EX-99.2 3 qfs3q21.htm EX-99.2 Document

Exhibit 99.2
 rgalogospelledoutaa01a13.jpg
Quarterly Financial Supplement
Third Quarter 2021
(Unaudited)
World Headquarters  Internet AddressContacts
16600 Swingley Ridge Road  www.rgare.comTodd C. Larson
Chesterfield, Missouri 63017 U.S.A.  Senior Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: tlarson@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 


Current Ratings
 Standard & Poor’s A.M. Best Moody’s
Financial Strength Ratings   
RGA Reinsurance Company AA- A+ A1
RGA Life Reinsurance Company of Canada AA- A+ NR
RGA International Reinsurance Company dac AA- NR NR
RGA Global Reinsurance Company, Ltd. AA- NR NR
RGA Reinsurance Company of Australia Limited AA- NR NR
RGA Americas Reinsurance Company, Ltd. AA- A+ NR
RGA Reinsurance Company (Barbados) Ltd.AA-NRNR
RGA Atlantic Reinsurance Company Ltd. NR A+ NR
Omnilife Insurance Company LimitedA+NRNR
Senior Debt Ratings   
Reinsurance Group of America, Incorporated A a- Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.


 

quarterlyfinancialsuppleme.jpg


Reinsurance Group of America, Incorporated
3rd Quarter 2021
Table of Contents
 Page
Non-GAAP Disclosures
2021 Notes
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of GAAP Income Statements and Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions - Asset-Intensive
U.S. and Latin America Financial Solutions - Capital Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment GAAP Income
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Gross Unrealized Losses Aging - Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures

quarterlyfinancialsuppleme.jpg


Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (“RGA”) with the SEC. The consolidated financial information herein include the assets, liabilities, and results of operations of RGA and its subsidiaries, all of which are wholly owned (collectively, the “Company”).
Non-GAAP Disclosures
RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to adjusted operating income before income taxes is presented in the appendix.
RGA evaluates its shareholders’ equity position excluding the impact of accumulated other comprehensive income (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.
RGA uses a non-GAAP financial measure called adjusted operating return on equity, which is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Additionally, RGA uses a non-GAAP financial measure called book value per share excluding the impact of AOCI that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation. A reconciliation of shareholders’ equity before and after the impact of AOCI is presented in the appendix.






                                        
quarterlyfinancialsuppleme.jpg
Page 1

                         


Reinsurance Group of America, Incorporated
2021 Notes
Included in investment income, net of related expenses for the nine months ended September 30, 2021, is a reclassification recorded during the first quarter of approximately $92 million of pre-tax unrealized gains from accumulated other comprehensive income associated with investments in limited partnerships and private equity funds for which the Company utilizes the equity method of accounting. The reclassification resulted in a $92 million increase in the Corporate and Other segment's pre-tax income and pre-tax adjusted operating income for the nine months ended September 30, 2021. The unrealized gains should have been recognized in investment income in the periods they were reported by the investees.

Included in other investment related gains (losses), net for the nine months ended September 30, 2021, are $70 million of pre-tax investment related gains associated with investments in limited partnerships considered to be investment companies previously carried at cost less impairments. These investments should have been carried at fair value based on the net asset value of the investment and changes in the fair value of the investment should have been include included in investment related gains (losses), net. This correction, recorded during the first quarter, resulted in a $70 million increase in the Corporate and Other segment's pre-tax income and did not have an impact on pre-tax adjusted operating income for the three and nine months ended September 30, 2021.

                                        
quarterlyfinancialsuppleme.jpg
Page 2

                         


Reinsurance Group of America, Incorporated
Financial Highlights
Three Months EndedCurrent Qtr vs. PY QuarterYear-to-Date
(USD millions, except in force & per share data)Sept. 30,June 30,March 31,Dec. 31,Sept. 30,Sept. 30,Sept. 30,
 2021202120212020202020212020Change
Net premiums$3,094 $3,098 $2,914 $3,260 $2,825 $269 $9,106 $8,434 $672 
Net income (loss)(22)344 139 132 213 (235)461 283 178 
Adjusted operating income (loss)(75)274 (84)81 239 (314)115 415 (300)
Return on equity - annualized(0.7)%10.8 %4.2 %3.8 %6.6 %(7.3)%
Return on equity - trailing 12 months4.5 %6.3 %5.2 %3.4 %4.5 %— %
Adjusted operating return on equity (ex AOCI) - annualized(3.2)%11.9 %(3.7)%3.6 %10.8 %(14.0)%
Adjusted operating return on equity (ex AOCI) - trailing 12 months2.1 %5.7 %3.7 %5.7 %7.4 %(5.3)%
Total assets$91,449$88,944$84,810$84,656$82,127$9,322
Assumed Life Reinsurance In Force (in billions)
U.S. and Latin America Traditional$1,619.9 $1,619.4 $1,610.2 $1,611.6 $1,602.1 $17.8 
U.S. and Latin America Financial Solutions5.3 5.3 5.3 5.3 5.3 — 
Canada Traditional463.1 468.3 460.1 445.2 419.5 43.6 
Europe, Middle East and Africa Traditional852.8 861.4 830.8 864.4 808.0 44.8 
Asia Pacific Traditional526.0 516.1 521.0 553.7 534.4 (8.4)
Asia Pacific Financial Solutions1.5 1.2 1.2 0.5 0.3 1.2 
Total assumed life reinsurance in force$3,468.6 $3,471.7 $3,428.6 $3,480.7 $3,369.6 $99.0 
Assumed New Business Production (in billions)
U.S. and Latin America Traditional$33.9 $35.7 $28.5 $31.0 $24.6 $9.3 $98.1 $83.9 $14.2 
U.S. and Latin America Financial Solutions— — — 0.1 (0.1)0.1 — (0.1)0.1 
Canada Traditional11.5 8.5 14.2 10.9 8.6 2.9 34.2 29.9 4.3 
Europe, Middle East and Africa Traditional32.0 87.8 27.6 57.8 28.5 3.5 147.4 126.5 20.9 
Asia Pacific Traditional7.1 10.9 7.6 10.6 6.7 0.4 25.6 39.0 (13.4)
Asia Pacific Financial Solutions— 0.1 — — — — 0.1 — 0.1 
Total assumed new business production$84.5 $143.0 $77.9 $110.4 $68.3 $16.2 $305.4 $279.2 $26.2 
Per Share and Shares Data
Basic earnings per share
Net income (loss)$(0.32)$5.06 $2.04 $1.95 $3.13 $(3.45)$6.79 $4.39 $2.40 
Adjusted operating income (loss)$(1.11)$4.04 $(1.24)$1.19 $3.52 $(4.63)$1.69 $6.43 $(4.74)
Diluted earnings per share (1)
Net income (loss) (1)$(0.32)$5.02 $2.03 $1.94 $3.12 $(3.44)$6.74 $4.36 $2.38 
Adjusted operating income (loss) (1)$(1.11)$4.00 $(1.24)$1.19 $3.51 $(4.62)$1.68 $6.39 $(4.71)
Wgt. average common shares outstanding
Basic67,916 67,990 67,975 67,944 67,936 (20)67,960 64,518 3,442 
Diluted68,417 68,533 68,427 68,378 68,170 247 68,416 64,985 3,431 
Common shares issued85,311 85,311 85,311 85,311 85,311 — 85,311 85,311 — 
Treasury shares17,711 17,314 17,326 17,354 17,374 337 17,711 17,374 337 
Common shares outstanding67,600 67,997 67,985 67,957 67,937 (337)67,600 67,937 (337)
Book value per share$190.60 $197.72 $177.83 $211.19 $194.49 $(3.89)
Per share effect of AOCI$53.00 $59.43 $44.16 $78.86 $63.13 $(10.13)
Book value per share, excluding AOCI$137.60 $138.29 $133.67 $132.33 $131.36 $6.24 
Stockholders’ dividends paid$50 $47 $48 $48 $47 $$145 $134 $11 
(1) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
                                        
quarterlyfinancialsuppleme.jpg
Page 3

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$3,094 $3,098 $2,914 $3,260 $2,825 $269 $9,106 $8,434 $672 
Investment income, net of related expenses796 759 812 682 654 142 2,367 1,893 474 
Investment related gains (losses), net58 112 302 105 66 (8)472 (138)610 
Other revenue95 168 91 96 98 (3)354 264 90 
Total revenues4,043 4,137 4,119 4,143 3,643 400 12,299 10,453 1,846 
Benefits and expenses:
Claims and other policy benefits3,289 2,813 3,192 3,181 2,530 759 9,294 7,894 1,400 
Interest credited177 218 146 175 196 (19)541 529 12 
Policy acquisition costs and other insurance expenses338 339 333 349 374 (36)1,010 912 98 
Other operating expenses229 240 214 222 211 18 683 594 89 
Interest expense41 43 45 44 43 (2)129 126 
Collateral finance and securitization expense(1)14 (6)
Total benefits and expenses4,077 3,655 3,933 3,974 3,358 719 11,665 10,069 1,596 
Income (loss) before income taxes(34)482 186 169 285 (319)634 384 250 
Provision for income taxes(12)138 47 37 72 (84)173 101 72 
Net income (loss)$(22)$344 $139 $132 $213 $(235)$461 $283 $178 
Pre-tax adjusted operating income reconciliation:
Income (loss) before income taxes$(34)$482 $186 $169 $285 $(319)$634 $384 $250 
Investment and derivative (gains) losses (1)(66)(104)(228)12 17 (83)(398)(20)(378)
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(21)(16)(50)(51)(116)95 (87)113 (200)
GMXB embedded derivatives (1)37 17 (18)(58)29 36 50 (14)
Funds withheld (gains) losses - investment income(2)(1)(1)10 (1)(1)(4)(6)
EIA embedded derivatives - interest credited(3)(3)(30)(5)(9)(36)25 (61)
DAC offset, net(2)12 21 79 (77)12 (29)41 
Investment (income) loss on unit-linked variable annuities(2)(13)(1)
Interest credited on unit-linked variable annuities(2)(1)13 (1)(1)(1)(2)
Interest expense on uncertain tax positions(1)
Non-investment derivatives and other(4)(15)11 (1)(5)(8)(10)
Adjusted operating income (loss) before income taxes$(89)$361 $(115)$99 $301 $(390)$157 $528 $(371)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsuppleme.jpg
Page 4

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
After-tax adjusted operating income reconciliation:
Net income (loss)$(22)$344 $139 $132 $213 $(235)$461 $283 $178 
Investment and derivative (gains) losses (1)(52)(82)(179)13 (65)(313)(15)(298)
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(17)(12)(40)(40)(92)75 (69)89 (158)
GMXB embedded derivatives (1)29 13 (14)(46)23 28 40 (12)
Funds withheld (gains) losses - investment income(1)(1)(1)(1)— (3)(5)
EIA embedded derivatives - interest credited(2)(2)(24)(4)(7)(28)20 (48)
DAC offset, net(1)17 62 (61)(23)32 
Investment (income) loss on unit-linked variable annuities(2)(11)(1)
Interest credited on unit-linked variable annuities(2)(1)11 (1)(1)(1)(2)
Interest expense on uncertain tax positions— (1)
Non-investment derivatives and other(3)(12)(1)(4)(6)(8)
Uncertain tax positions and other tax related items(9)24 15 14 (23)30 17 13 
Adjusted operating income (loss)$(75)$274 $(84)$81 $239 $(314)$115 $415 $(300)
Diluted earnings per share - adjusted operating income (loss) (2)$(1.11)$4.00 $(1.24)$1.19 $3.51 $(4.62)$1.68 $6.39 $(4.71)
Foreign currency effect on (3):
Net premiums51 124 78 35 12 39 253 (67)320 
Adjusted operating income (loss) before income taxes(7)10 (14)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
(2) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
(3) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 5

                         


Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,
20212021202120202020
Assets
Fixed maturity securities, available-for-sale$59,289 $58,287 $56,426 $56,735 $54,652 
Equity securities160 147 135 132 135 
Mortgage loans on real estate6,366 6,481 6,001 5,787 5,907 
Policy loans1,234 1,254 1,253 1,258 1,259 
Funds withheld at interest7,034 7,049 5,459 5,432 5,403 
Short-term investments82 184 157 227 154 
Other invested assets3,404 2,924 2,983 2,829 2,645 
Total investments77,569 76,326 72,414 72,400 70,155 
Cash and cash equivalents3,027 3,254 3,122 3,408 3,256 
Accrued investment income574 525 546 511 547 
Premiums receivable and other reinsurance balances3,013 3,102 2,907 2,842 2,792 
Reinsurance ceded receivables2,585 1,093 1,089 983 950 
Deferred policy acquisition costs3,687 3,622 3,617 3,616 3,534 
Other assets994 1,022 1,115 896 893 
Total assets$91,449 $88,944 $84,810 $84,656 $82,127 
Liabilities and stockholders’ equity
Future policy benefits$35,666 $33,761 $33,675 $31,453 $30,331 
Interest-sensitive contract liabilities26,017 26,161 23,142 23,276 23,208 
Other policy claims and benefits7,117 6,795 7,077 6,413 6,242 
Other reinsurance balances543 531 560 598 524 
Deferred income taxes2,407 2,699 2,417 3,263 3,016 
Other liabilities3,327 2,057 1,930 1,340 1,611 
Long-term debt3,173 3,173 3,573 3,573 3,573 
Collateral finance and securitization notes314 323 346 388 408 
Total liabilities78,564 75,500 72,720 70,304 68,913 
Stockholders’ equity:
Common stock, at par value
Additional paid-in-capital2,447 2,430 2,411 2,406 2,421 
Retained earnings8,458 8,531 8,235 8,148 8,066 
Treasury stock(1,604)(1,559)(1,559)(1,562)(1,563)
Accumulated other comprehensive income (AOCI):
Accumulated currency translation adjustment, net of income taxes(50)(20)(39)(69)(171)
Unrealized appreciation of securities, net of income taxes3,704 4,133 3,113 5,500 4,542 
Pension and postretirement benefits, net of income taxes(71)(72)(72)(72)(82)
Total stockholders’ equity 12,885 13,444 12,090 14,352 13,214 
Total liabilities and stockholders’ equity$91,449 $88,944 $84,810 $84,656 $82,127 
Total stockholders’ equity, excluding AOCI$9,302 $9,403 $9,088 $8,993 $8,925 
See appendix for reconciliation of total stockholders' equity before and after impact of AOCI.
                                        
quarterlyfinancialsuppleme.jpg
Page 6

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$1,550 $1,578 $1,419 $1,591 $1,420 $130 $4,547 $4,247 $300 
Investment income, net of related expenses245 233 207 196 180 65 685 518 167 
Investment related gains (losses), net(5)(3)(8)(8)10 
Other revenue(2)14 17 (3)
Total revenues1,795 1,816 1,637 1,786 1,599 196 5,248 4,774 474 
Benefits and expenses:
Claims and other policy benefits1,670 1,418 1,740 1,638 1,343 327 4,828 4,268 560 
Interest credited17 18 17 17 19 (2)52 56 (4)
Policy acquisition costs and other insurance expenses195 206 182 189 189 583 559 24 
Other operating expenses39 39 36 34 34 114 97 17 
Total benefits and expenses1,921 1,681 1,975 1,878 1,585 336 5,577 4,980 597 
Income (loss) before income taxes$(126)$135 $(338)$(92)$14 $(140)$(329)$(206)$(123)
Loss and expense ratios:
Claims and other policy benefits107.7 %89.9 %122.6 %103.0 %94.6 %13.1 %106.2 %100.5 %5.7 %
Policy acquisition costs and other insurance expenses12.6 %13.1 %12.8 %11.9 %13.3 %(0.7)%12.8 %13.2 %(0.4)%
Other operating expenses2.5 %2.5 %2.5 %2.1 %2.4 %0.1 %2.5 %2.3 %0.2 %
Foreign currency effect on (1):
Net premiums$$$(1)$(1)$(1)$$$(4)$
Income (loss) before income taxes$(1)$— $— $— $— $(1)$(1)$— $(1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 7

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrentYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,Qtr vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$1,550 $1,578 $1,419 $1,591 $1,420 $130 $4,547 $4,247 $300 
Investment income, net of related expenses245 233 207 196 180 65 685 518 167 
Other revenue(2)14 17 (3)
Total revenues1,800 1,815 1,631 1,789 1,607 193 5,246 4,782 464 
Benefits and expenses:
Claims and other policy benefits1,670 1,418 1,740 1,638 1,343 327 4,828 4,268 560 
Interest credited17 18 17 17 19 (2)52 56 (4)
Policy acquisition costs and other insurance expenses195 206 182 189 189 583 559 24 
Other operating expenses39 39 36 34 34 114 97 17 
Total benefits and expenses1,921 1,681 1,975 1,878 1,585 336 5,577 4,980 597 
Adjusted operating income (loss) before income taxes$(121)$134 $(344)$(89)$22 $(143)$(331)$(198)$(133)
Loss and expense ratios:
Claims and other policy benefits107.7 %89.9 %122.6 %103.0 %94.6 %13.1 %106.2 %100.5 %5.7 %
Policy acquisition costs and other insurance expenses12.6 %13.1 %12.8 %11.9 %13.3 %(0.7)%12.8 %13.2 %(0.4)%
Other operating expenses2.5 %2.5 %2.5 %2.1 %2.4 %0.1 %2.5 %2.3 %0.2 %
Foreign currency effect on (1):
Net premiums$$$(1)$(1)$(1)$$$(4)$
Adjusted operating income (loss) before income taxes$(1)$— $— $— $— $(1)$(1)$— $(1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 8

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$14 $15 $13 $13 $13 $$42 $40 $
Investment income, net of related expenses290 276 257 248 272 18 823 746 77 
Investment related gains (losses), net12 30 (6)47 59 (47)36 (86)122 
Other revenue31 85 26 25 26 142 78 64 
Total revenues347 406 290 333 370 (23)1,043 778 265 
Benefits and expenses:
Claims and other policy benefits48 21 60 49 50 (2)129 152 (23)
Interest credited149 182 114 132 163 (14)445 431 14 
Policy acquisition costs and other insurance expenses34 32 47 50 99 (65)113 68 45 
Other operating expenses10 27 22 
Total benefits and expenses241 243 230 237 320 (79)714 673 41 
Income before income taxes$106 $163 $60 $96 $50 $56 $329 $105 $224 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsuppleme.jpg
Page 9

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$14 $15 $13 $13 $13 $$42 $40 $
Investment income, net of related expenses290 274 258 253 273 17 822 745 77 
Other revenue31 85 26 25 26 142 75 67 
Total revenues335 374 297 291 312 23 1,006 860 146 
Benefits and expenses:
Claims and other policy benefits48 21 60 49 50 (2)129 152 (23)
Interest credited152 185 144 137 157 (5)481 406 75 
Policy acquisition costs and other insurance expenses32 34 35 29 20 12 101 97 
Other operating expenses10 27 22 
Total benefits and expenses242 248 248 221 235 738 677 61 
Adjusted operating income before income taxes$93 $126 $49 $70 $77 $16 $268 $183 $85 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsuppleme.jpg
Page 10

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
(Continued)
 Three Months Ended
(USD millions, shown net of reinsurance ceded)Sept. 30,June 30,March 31,Dec. 31,Sept. 30,
20212021202120202020
Annuity account values:
Fixed annuities (deferred)$11,997 $13,687 $10,659 $10,773 $10,848 
Net interest spread (fixed annuities)1.7 %1.2 %1.3 %1.6 %1.3 %
Equity-indexed annuities$3,293 $3,343 $3,391 $3,480 $3,530 
Variable annuities account values
No riders$827 $834 $823 $665 $775 
GMDB only968 949 901 872 831 
GMIB only25 25 24 24 22 
GMAB only
GMWB only1,110 1,145 1,116 1,132 1,046 
GMDB / WB261 271 265 275 252 
Other19 19 18 18 17 
Total variable annuities account values$3,213 $3,247 $3,151 $2,990 $2,946 
Fair value of liabilities associated with living benefit riders$191 $154 $136 $155 $213 
Interest-sensitive contract liabilities associated with:
Guaranteed investment contracts$827 $973 $973 $1,015 $989 
Bank-owned life insurance (BOLI)$2,480 $2,471 $2,463 $2,460 $2,450 
Other asset-intensive business$117 $119 $123 $124 $125 
Future policy benefits associated with:
Payout annuities$4,329 $4,393 $4,477 $4,532 $4,593 

                                        
quarterlyfinancialsuppleme.jpg
Page 11

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
 Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Investment income, net of related expenses$$— $$$$— $$$(2)
Other revenue26 27 27 25 28 (2)80 79 
Total revenues27 27 28 26 29 (2)82 83 (1)
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — — 
Other operating expenses— 10 
Total benefits and expenses— 14 12 
Income before income taxes$22 $23 $23 $23 $24 $(2)$68 $71 $(3)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsuppleme.jpg
Page 12

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Investment income, net of related expenses$$— $$$$— $$$(2)
Other revenue26 27 27 25 28 (2)80 79 
Total revenues27 27 28 26 29 (2)82 83 (1)
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — — 
Other operating expenses— 10 
Total benefits and expenses— 14 12 
Adjusted operating income before income taxes$22 $23 $23 $23 $24 $(2)$68 $71 $(3)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 
                                        
quarterlyfinancialsuppleme.jpg
Page 13

                         


Reinsurance Group of America, Incorporated
Canada Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$289 $301 $280 $284 $254 $35 $870 $768 $102 
Investment income, net of related expenses65 63 60 56 52 13 188 151 37 
Investment related gains (losses), net— (1)(4)
Other revenue(1)— (2)
Total revenues354 366 343 344 309 45 1,063 916 147 
Benefits and expenses:
Claims and other policy benefits255 277 266 248 225 30 798 661 137 
Policy acquisition costs and other insurance expenses46 46 45 49 44 137 131 
Other operating expenses11 10 10 (1)28 27 
Total benefits and expenses310 334 319 307 279 31 963 819 144 
Income before income taxes$44 $32 $24 $37 $30 $14 $100 $97 $
Loss and expense ratios:
Claims and other policy benefits88.2 %92.0 %95.0 %87.3 %88.6 %(0.4)%91.7 %86.1 %5.6 %
Policy acquisition costs and other insurance expenses15.9 %15.3 %16.1 %17.3 %17.3 %(1.4)%15.7 %17.1 %(1.4)%
Other operating expenses3.1 %3.7 %2.9 %3.5 %3.9 %(0.8)%3.2 %3.5 %(0.3)%
Foreign currency effect on (1):
Net premiums$16 $34 $16 $$(2)$18 $66 $(14)$80 
Income before income taxes$$$— $$— $$$(1)$
Creditor reinsurance net premiums$19 $19 $17 $16 $18 $$55 $49 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 14

                         


Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$289 $301 $280 $284 $254 $35 $870 $768 $102 
Investment income, net of related expenses65 64 59 56 51 14 188 150 38 
Investment related gains, net(1)(1)
Other revenue(1)— (2)
Total revenues354 368 342 342 308 46 1,064 924 140 
Benefits and expenses:
Claims and other policy benefits255 277 266 248 225 30 798 661 137 
Policy acquisition costs and other insurance expenses46 46 45 49 44 137 131 
Other operating expenses11 10 10 (1)28 27 
Total benefits and expenses310 334 319 307 279 31 963 819 144 
Adjusted operating income before income taxes$44 $34 $23 $35 $29 $15 $101 $105 $(4)
Loss and expense ratios:
Claims and other policy benefits88.2 %92.0 %95.0 %87.3 %88.6 %(0.4)%91.7 %86.1 %5.6 %
Policy acquisition costs and other insurance expenses15.9 %15.3 %16.1 %17.3 %17.3 %(1.4)%15.7 %17.1 %(1.4)%
Other operating expenses3.1 %3.7 %2.9 %3.5 %3.9 %(0.8)%3.2 %3.5 %(0.3)%
Foreign currency effect on (1):
Net premiums$16 $34 $16 $$(2)$18 $66 $(14)$80 
Adjusted operating income before income taxes$$$— $$— $$$(1)$
Creditor reinsurance net premiums$19 $19 $17 $16 $18 $$55 $49 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 15

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$22 $23 $23 $21 $21 $$68 $62 $
Investment income, net of related expenses— — — — — — — (1)
Other revenue
Total revenues25 26 26 23 23 77 69 
Benefits and expenses:
Claims and other policy benefits23 21 18 14 17 62 54 
Policy acquisition costs and other insurance expenses— — — 
Other operating expenses— — 
Total benefits and expenses25 22 20 15 17 67 56 11 
Income before income taxes$— $$$$$(6)$10 $13 $(3)
Foreign currency effect on (2):
Net premiums$$$$— $— $$$(1)$
Income before income taxes$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 16

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$22 $23 $23 $21 $21 $$68 $62 $
Investment income, net of related expenses— — — — — — — (1)
Other revenue
Total revenues25 26 26 23 23 77 69 
Benefits and expenses:
Claims and other policy benefits23 21 18 14 17 62 54 
Policy acquisition costs and other insurance expenses— — — 
Other operating expenses— — 
Total benefits and expenses25 22 20 15 17 67 56 11 
Adjusted operating income before income taxes$— $$$$$(6)$10 $13 $(3)
Foreign currency effect on (2):
Net premiums$$$$— $— $$$(1)$
Adjusted operating income before income taxes$— $$— $— $— $— $$— $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 17

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
GAAP Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$432 $433 $438 $442 $371 $61 $1,303 $1,113 $190 
Investment income, net of related expenses22 24 20 17 18 66 55 11 
Other revenue— (1)(1)— 
Total revenues454 459 457 465 390 64 1,370 1,168 202 
Benefits and expenses:
Claims and other policy benefits482 414 469 423 331 151 1,365 966 399 
Policy acquisition costs and other insurance expenses35 27 29 29 28 91 90 
Other operating expenses28 30 27 26 24 85 72 13 
Total benefits and expenses545 471 525 478 383 162 1,541 1,128 413 
Income (loss) before income taxes$(91)$(12)$(68)$(13)$$(98)$(171)$40 $(211)
Loss and expense ratios:
Claims and other policy benefits111.6 %95.6 %107.1 %95.7 %89.2 %22.4 %104.8 %86.8 %18.0 %
Policy acquisition costs and other insurance expenses8.1 %6.2 %6.6 %6.6 %7.5 %0.6 %7.0 %8.1 %(1.1)%
Other operating expenses6.5 %6.9 %6.2 %5.9 %6.5 %— %6.5 %6.5 %— %
Foreign currency effect on (1):
Net premiums$22 $47 $26 $$$16 $95 $(27)$122 
Income (loss) before income taxes$(14)$(4)$(5)$$$(16)$(23)$$(24)
Critical illness net premiums$46 $44 $42 $43 $43 $$132 $125 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 18

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$432 $433 $438 $442 $371 $61 $1,303 $1,113 $190 
Investment income, net of related expenses22 24 20 17 18 66 55 11 
Other revenue— (1)(1)— 
Total revenues454 459 457 465 390 64 1,370 1,168 202 
Benefits and expenses:
Claims and other policy benefits482 414 469 423 331 151 1,365 966 399 
Policy acquisition costs and other insurance expenses35 27 29 29 28 91 90 
Other operating expenses28 30 27 26 24 85 72 13 
Total benefits and expenses545 471 525 478 383 162 1,541 1,128 413 
Adjusted operating income (loss) before income taxes$(91)$(12)$(68)$(13)$$(98)$(171)$40 $(211)
Loss and expense ratios:
Claims and other policy benefits111.6 %95.6 %107.1 %95.7 %89.2 %22.4 %104.8 %86.8 %18.0 %
Policy acquisition costs and other insurance expenses8.1 %6.2 %6.6 %6.6 %7.5 %0.6 %7.0 %8.1 %(1.1)%
Other operating expenses6.5 %6.9 %6.2 %5.9 %6.5 %— %6.5 %6.5 %— %
Foreign currency effect on (1):
Net premiums$22 $47 $26 $$$16 $95 $(27)$122 
Adjusted operating income (loss) before income taxes$(14)$(4)$(5)$$$(16)$(23)$$(24)
Critical illness net premiums$46 $44 $42 $43 $43 $$132 $125 $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 19

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$96 $84 $79 $84 $58 $38 $259 $168 $91 
Investment income, net of related expenses51 50 48 58 46 149 135 14 
Investment related gains, net23 16 19 41 14 27 
Other revenue10 
Total revenues174 139 146 147 110 64 459 324 135 
Benefits and expenses:
Claims and other policy benefits77 42 75 81 72 194 71 123 
Interest credited(2)(1)13 (1)(1)(1)(2)
Policy acquisition costs and other insurance expenses
Other operating expenses12 11 10 14 13 (1)33 32 
Total benefits and expenses89 56 86 109 18 71 231 104 127 
Income before income taxes$85 $83 $60 $38 $92 $(7)$228 $220 $
Foreign currency effect on (2):
Net premiums$$$$$$$20 $(1)$21 
Income before income taxes$$10 $$— $$$20 $$19 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 20

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$96 $84 $79 $84 $58 $38 $259 $168 $91 
Investment income, net of related expenses51 48 48 50 46 147 133 14 
Investment related gains (losses), net(1)(1)(1)(1)
Other revenue10 
Total revenues153 137 129 137 105 48 419 307 112 
Benefits and expenses:
Claims and other policy benefits77 42 75 81 72 194 71 123 
Interest credited— — — — — — — — — 
Policy acquisition costs and other insurance expenses
Other operating expenses12 11 10 14 13 (1)33 32 
Total benefits and expenses91 54 87 96 19 72 232 106 126 
Adjusted operating income before income taxes$62 $83 $42 $41 $86 $(24)$187 $201 $(14)
Foreign currency effect on (2):
Net premiums$$$$$$$20 $(1)$21 
Adjusted operating income before income taxes$$$$$$— $17 $$16 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsuppleme.jpg
Page 21

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$626 $616 $609 $785 $653 $(27)$1,851 $1,896 $(45)
Investment income, net of related expenses33 34 33 31 22 11 100 76 24 
Investment related gains (losses), net— — (1)— — (1)— (1)
Other revenue(1)13 11 
Total revenues663 653 647 823 680 (17)1,963 1,983 (20)
Benefits and expenses:
Claims and other policy benefits682 578 518 699 525 157 1,778 1,594 184 
Policy acquisition costs and other insurance expenses31 41 43 51 33 (2)115 116 (1)
Other operating expenses46 46 45 48 44 137 124 13 
Total benefits and expenses759 665 606 798 602 157 2,030 1,834 196 
Income (loss) before income taxes$(96)$(12)$41 $25 $78 $(174)$(67)$149 $(216)
Loss and expense ratios:
Claims and other policy benefits108.9 %93.8 %85.1 %89.0 %80.4 %28.5 %96.1 %84.1 %12.0 %
Policy acquisition costs and other insurance expenses5.0 %6.7 %7.1 %6.5 %5.1 %(0.1)%6.2 %6.1 %0.1 %
Other operating expenses7.3 %7.5 %7.4 %6.1 %6.7 %0.6 %7.4 %6.5 %0.9 %
Foreign currency effect on (1):
Net premiums$$30 $29 $20 $$— $65 $(22)$87 
Income (loss) before income taxes$— $(1)$$(1)$$(1)$— $$(2)
Critical illness net premiums$306 $282 $269 $379 $294 $12 $857 $796 $61 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 22

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$626 $616 $609 $785 $653 $(27)$1,851 $1,896 $(45)
Investment income, net of related expenses33 34 33 31 22 11 100 76 24 
Investment related gains (losses), net— — (1)— — (1)— (1)
Other revenue(1)13 11 
Total revenues663 653 647 823 680 (17)1,963 1,983 (20)
Benefits and expenses:
Claims and other policy benefits682 578 518 699 525 157 1,778 1,594 184 
Policy acquisition costs and other insurance expenses31 41 43 51 33 (2)115 116 (1)
Other operating expenses46 46 45 48 44 137 124 13 
Total benefits and expenses759 665 606 798 602 157 2,030 1,834 196 
Adjusted operating income (loss) before income taxes$(96)$(12)$41 $25 $78 $(174)$(67)$149 $(216)
Loss and expense ratios:
Claims and other policy benefits108.9 %93.8 %85.1 %89.0 %80.4 %28.5 %96.1 %84.1 %12.0 %
Policy acquisition costs and other insurance expenses5.0 %6.7 %7.1 %6.5 %5.1 %(0.1)%6.2 %6.1 %0.1 %
Other operating expenses7.3 %7.5 %7.4 %6.1 %6.7 %0.6 %7.4 %6.5 %0.9 %
Foreign currency effect on (1):
Net premiums$$30 $29 $20 $$— $65 $(22)$87 
Adjusted operating income (loss) before income taxes$— $(1)$$(1)$$(1)$— $$(2)
Critical illness net premiums$306 $282 $269 $379 $294 $12 $857 $796 $61 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsuppleme.jpg
Page 23

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$65 $48 $53 $40 $35 $30 $166 $140 $26 
Investment income, net of related expenses37 31 28 25 22 15 96 60 36 
Investment related gains (losses), net(15)15 12 28 — (15)12 (18)30 
Other revenue10 11 (1)29 27 
Total revenues95 104 104 100 66 29 303 209 94 
Benefits and expenses:
Claims and other policy benefits52 42 46 30 33 19 140 127 13 
Interest credited12 15 15 12 13 (1)42 37 
Policy acquisition costs and other insurance expenses19 11 11 14 41 24 17 
Other operating expenses15 10 
Total benefits and expenses89 73 76 52 56 33 238 198 40 
Income before income taxes$$31 $28 $48 $10 $(4)$65 $11 $54 
Foreign currency effect on (2):
Net premiums$(1)$(1)$$$$(2)$(1)$$(3)
Income before income taxes$— $— $$$$(1)$$$(1)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 24

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Net premiums$65 $48 $53 $40 $35 $30 $166 $140 $26 
Investment income, net of related expenses37 31 28 25 22 15 96 60 36 
Investment related gains (losses), net(1)11 
Other revenue10 11 (1)29 27 
Total revenues114 93 95 75 65 49 302 229 73 
Benefits and expenses:
Claims and other policy benefits52 42 46 30 33 19 140 127 13 
Interest credited12 15 15 12 13 (1)42 37 
Policy acquisition costs and other insurance expenses19 11 11 14 41 24 17 
Other operating expenses15 10 
Total benefits and expenses89 73 76 52 56 33 238 198 40 
Adjusted operating income before income taxes$25 $20 $19 $23 $$16 $64 $31 $33 
Foreign currency effect on (2):
Net premiums$(1)$(1)$$$$(2)$(1)$$(3)
Adjusted operating income before income taxes$— $— $— $$— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
 

                                        
quarterlyfinancialsuppleme.jpg
Page 25

                         


Reinsurance Group of America, Incorporated
Corporate and Other
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Investment income, net of related expenses$52 $48 $158 $50 $41 $11 $258 $147 $111 
Investment related gains (losses), net42 64 273 25 33 379 (36)415 
Other revenue15 29 10 21 17 (2)54 38 16 
Total revenues109 141 441 96 67 42 691 149 542 
Benefits and expenses:
Claims and other policy benefits— — — (1)(1)— (1)
Interest credited(1)(4)
Policy acquisition costs and other insurance income(27)(26)(28)(28)(27)— (81)(84)
Other operating expenses75 86 70 78 70 231 201 30 
Interest expense41 43 45 44 43 (2)129 126 
Collateral finance and securitization expense(1)14 (6)
Total benefits and expenses93 106 91 97 93 — 290 265 25 
Income (loss) before income taxes$16 $35 $350 $(1)$(26)$42 $401 $(116)$517 
Foreign currency effect on (1):
Income (loss) before income taxes$$$$$(1)$$10 $— $10 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsuppleme.jpg
Page 26

                         


Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Revenues:
Investment income, net of related expenses$52 $48 $158 $50 $41 $11 $258 $147 $111 
Investment related gains (losses), net(4)(1)
Other revenue11 14 21 20 18 (7)46 43 
Total revenues64 64 182 71 55 310 189 121 
Benefits and expenses:
Claims and other policy benefits— — — (1)(1)— (1)
Interest credited(1)(4)
Policy acquisition costs and other insurance income(27)(26)(28)(28)(27)— (81)(84)
Other operating expenses75 86 70 78 70 231 201 30 
Interest expense39 40 42 42 42 (3)121 117 
Collateral finance and securitization expense(1)14 (6)
Total benefits and expenses91 103 88 95 92 (1)282 256 26 
Adjusted operating income (loss) before income taxes$(27)$(39)$94 $(24)$(37)$10 $28 $(67)$95 
Foreign currency effect on (1):
Adjusted operating income (loss) before income taxes$$$$(1)$— $$$(1)$
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsuppleme.jpg
Page 27

                         


Reinsurance Group of America, Incorporated
Summary of Segment GAAP Income
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
U.S. and Latin America:
Traditional$(126)$135 $(338)$(92)$14 $(140)$(329)$(206)$(123)
Financial Solutions:
Asset Intensive106 163 60 96 50 56 329 105 224 
Capital Solutions22 23 23 23 24 (2)68 71 (3)
Total U.S. and Latin America321 (255)27 88 (86)68 (30)98 
Canada:
Traditional44 32 24 37 30 14 100 97 
Financial Solutions— (6)10 13 (3)
Total Canada44 36 30 45 36 110 110 — 
Europe, Middle East and Africa:
Traditional(91)(12)(68)(13)(98)(171)40 (211)
Financial Solutions85 83 60 38 92 (7)228 220 
Total Europe, Middle East and Africa(6)71 (8)25 99 (105)57 260 (203)
Asia Pacific:
Traditional(96)(12)41 25 78 (174)(67)149 (216)
Financial Solutions31 28 48 10 (4)65 11 54 
Total Asia Pacific(90)19 69 73 88 (178)(2)160 (162)
Corporate and Other16 35 350 (1)(26)42 401 (116)517 
Consolidated income (loss) before income taxes$(34)$482 $186 $169 $285 $(319)$634 $384 $250 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsuppleme.jpg
Page 28

                         


Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,Sept. 30,Sept. 30,
2021202120212020202020212020Change
U.S. and Latin America:
Traditional$(121)$134 $(344)$(89)$22 $(143)$(331)$(198)$(133)
Financial Solutions:
Asset Intensive93 126 49 70 77 16 268 183 85 
Capital Solutions22 23 23 23 24 (2)68 71 (3)
Total U.S. and Latin America(6)283 (272)123 (129)56 (51)
Canada:
Traditional44 34 23 35 29 15 101 105 (4)
Financial Solutions— (6)10 13 (3)
Total Canada44 38 29 43 35 111 118 (7)
Europe, Middle East and Africa:
Traditional(91)(12)(68)(13)(98)(171)40 (211)
Financial Solutions62 83 42 41 86 (24)187 201 (14)
Total Europe, Middle East and Africa(29)71 (26)28 93 (122)16 241 (225)
Asia Pacific:
Traditional(96)(12)41 25 78 (174)(67)149 (216)
Financial Solutions25 20 19 23 16 64 31 33 
Total Asia Pacific(71)60 48 87 (158)(3)180 (183)
Corporate and Other(27)(39)94 (24)(37)10 28 (67)95 
Consolidated adjusted operating income (loss) before income taxes$(89)$361 $(115)$99 $301 $(390)$157 $528 $(371)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 


                                        
quarterlyfinancialsuppleme.jpg
Page 29

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,
 20212021202120202020
Fixed maturity securities, available-for-sale (1)$59,289 $58,287 $56,426 $56,735 $54,652 
Equity securities160 147 135 132 135 
Mortgage loans on real estate6,366 6,481 6,001 5,787 5,907 
Policy loans1,234 1,254 1,253 1,258 1,259 
Funds withheld at interest7,034 7,049 5,459 5,432 5,403 
Short-term investments82 184 157 227 154 
Other invested assets3,404 2,924 2,983 2,829 2,645 
Cash and cash equivalents3,027 3,254 3,122 3,408 3,256 
Total cash and invested assets$80,596 $79,580 $75,536 $75,808 $73,411 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), residential mortgage-backed securities (“RMBS”), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supernational and foreign government-sponsored enterprises (“Other foreign government”).

Investment Income and Yield Summary
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,Sept. 30,Sept. 30,
 2021202120212020202020212020Change
Average invested assets at amortized cost (1)$33,361 $33,587 $33,367 $32,699 $32,148 $1,213 $33,021 $30,468 $2,553 
Net investment income (1) $405 $383 $463 $337 $290 $115 $1,251 $894 $357 
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1) 4.95 %4.64 %5.67 %4.20 %3.66 %129 bps5.08 %3.93 %115 bps
Variable investment income ("VII") (included in net investment income) (1)$102 $78 $162 $37 $$94 $342 $27 $315 
Annualized investment yield excluding VII (ratio of net investment income, excluding VII, to average invested assets, excluding assets with only VII, at amortized cost) (1)3.85 %3.84 %3.79 %3.88 %3.69 %16 bps3.83 %3.95 %(12) bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
                                        
quarterlyfinancialsuppleme.jpg
Page 30

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
September 30, 2021
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$34,331 $12 $3,196 $186 $37,329 62.9 %
   Canadian government3,280 — 1,447 4,724 8.0 %
   RMBS1,165 — 50 1,209 2.0 %
   ABS3,763 — 39 23 3,779 6.4 %
   CMBS1,795 89 1,877 3.2 %
   U.S. government1,450 — 31 21 1,460 2.5 %
   State and political subdivisions1,197 — 139 1,331 2.2 %
   Other foreign government7,366 294 76 7,580 12.8 %
Total fixed maturity securities$54,347 $17 $5,285 $326 $59,289 100.0 %


December 31, 2020
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$31,963 $17 $4,356 $94 $36,208 63.9 %
   Canadian government3,145 — 1,995 — 5,140 9.1 %
   RMBS1,735 — 84 1,817 3.2 %
   ABS3,099 — 35 42 3,092 5.4 %
   CMBS1,790 102 21 1,868 3.3 %
   U.S. government1,242 — 196 1,437 2.5 %
   State and political subdivisions1,237 — 157 1,390 2.4 %
   Other foreign government5,337 — 479 33 5,783 10.2 %
Total fixed maturity securities$49,548 $20 $7,404 $197 $56,735 100.0 %

                                        
quarterlyfinancialsuppleme.jpg
Page 31

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
 September 30, 2021December 31, 2020
 Amortized CostEstimated Fair Value% of TotalAverage Credit Ratings (1)Amortized CostEstimated Fair Value% of TotalAverage Credit Ratings (1)
Financial institutions
Banking$5,608 $6,043 16.2 %A-$5,657 $6,285 17.5 %A-
Brokerage/asset managers/exchanges999 1,080 2.9 %A-887 993 2.7 %A-
Finance companies276 287 0.8 %BBB+314 334 0.9 %BBB
Insurance3,913 4,337 11.6 %A-3,532 4,046 11.2 %A-
REITs927 968 2.6 %BBB+707 773 2.1 %BBB+
Other finance934 978 2.6 %A-688 805 2.2 %A-
      Total financial institutions$12,657 $13,693 36.7 %$11,785 $13,236 36.6 %
Industrials
Basic$2,008 $2,254 5.9 %BBB$1,927 $2,258 6.2 %BBB
Capital goods1,627 1,739 4.7 %BBB1,513 1,662 4.6 %BBB
Communications2,336 2,601 7.0 %BBB2,355 2,770 7.7 %BBB+
Consumer cyclical1,749 1,891 5.1 %BBB+1,687 1,888 5.2 %BBB+
Consumer noncyclical3,747 4,105 10.9 %BBB+3,313 3,815 10.5 %BBB+
Energy1,930 2,129 5.7 %BBB+1,753 1,976 5.5 %BBB
Technology1,308 1,363 3.7 %BBB+1,138 1,243 3.4 %BBB+
Transportation2,045 2,190 5.9 %BBB+2,002 2,194 6.1 %BBB+
Other industrial773 808 2.2 %BBB586 629 1.7 %BBB
       Total industrials$17,523 $19,080 51.1 %$16,274 $18,435 50.9 %
Utilities
Electric$3,185 $3,499 9.3 %A-$3,013 $3,480 9.6 %A-
Natural gas536 581 1.6 %BBB+476 560 1.5 %BBB+
Other utility430 476 1.3 %BBB+415 497 1.4 %BBB+
       Total utilities$4,151 $4,556 12.2 %$3,904 $4,537 12.5 %
     Total$34,331 $37,329 100.0 %BBB+$31,963 $36,208 100.0 %BBB+
(1) The Average Credit Rating designations are based on the ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

                                        
quarterlyfinancialsuppleme.jpg
Page 32

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
  September 30, 2021June 30, 2021March 31, 2021December 31, 2020September 30, 2020
NAIC Designation (1)Rating Agency Designation (2)Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
1AAA/AA/A$32,444 $35,554 60.0 %$31,394 $34,862 59.8 %$31,323 $34,096 60.4 %$29,770 $34,589 60.9 %$29,950 $34,406 62.9 %
2BBB18,025 19,814 33.4 %17,948 19,896 34.1 %17,402 18,799 33.3 %16,440 18,751 33.1 %15,822 17,421 31.9 %
3BB2,868 2,952 5.0 %2,575 2,683 4.6 %2,622 2,704 4.8 %2,480 2,588 4.6 %2,103 2,118 3.9 %
4B832 822 1.4 %686 678 1.2 %695 669 1.2 %713 697 1.2 %668 641 1.2 %
5CCC161 137 0.2 %179 159 0.3 %170 145 0.3 %131 102 0.2 %108 59 0.1 %
6In or near default17 10 — %15 — %17 13 — %14 — %10 — %
Total $54,347 $59,289 100.0 %$52,797 $58,287 100.0 %$52,229 $56,426 100.0 %$49,548 $56,735 100.0 %$48,661 $54,652 100.0 %
(1) Structured securities held by the Company’s insurance subsidiaries that maintain the NAIC statutory basis of accounting that meet the definition of SSAP No. 43R utilize the NAIC rating methodology.
 All other securities will continue to utilize the NRSRO ratings, as available, or equivalent ratings based on information from the NAIC.
(2) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g. “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
 September 30, 2021June 30, 2021March 31, 2021December 31, 2020September 30, 2020
 Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
RMBS
Agency$594 $631 9.2 %$623 $667 9.9 %$659 $701 10.7 %$686 $744 11.0 %$696 $763 11.0 %
Non-agency571 578 8.4 %700 710 10.5 %877 890 13.4 %1,049 1,073 15.8 %1,231 1,264 18.4 %
Total RMBS1,165 1,209 17.6 %1,323 1,377 20.4 %1,536 1,591 24.1 %1,735 1,817 26.8 %1,927 2,027 29.4 %
ABS:
Collateralized loan obligations ("CLOs")1,841 1,838 26.8 %1,722 1,720 25.6 %1,603 1,593 24.2 %1,707 1,689 24.9 %1,607 1,563 22.7 %
ABS, excluding CLOs1,922 1,941 28.3 %1,745 1,762 26.2 %1,553 1,558 23.7 %1,392 1,403 20.7 %1,359 1,359 19.8 %
Total ABS3,763 3,779 55.1 %3,467 3,482 51.8 %3,156 3,151 47.9 %3,099 3,092 45.6 %2,966 2,922 42.5 %
CMBS1,795 1,877 27.3 %1,774 1,869 27.8 %1,774 1,840 28.0 %1,790 1,868 27.6 %1,871 1,930 28.1 %
Total$6,723 $6,865 100.0 %$6,564 $6,728 100.0 %$6,466 $6,582 100.0 %$6,624 $6,777 100.0 %$6,764 $6,879 100.0 %
 
                                        
quarterlyfinancialsuppleme.jpg
Page 33

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Gross Unrealized Losses Aging
Fixed Maturity Securities
 September 30, 2021June 30, 2021March 31, 2021December 31, 2020September 30, 2020
 Gross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of Total
Less than 20%$266 81.6 %$213 79.8 %$427 87.2 %$133 67.5 %$276 74.6 %
20% or more for less than six months11 3.4 %0.7 %28 5.7 %42 21.3 %34 9.2 %
20% or more for six months or greater49 15.0 %52 19.5 %35 7.1 %22 11.2 %60 16.2 %
Total$326 100.0 %$267 100.0 %$490 100.0 %$197 100.0 %$370 100.0 %

 

 


                                        
quarterlyfinancialsuppleme.jpg
Page 34

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost
 As of September 30, 2021
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$3,789 $107 $348 $18 $4,137 $125 
   Canadian government45 — — 45 
   RMBS143 86 229 
   ABS935 668 1,603 11 
   CMBS75 20 95 
   U.S. government724 21 — — 724 21 
   State and political subdivisions110 36 146 
   Other foreign government2,046 41 561 24 2,607 65 
Total investment grade securities$7,867 $184 $1,719 $54 $9,586 $238 
Below investment grade securities:
   Corporate$506 $30 $106 $31 $612 $61 
   ABS— — 14 12 14 12 
   CMBS— — 33 33 
   Other foreign government135 35 170 11 
Total below investment grade securities$641 $37 $188 $51 $829 $88 
Total fixed maturity securities$8,508 $221 $1,907 $105 $10,415 $326 
 

                                        
quarterlyfinancialsuppleme.jpg
Page 35

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost
 As of December 31, 2020
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$930 $29 $70 $$1,000 $34 
   Canadian government— — — — — — 
   RMBS294 — — 294 
   ABS1,096 17 570 11 1,666 28 
   CMBS160 — — 160 
   U.S. government27 — — 27 
   State and political subdivisions66 16 82 
   Other foreign government973 27 — — 973 27 
Total investment grade securities$3,546 $83 $656 $19 $4,202 $102 
Below investment grade securities:
   Corporate$375 $49 $81 $11 $456 $60 
   ABS20 13 24 14 
   CMBS91 15 — — 91 15 
   Other foreign government36 28 64 
Total below investment grade securities$522 $80 $113 $15 $635 $95 
Total fixed maturity securities$4,068 $163 $769 $34 $4,837 $197 

                                        
quarterlyfinancialsuppleme.jpg
Page 36

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,Sept. 30,Sept. 30,
2021202120212020202020212020Change
Fixed maturity securities available-for-sale:
Impairments and change in allowance for credit losses$(1)$$(2)$— $13 $(14)$$(21)$23 
Gains on investment activity45 53 167 25 16 29 265 89 176 
Losses on investment activity(9)(30)(13)(6)(22)13 (52)(76)24 
Net gains (losses) on fixed maturity securities available-for-sale35 28 152 19 28 215 (8)223 
Net gains (losses) on equity securities20 (4)31 (11)42 
Other impairment losses and change in mortgage loan allowance for credit losses18 (2)(19)23 25 (54)79 
Change in fair value of certain limited partnership investments and other, net27 32 111 23 170 21 149 
Free-standing derivatives:
Interest rate swaps - non-hedged(4)33 (70)(22)(11)(41)98 (139)
Financial futures— (9)(10)(28)(15)15 (19)(19)— 
Foreign currency swaps - non-hedged(1)(1)15 (6)21 
Foreign currency swaps - hedged— — (1)(5)
Foreign currency forwards - non-hedged(2)(1)(8)(6)(11)(13)
CPI swaps12 18 19 11 33 (3)36 
Credit default swaps(12)12 20 22 (13)20 (6)26 
Equity options(11)(10)(16)(12)15 (18)16 (34)
Total free-standing derivatives— 30 (50)(20)(17)17 (20)77 (97)
Embedded derivatives:
   Modified coinsurance and funds withheld treaties21 16 50 51 116 (95)87 (113)200 
   GMXB(37)(17)18 58 (29)(8)(36)(50)14 
Total embedded derivatives(16)(1)68 109 87 (103)51 (163)214 
Net gains (losses) on total derivatives(16)29 18 89 70 (86)31 (86)117 
Total investment related gains (losses), net$58 $112 $302 $105 $66 $(8)$472 $(138)$610 

                                        
quarterlyfinancialsuppleme.jpg
Page 37

                         






rgalogospelledoutaa01a13.jpg


Appendix
Reconciliations of GAAP to Non-GAAP Measures

                                        
quarterlyfinancialsuppleme.jpg
Page 38

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
U.S. & Latin America Traditional
Income (loss) before income taxes$(126)$135 $(338)$(92)$14 $(140)$(329)$(206)$(123)
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(1)(6)(3)(2)(10)
Adjusted operating income (loss) before income taxes$(121)$134 $(344)$(89)$22 $(143)$(331)$(198)$(133)
U.S. & Latin America Asset-Intensive
Income before income taxes$106 $163 $60 $96 $50 $56 $329 $105 $224 
Investment and derivative (gains) losses (1)(23)(32)68 65 36 (59)13 (69)82 
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(26)(15)(44)(54)(124)98 (85)105 (190)
GMXB embedded derivatives (1)37 17 (18)(58)29 36 50 (14)
Funds withheld (gains) losses - investment income— (2)(1)(1)(1)— 
EIA embedded derivatives - interest credited(3)(3)(30)(5)(9)(36)25 (61)
DAC offset, net(2)12 21 79 (77)12 (29)41 
Non-investment derivatives and other— — — — — — — (3)
Adjusted operating income before income taxes$93 $126 $49 $70 $77 $16 $268 $183 $85 
U.S. & Latin America Capital Solutions
Income before income taxes$22 $23 $23 $23 $24 $(2)$68 $71 $(3)
Adjusted operating income before income taxes$22 $23 $23 $23 $24 $(2)$68 $71 $(3)
Canada Traditional
Income before income taxes$44 $32 $24 $37 $30 $14 $100 $97 $
Investment and derivative (gains) losses (1)— — (2)— — (8)
Investment income - non-operating FWAI— (1)— (1)— (1)
Adjusted operating income before income taxes$44 $34 $23 $35 $29 $15 $101 $105 $(4)
Canada Financial Solutions
Income before income taxes$— $$$$$(6)$10 $13 $(3)
Adjusted operating income before income taxes$— $$$$$(6)$10 $13 $(3)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsuppleme.jpg
Page 39

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,vs. PYSept. 30,Sept. 30,
20212021202120202020Quarter20212020Change
Europe, Middle East and Africa Traditional
Income (loss) before income taxes$(91)$(12)$(68)$(13)$$(98)$(171)$40 $(211)
Adjusted operating income (loss) before income taxes$(91)$(12)$(68)$(13)$$(98)$(171)$40 $(211)
Europe, Middle East and Africa Financial Solutions
Income before income taxes$85 $83 $60 $38 $92 $(7)$228 $220 $
Investment and derivative losses (1)(21)— (17)(2)(5)(16)(38)(15)(23)
Investment income - non-operating FWAI(2)— (1)(1)(1)(3)(4)
Investment (income) loss on unit-linked variable annuities(2)(13)(1)
Interest credited on unit-linked variable annuities(2)(1)13 (1)(1)(1)(2)
Adjusted operating income before income taxes$62 $83 $42 $41 $86 $(24)$187 $201 $(14)
Asia Pacific Traditional
Income (loss) before income taxes$(96)$(12)$41 $25 $78 $(174)$(67)$149 $(216)
Adjusted operating income (loss) before income taxes$(96)$(12)$41 $25 $78 $(174)$(67)$149 $(216)
Asia Pacific Financial Solutions
Income before income taxes$$31 $28 $48 $10 $(4)$65 $11 $54 
Investment and derivative (gains) losses (1)19 (11)(9)(25)(1)20 (1)20 (21)
Adjusted operating income before income taxes$25 $20 $19 $23 $$16 $64 $31 $33 
Corporate and Other
Income (loss) before income taxes$16 $35 $350 $(1)$(26)$42 $401 $(116)$517 
Investment and derivative (gains) losses (1)(41)(62)(270)(24)(13)(28)(373)35 (408)
Interest expense on uncertain tax positions(1)
Non-investment derivatives and other(4)(15)11 (1)(5)(8)(13)
Adjusted operating income (loss) before income taxes$(27)$(39)$94 $(24)$(37)$10 $28 $(67)$95 
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.

                                        
quarterlyfinancialsuppleme.jpg
Page 40

                         


Reinsurance Group of America, Incorporated
Reconciliations of Stockholders’ Equity to Stockholders’ Equity Excluding AOCI
(USD millions except per share data)
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,
20212021202120202020
Stockholders’ equity$12,885 $13,444 $12,090 $14,352 $13,214 
Less effect of AOCI:
Accumulated currency translation adjustments(50)(20)(39)(69)(171)
Unrealized appreciation of securities3,704 4,133 3,113 5,500 4,542 
Pension and postretirement benefits(71)(72)(72)(72)(82)
Stockholders’ equity, excluding AOCI$9,302 $9,403 $9,088 $8,993 $8,925 
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
Sept. 30,June 30,March 31,Dec. 31,Sept. 30,
20212021202120202020
Book value per share$190.60 $197.72 $177.83 $211.19 $194.49 
Less effect of AOCI:
Accumulated currency translation adjustments(0.75)(0.29)(0.57)(1.02)(2.51)
Unrealized appreciation of securities54.80 60.78 45.79 80.94 66.86 
Pension and postretirement benefits(1.05)(1.06)(1.06)(1.06)(1.22)
Book value per share, excluding AOCI$137.60 $138.29 $133.67 $132.33 $131.36 

                                        
quarterlyfinancialsuppleme.jpg
Page 41