle East and Africa:
Traditional(68)(91)(12)(68)(13)(55)(239)27 (266)
Financial Solutions70 62 83 42 41 29 257 242 15 
Total Europe, Middle East and Africa(29)71 (26)28 (26)18 269 (251)
Asia Pacific:
Traditional57 (96)(12)41 25 32 (10)174 (184)
Financial Solutions29 25 20 19 23 93 54 39 
Total Asia Pacific86 (71)60 48 38 83 228 (145)
Corporate and Other(41)(27)(39)94 (24)(17)(13)(91)78 
Consolidated adjusted operating income (loss) before income taxes$(36)$(89)$361 $(115)$99 $(135)$121 $627 $(506)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 


                                        
quarterlyfinancialsupplemeb.jpg
Page 29

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
 20212021202120212020
Fixed maturity securities, available-for-sale (1)$60,749 $59,289 $58,287 $56,426 $56,735 
Equity securities151 160 147 135 132 
Mortgage loans on real estate6,283 6,366 6,481 6,001 5,787 
Policy loans1,234 1,234 1,254 1,253 1,258 
Funds withheld at interest6,954 7,034 7,049 5,459 5,432 
Short-term investments87 82 184 157 227 
Other invested assets3,070 3,404 2,924 2,983 2,829 
Cash and cash equivalents2,948 3,027 3,254 3,122 3,408 
Total cash and invested assets$81,476 $80,596 $79,580 $75,536 $75,808 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), residential mortgage-backed securities (“RMBS”), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supernational and foreign government-sponsored enterprises (“Other foreign government”).

Investment Income and Yield Summary
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
 2021202120212021202020212020Change
Average invested assets at amortized cost (1)$34,325 $33,361 $33,587 $33,367 $32,699 $1,626 $33,040 $30,787 $2,253 
Net investment income (1) $397 $405 $383 $463 $337 $60 $1,648 $1,231 $417 
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1) 4.70 %4.95 %4.64 %5.67 %4.20 %50 bps4.99 %4.00 %99 bps
Variable investment income ("VII") (included in net investment income) (1)$91 $102 $78 $162 $37 $54 $433 $63 $370 
Annualized investment yield excluding VII (ratio of net investment income, excluding VII, to average invested assets, excluding assets with only VII, at amortized cost) (1)3.78 %3.85 %3.84 %3.79 %3.88 %(10) bps3.81 %3.93 %(12) bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
                                        
quarterlyfinancialsupplemeb.jpg
Page 30

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
December 31, 2021
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$35,239 $26 $3,084 $194 $38,103 62.8 %
   Canadian government3,339 — 1,606 4,944 8.1 %
   RMBS1,020 — 37 1,050 1.7 %
   ABS4,024 — 22 41 4,005 6.6 %
   CMBS1,790 66 1,849 3.0 %
   U.S. government2,082 — 31 2,105 3.5 %
   State and political subdivisions1,191 — 137 1,323 2.2 %
   Other foreign government7,188 273 87 7,370 12.1 %
Total fixed maturity securities$55,873 $31 $5,256 $349 $60,749 100.0 %


December 31, 2020
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$31,963 $17 $4,356 $94 $36,208 63.9 %
   Canadian government3,145 — 1,995 — 5,140 9.1 %
   RMBS1,735 — 84 1,817 3.2 %
   ABS3,099 — 35 42 3,092 5.4 %
   CMBS1,790 102 21 1,868 3.3 %
   U.S. government1,242 — 196 1,437 2.5 %
   State and political subdivisions1,237 — 157 1,390 2.4 %
   Other foreign government5,337 — 479 33 5,783 10.2 %
Total fixed maturity securities$49,548 $20 $7,404 $197 $56,735 100.0 %

                                        
quarterlyfinancialsupplemeb.jpg
Page 31

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
 December 31, 2021December 31, 2020
 Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Amortized CostEstimated Fair Value% of Total
Average Credit Ratings (1)
Financial institutions
Banking$5,792 $6,163 16.2 %A-$5,657 $6,285 17.5 %A-
Brokerage/asset managers/exchanges1,073 1,145 3.0 %A-887 993 2.7 %A-
Finance companies306 316 0.8 %BBB+314 334 0.9 %BBB
Insurance3,987 4,383 11.5 %A-3,532 4,046 11.2 %A-
REITs987 1,022 2.7 %BBB+707 773 2.1 %BBB+
Other finance956 1,016 2.7 %A-688 805 2.2 %A-
      Total financial institutions$13,101 $14,045 36.9 %$11,785 $13,236 36.6 %
Industrials
Basic$1,972 $2,210 5.8 %BBB$1,927 $2,258 6.2 %BBB
Capital goods1,542 1,649 4.3 %BBB1,513 1,662 4.6 %BBB
Communications2,330 2,592 6.8 %BBB2,355 2,770 7.7 %BBB+
Consumer cyclical1,758 1,885 4.9 %BBB+1,687 1,888 5.2 %BBB+
Consumer noncyclical3,952 4,315 11.3 %BBB+3,313 3,815 10.5 %BBB+
Energy1,967 2,159 5.7 %BBB+1,753 1,976 5.5 %BBB
Technology1,436 1,486 3.9 %BBB+1,138 1,243 3.4 %BBB+
Transportation2,050 2,192 5.8 %BBB+2,002 2,194 6.1 %BBB+
Other industrial850 887 2.3 %BBB586 629 1.7 %BBB
       Total industrials$17,857 $19,375 50.8 %$16,274 $18,435 50.9 %
Utilities
Electric$3,256 $3,561 9.4 %A-$3,013 $3,480 9.6 %A-
Natural gas566 614 1.6 %BBB+476 560 1.5 %BBB+
Other utility459 508 1.3 %BBB+415 497 1.4 %BBB+
       Total utilities$4,281 $4,683 12.3 %$3,904 $4,537 12.5 %
     Total$35,239 $38,103 100.0 %BBB+$31,963 $36,208 100.0 %BBB+
(1) The Average Credit Rating designations are based on the ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

                                        
quarterlyfinancialsupplemeb.jpg
Page 32

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
  December 31, 2021September 30, 2021June 30, 2021March 31, 2021December 31, 2020
NAIC Designation (1)
Rating Agency Designation (2)
Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
1AAA/AA/A$33,540 $36,725 60.5 %$32,444 $35,554 60.0 %$31,394 $34,862 59.8 %$31,323 $34,096 60.4 %$29,770 $34,589 60.9 %
2BBB18,684 20,379 33.5 %18,025 19,814 33.4 %17,948 19,896 34.1 %17,402 18,799 33.3 %16,440 18,751 33.1 %
3BB2,620 2,668 4.4 %2,868 2,952 5.0 %2,575 2,683 4.6 %2,622 2,704 4.8 %2,480 2,588 4.6 %
4B876 863 1.4 %832 822 1.4 %686 678 1.2 %695 669 1.2 %713 697 1.2 %
5CCC96 79 0.1 %161 137 0.2 %179 159 0.3 %170 145 0.3 %131 102 0.2 %
6In or near default57 35 0.1 %17 10 — %15 — %17 13 — %14 — %
Total $55,873 $60,749 100.0 %$54,347 $59,289 100.0 %$52,797 $58,287 100.0 %$52,229 $56,426 100.0 %$49,548 $56,735 100.0 %
(1) Structured securities held by the Company’s insurance subsidiaries that maintain the NAIC statutory basis of accounting utilize the NAIC rating methodology.
(2) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g. “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
 December 31, 2021September 30, 2021June 30, 2021March 31, 2021December 31, 2020
 Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
RMBS
Agency$551 $582 8.4 %$594 $631 9.2 %$623 $667 9.9 %$659 $701 10.7 %$686 $744 11.0 %
Non-agency469 468 6.8 %571 578 8.4 %700 710 10.5 %877 890 13.4 %1,049 1,073 15.8 %
Total RMBS1,020 1,050 15.2 %1,165 1,209 17.6 %1,323 1,377 20.4 %1,536 1,591 24.1 %1,735 1,817 26.8 %
ABS:
Collateralized loan obligations ("CLOs")1,761 1,752 25.4 %1,841 1,838 26.8 %1,722 1,720 25.6 %1,603 1,593 24.2 %1,707 1,689 24.9 %
ABS, excluding CLOs2,263 2,253 32.6 %1,922 1,941 28.3 %1,745 1,762 26.2 %1,553 1,558 23.7 %1,392 1,403 20.7 %
Total ABS4,024 4,005 58.0 %3,763 3,779 55.1 %3,467 3,482 51.8 %3,156 3,151 47.9 %3,099 3,092 45.6 %
CMBS1,790 1,849 26.8 %1,795 1,877 27.3 %1,774 1,869 27.8 %1,774 1,840 28.0 %1,790 1,868 27.6 %
Total$6,834 $6,904 100.0 %$6,723 $6,865 100.0 %$6,564 $6,728 100.0 %$6,466 $6,582 100.0 %$6,624 $6,777 100.0 %
 
                                        
quarterlyfinancialsupplemeb.jpg
Page 33

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of December 31, 2021
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$4,135 $86 $946 $51 $5,081 $137 
   Canadian government20 — — 20 
   RMBS132 102 234 
   ABS1,747 22 589 2,336 28 
   CMBS152 35 187 
   U.S. government1,513 31 1,544 
   State and political subdivisions109 28 137 
   Other foreign government2,237 33 724 37 2,961 70 
Total investment grade securities$10,045 $156 $2,455 $104 $12,500 $260 
Below investment grade securities:
   Corporate$463 $13 $97 $44 $560 $57 
   ABS— — 13 13 13 13 
   CMBS— — — — — — 
   Other foreign government136 75 10 211 17 
Total below investment grade securities$599 $20 $185 $67 $784 $87 
Total fixed maturity securities$10,644 $176 $2,640 $171 $13,284 $347 
(1) Included in the table above are securities for which an allowance for credit loss has not been recorded as of December 31, 2021.
 

                                        
quarterlyfinancialsupplemeb.jpg
Page 34

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost (1)
 As of December 31, 2020
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$930 $29 $70 $$1,000 $34 
   Canadian government— — — — — — 
   RMBS294 — — 294 
   ABS1,096 17 570 11 1,666 28 
   CMBS160 — — 160 
   U.S. government27 — — 27 
   State and political subdivisions66 16 82 
   Other foreign government973 27 — — 973 27 
Total investment grade securities$3,546 $83 $656 $19 $4,202 $102 
Below investment grade securities:
   Corporate$375 $49 $81 $11 $456 $60 
   ABS20 13 24 14 
   CMBS91 15 — — 91 15 
   Other foreign government36 28 64 
Total below investment grade securities$522 $80 $113 $15 $635 $95 
Total fixed maturity securities$4,068 $163 $769 $34 $4,837 $197 

                                        
quarterlyfinancialsupplemeb.jpg
Page 35

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
2021202120212021202020212020Change
Fixed maturity securities available-for-sale:
Change in allowance for credit losses and impairments$(14)$(1)$$(2)$— $(14)$(12)$(21)$
Realized gains on investment activity34 45 53 167 25 299 114 185 
Realized losses on investment activity(13)(9)(30)(13)(6)(7)(65)(82)17 
Net gains on fixed maturity securities available-for-sale35 28 152 19 (12)222 11 211 
Net gains (losses) on equity securities(6)20 (4)(2)25 (15)40 
Other impairment losses and change in mortgage loan allowance for credit losses18 (2)29 (56)85 
Change in fair value of certain limited partnership investments and other, net24 27 32 111 21 194 24 170 
Free-standing derivatives:
Interest rate swaps - non-hedged(4)33 (70)(22)29 (34)76 (110)
Financial futures(5)— (9)(10)(28)23 (24)(47)23 
Foreign currency swaps - non-hedged(1)20 (7)27 
Foreign currency swaps - hedged— — (2)(2)
Foreign currency forwards - non-hedged(9)(2)(1)(8)(12)(20)(25)
CPI swaps13 12 18 19 (6)46 16 30 
Credit default swaps13 (12)12 20 22 (9)33 16 17 
Equity options(15)(11)(10)(16)(33)— (33)
Total free-standing derivatives10 — 30 (50)(20)30 (10)57 (67)
Embedded derivatives:
   Modified coinsurance and funds withheld treaties20 21 16 50 51 (31)107 (62)169 
   GMXB29 (37)(17)18 58 (29)(7)(15)
Total embedded derivatives49 (16)(1)68 109 (60)100 (54)154 
Net gains (losses) on total derivatives59 (16)29 18 89 (30)90 87 
Total investment related gains (losses), net$88 $58 $112 $302 $105 $(17)$560 $(33)$593 

                                        
quarterlyfinancialsupplemeb.jpg
Page 36

                         






rgalogospelledoutaa01a13a.jpg


Appendix
Reconciliations of GAAP to Non-GAAP Measures

                                        
quarterlyfinancialsupplemeb.jpg
Page 37

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD thousands)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
U.S. & Latin America Traditional
Income (loss) before income taxes$(211)$(126)$135 $(338)$(92)$(119)$(540)$(298)$(242)
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(4)(1)(6)(7)(6)11 (17)
Adjusted operating income (loss) before income taxes$(215)$(121)$134 $(344)$(89)$(126)$(546)$(287)$(259)
U.S. & Latin America Asset-Intensive
Income before income taxes$93 $106 $163 $60 $96 $(3)$422 $201 $221 
Investment and derivative (gains) losses (1)(23)(32)68 65 (56)22 (4)26 
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(16)(26)(15)(44)(54)38 (101)51 (152)
GMXB embedded derivatives (1)(29)37 17 (18)(58)29 (8)15 
Funds withheld (gains) losses - investment income— — (2)(5)(1)(5)
EIA embedded derivatives - interest credited(9)(3)(3)(30)(5)(4)(45)20 (65)
DAC offset, net26 (2)12 21 38 (8)46 
Non-investment derivatives and other(1)— — — — (1)(1)(3)
Adjusted operating income before income taxes$73 $93 $126 $49 $70 $$341 $253 $88 
U.S. & Latin America Capital Solutions
Income before income taxes$25 $22 $23 $23 $23 $$93 $94 $(1)
Adjusted operating income before income taxes$25 $22 $23 $23 $23 $$93 $94 $(1)
Canada Traditional
Income before income taxes$28 $44 $32 $24 $37 $(9)$128 $134 $(6)
Investment and derivative (gains) losses (1)— — (2)(4)
Investment income - non-operating FWAI(1)— (1)— (1)(1)(1)— 
Adjusted operating income before income taxes$29 $44 $34 $23 $35 $(6)$130 $140 $(10)
Canada Financial Solutions
Income before income taxes$$— $$$$(3)$15 $21 $(6)
Adjusted operating income before income taxes$$— $$$$(3)$15 $21 $(6)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsupplemeb.jpg
Page 38

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD thousands)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20212021202120212020Quarter20212020Change
Europe, Middle East and Africa Traditional
Income (loss) before income taxes$(68)$(91)$(12)$(68)$(13)$(55)$(239)$27 $(266)
Adjusted operating income (loss) before income taxes$(68)$(91)$(12)$(68)$(13)$(55)$(239)$27 $(266)
Europe, Middle East and Africa Financial Solutions
Income before income taxes$75 $85 $83 $60 $38 $37 $303 $258 $45 
Investment and derivative losses (1)(5)(21)— (17)(2)(3)(43)(17)(26)
Investment income - non-operating FWAI— (2)— (1)(5)(3)(4)
Investment (income) loss on unit-linked variable annuities(5)(2)(13)(4)(11)
Interest credited on unit-linked variable annuities(2)(1)13 (8)11 (7)
Adjusted operating income before income taxes$70 $62 $83 $42 $41 $29 $257 $242 $15 
Asia Pacific Traditional
Income (loss) before income taxes$57 $(96)$(12)$41 $25 $32 $(10)$174 $(184)
Adjusted operating income (loss) before income taxes$57 $(96)$(12)$41 $25 $32 $(10)$174 $(184)
Asia Pacific Financial Solutions
Income before income taxes$33 $$31 $28 $48 $(15)$98 $59 $39 
Investment and derivative (gains) losses (1)(4)19 (11)(9)(25)21 (5)(5)— 
Adjusted operating income before income taxes$29 $25 $20 $19 $23 $$93 $54 $39 
Corporate and Other
Income (loss) before income taxes$20 $16 $35 $350 $(1)$21 $421 $(117)$538 
Investment and derivative (gains) losses (1)(33)(41)(62)(270)(24)(9)(406)11 (417)
Interest expense on uncertain tax positions(34)(36)(26)11 (37)
Non-investment derivatives and other(4)(15)11 (1)(2)(6)
Adjusted operating income (loss) before income taxes$(41)$(27)$(39)$94 $(24)$(17)$(13)$(91)$78 
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.

                                        
quarterlyfinancialsupplemeb.jpg
Page 39

                         


Reinsurance Group of America, Incorporated
Reconciliations of Stockholders’ Equity to Stockholders’ Equity Excluding AOCI
(USD millions except per share data)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20212021202120212020
Stockholders’ equity$13,014 $12,885 $13,444 $12,090 $14,352 
Less effect of AOCI:
Accumulated currency translation adjustments(9)(50)(20)(39)(69)
Unrealized appreciation of securities3,701 3,704 4,133 3,113 5,500 
Pension and postretirement benefits(50)(71)(72)(72)(72)
Stockholders’ equity, excluding AOCI$9,372 $9,302 $9,403 $9,088 $8,993 
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20212021202120212020
Book value per share$193.75 $190.60 $197.72 $177.83 $211.19 
Less effect of AOCI:
Accumulated currency translation adjustments(0.13)(0.75)(0.29)(0.57)(1.02)
Unrealized appreciation of securities55.09 54.80 60.78 45.79 80.94 
Pension and postretirement benefits(0.74)(1.05)(1.06)(1.06)(1.06)
Book value per share, excluding AOCI$139.53 $137.60 $138.29 $133.67 $132.33 

                                        
quarterlyfinancialsupplemeb.jpg
Page 40