EX-99.2 3 qfs4q20.htm EX-99.2 Document

Exhibit 99.2
 rgalogospelledoutaa01a131.jpg
Quarterly Financial Supplement
Fourth Quarter 2020
(Unaudited)
World Headquarters  Internet AddressContacts
16600 Swingley Ridge Road  www.rgare.comTodd C. Larson
Chesterfield, Missouri 63017 U.S.A.  Senior Executive Vice President
and Chief Financial Officer
Phone: (636) 736-7000
e-mail: tlarson@rgare.com
Jeff Hopson
Senior Vice President, Investor Relations
Phone: (636) 736-2068
e-mail: jhopson@rgare.com
 


Current Ratings
  Standard & Poor’s A.M. Best Moody’s
Financial Strength Ratings   
RGA Reinsurance Company AA- A+ A1
RGA Life Reinsurance Company of Canada AA- A+ NR
RGA International Reinsurance Company dac AA- NR NR
RGA Global Reinsurance Company, Ltd. AA- NR NR
RGA Reinsurance Company of Australia Limited AA- NR NR
RGA Americas Reinsurance Company, Ltd. AA- A+ NR
RGA Reinsurance Company (Barbados) Ltd.AA-NRNR
RGA Atlantic Reinsurance Company Ltd. NR A+ NR
Omnilife Insurance Company LimitedA+NRNR
Senior Debt Ratings   
Reinsurance Group of America, Incorporated A a- Baa1
Our common stock is traded on the New York Stock Exchange under the symbol “RGA”.


 

quarterlyfinancialsupplemea.jpg


Reinsurance Group of America, Incorporated
4th Quarter 2020
Table of Contents
 Page
Non-GAAP Disclosures
2020 Notes
Consolidated
Financial Highlights
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
Consolidated Balance Sheets
Segment Summaries of GAAP Income Statements and Adjusted Operating Income Statements
U.S. and Latin America Traditional
U.S. and Latin America Financial Solutions - Asset Intensive
U.S. and Latin America Financial Solutions - Capital Solutions
Canada Traditional
Canada Financial Solutions
Europe, Middle East and Africa Traditional
Europe, Middle East and Africa Financial Solutions
Asia Pacific Traditional
Asia Pacific Financial Solutions
Corporate and Other
Summary of Segment GAAP Income
Summary of Segment Adjusted Operating Income
Investments
Cash and Invested Assets and Investment Income and Yield Summary
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
Corporate Fixed Maturity Securities by Industry
Ratings of Fixed Maturity Securities and Structured Fixed Maturity Securities
Gross Unrealized Losses Aging - Fixed Maturity Securities
Fixed Maturity Securities Below Amortized Cost
Consolidated Investment Related Gains and Losses
Appendix
Reconciliations of GAAP to Non-GAAP Measures

quarterlyfinancialsupplemea.jpg


Reinsurance Group of America, Incorporated
Non-GAAP Disclosures
This Quarterly Financial Supplement is for information purposes only and includes unaudited figures. This report should be read in conjunction with documents filed by Reinsurance Group of America, Incorporated (“RGA”) with the SEC. The consolidated financial information herein include the assets, liabilities, and results of operations of RGA and its subsidiaries, all of which are wholly owned (collectively, the “Company”).
Non-GAAP Disclosures
RGA uses a non-GAAP financial measure called adjusted operating income as a basis for analyzing financial results. This measure also serves as a basis for establishing target levels and awards under RGA’s management incentive programs. Management believes that adjusted operating income, on a pre-tax and after-tax basis, better measures the ongoing profitability and underlying trends of the Company’s continuing operations, primarily because that measure excludes substantially all of the effect of net investment related gains and losses, as well as changes in the fair value of certain embedded derivatives and related deferred acquisition costs. These items can be volatile, primarily due to the credit market and interest rate environment and are not necessarily indicative of the performance of the Company’s underlying businesses. Additionally, adjusted operating income excludes any net gain or loss from discontinued operations, the cumulative effect of any accounting changes, tax reform and other items that management believes are not indicative of the Company’s ongoing operations. The definition of adjusted operating income can vary by company and is not considered a substitute for GAAP net income. A reconciliation of income before income taxes of the operating segments to adjusted operating income before income taxes is presented in the appendix.
RGA evaluates its shareholders’ equity position excluding the impact of accumulated other comprehensive income (“AOCI”) since the net unrealized gains or losses included in AOCI primarily relate to changes in interest rates, credit spreads on its investment securities and foreign currency fluctuations that are not permanent and can fluctuate significantly from period to period.
RGA uses a non-GAAP financial measure called adjusted operating return on equity, which is calculated as adjusted operating income divided by average shareholders’ equity excluding AOCI. Additionally, RGA uses a non-GAAP financial measure called book value per share excluding the impact of AOCI that management believes is important in evaluating the balance sheet in order to ignore the effects of unrealized amounts primarily associated with mark-to-market adjustments on investments and foreign currency translation. A reconciliation of shareholders’ equity before and after the impact of AOCI is presented in the appendix.






                                        
quarterlyfinancialsupplemea.jpg
Page 1

                         


Reinsurance Group of America, Incorporated
2020 Notes
Financial Instruments - Credit Losses
Effective January 1, 2020, the Company adopted Accounting Standards Update (“ASU”) 2016-13, Financial Instruments – Credit Losses.  Under the new guidance, the Company records an allowance for credit losses on fixed maturity securities available-for-sale.  Prior to the adoption, the Company recorded credit losses as a direct reduction in the amortized cost of the securities. The changes to disclosures related to the adoption are reflected in the Investments section of this quarterly financial supplement beginning on page 30.

                                        
quarterlyfinancialsupplemea.jpg
Page 2

                         


Reinsurance Group of America, Incorporated
Financial Highlights
Three Months EndedCurrent Qtr vs. PY QuarterYear-to-Date
(USD millions, except in force & per share data)Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
 2020202020202020201920202019Change
Net premiums$3,260 $2,825 $2,790 $2,819 $2,986 $274 $11,694 $11,297 $397 
Net income (loss)132 213 158 (88)235 (103)415 870 (455)
Adjusted operating income81 239 87 89 219 (138)496 853 (357)
Return on equity - annualized3.8 %6.6 %5.8 %(3.4)%8.1 %(4.3)%
Return on equity - trailing 12 months3.4 %4.5 %5.1 %5.8 %8.4 %(5.0)%
Adjusted operating return on equity (ex AOCI):
Annualized3.6 %10.8 %4.1 %4.3 %10.5 %(6.9)%
Trailing 12 months5.7 %7.4 %7.8 %9.5 %10.5 %(4.8)%
Total assets$84,656$82,127$80,729$75,654$76,731$7,925
Assumed Life Reinsurance In Force (in billions)
U.S. and Latin America Traditional$1,611.6 $1,602.1 $1,620.5 $1,618.4 $1,619.6 $(8.0)
U.S. and Latin America Financial Solutions5.3 5.3 5.4 5.4 5.1 0.2 
Canada Traditional445.2 419.5 409.2 389.5 417.1 28.1 
Europe, Middle East and Africa Traditional864.4 808.0 772.8 763.1 776.4 88.0 
Asia Pacific Traditional553.7 534.4 649.5 635.6 662.0 (108.3)
Asia Pacific Financial Solutions0.5 0.3 0.4 0.4 — 0.5 
Total assumed life reinsurance in force$3,480.7 $3,369.6 $3,457.8 $3,412.4 $3,480.2 $0.5 
Assumed New Business Production (in billions)
U.S. and Latin America Traditional$31.0 $24.6 $25.3 $34.0 $38.4 $(7.4)$114.9 $115.8 $(0.9)
U.S. and Latin America Financial Solutions0.1 (0.1)— — — 0.1 — 3.2 (3.2)
Canada Traditional10.9 8.6 9.1 12.2 14.9 (4.0)40.8 40.4 0.4 
Europe, Middle East and Africa Traditional57.8 28.5 65.1 32.9 55.0 2.8 184.3 147.4 36.9 
Asia Pacific Traditional10.6 6.7 16.6 15.7 20.2 (9.6)49.6 69.7 (20.1)
Total assumed new business production$110.4 $68.3 $116.1 $94.8 $128.5 $(18.1)$389.6 $376.5 $13.1 
Per Share and Shares Data
Basic earnings per share
Net income (loss)$1.95 $3.13 $2.49 $(1.41)$3.75 $(1.80)$6.35 $13.88 $(7.53)
Adjusted operating income$1.19 $3.52 $1.37 $1.43 $3.49 $(2.30)$7.59 $13.61 $(6.02)
Diluted earnings per share (1)
Net income (loss) (1)$1.94 $3.12 $2.48 $(1.41)$3.68 $(1.74)$6.31 $13.62 $(7.31)
Adjusted operating income$1.19 $3.51 $1.36 $1.41 $3.43 $(2.24)$7.54 $13.35 $(5.81)
Wgt. average common shares outstanding
Basic67,944 67,936 63,449 62,138 62,633 5,311 65,377 62,684 2,693 
Diluted68,378 68,170 63,749 63,001 63,774 4,604 65,835 63,882 1,953 
Common shares issued85,311 85,311 85,311 79,138 79,138 6,173 85,311 79,138 6,173 
Treasury shares17,354 17,374 17,375 17,492 16,482 872 17,354 16,482 872 
Common shares outstanding67,957 67,937 67,936 61,646 62,656 5,301 67,957 62,656 5,301 
Book value per share$211.19 $194.49 $184.78 $150.88 $185.17 $26.02 
Per share effect of AOCI$78.86 $63.13 $55.96 $18.33 $50.07 $28.79 
Book value per share, excluding AOCI$132.33 $131.36 $128.82 $132.55 $135.10 $(2.77)
Stockholders’ dividends paid$48 $47 $43 $44 $44 $$182 $163 $19 
(1) As a result of anti-dilutive impact, in periods of a loss, weighted average common shares outstanding (basic) are used in the calculation of diluted earnings per share.
                                        
quarterlyfinancialsupplemea.jpg
Page 3

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$3,260 $2,825 $2,790 $2,819 $2,986 $274 $11,694 $11,297 $397 
Investment income, net of related expenses682 654 645 594 677 2,575 2,520 55 
Investment related gains (losses), net
Impairments and change in allowance for credit losses on fixed maturity securities— 13 — (34)(13)13 (21)(31)10 
Other investment related gains (losses), net105 53 81 (251)35 70 (12)122 (134)
Total investment related gains (losses), net105 66 81 (285)22 83 (33)91 (124)
Other revenue96 98 90 76 100 (4)360 392 (32)
Total revenues4,143 3,643 3,606 3,204 3,785 358 14,596 14,300 296 
Benefits and expenses:
Claims and other policy benefits3,181 2,530 2,700 2,664 2,703 478 11,075 10,197 878 
Interest credited175 196 187 146 180 (5)704 697 
Policy acquisition costs and other insurance expenses349 374 290 248 310 39 1,261 1,204 57 
Other operating expenses222 211 188 195 234 (12)816 868 (52)
Interest expense44 43 42 41 44 — 170 173 (3)
Collateral finance and securitization expense(3)17 29 (12)
Total benefits and expenses3,974 3,358 3,411 3,300 3,477 497 14,043 13,168 875 
Income (loss) before income taxes169 285 195 (96)308 (139)553 1,132 (579)
Provision for income taxes37 72 37 (8)73 (36)138 262 (124)
Net income (loss)$132 $213 $158 $(88)$235 $(103)$415 $870 $(455)
Pre-tax adjusted operating income reconciliation:
Income (loss) before income taxes$169 $285 $195 $(96)$308 $(139)$553 $1,132 $(579)
Investment and derivative (gains) losses (1)12 17 31 (68)30 (18)(8)(56)48 
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(51)(116)(1)230 (52)62 (11)73 
GMXB embedded derivatives (1)(58)29 (107)128 (47)(11)(8)(5)(3)
Funds withheld (gains) losses - investment income10 (1)(3)(2)— 10 (1)
EIA embedded derivatives - interest credited(5)12 (10)20 46 (26)
DAC offset, net21 79 (21)(87)(4)25 (8)(32)24 
Investment (income) loss on unit-linked variable annuities(13)(15)16 (14)(11)(26)15 
Interest credited on unit-linked variable annuities13 (1)15 (16)(1)14 11 26 (15)
Interest expense on uncertain tax positions(2)11 18 (7)
Non-investment derivatives and other(1)(3)(3)(1)
Adjusted operating income before income taxes$99 $301 $109 $118 $284 $(185)$627 $1,099 $(472)
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsupplemea.jpg
Page 4

                         


Reinsurance Group of America, Incorporated
Consolidated GAAP Income Statements (including Adjusted Operating Income Reconciliations)
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
After-tax adjusted operating income reconciliation:
Net income (loss)$132 $213 $158 $(88)$235 $(103)$415 $870 $(455)
Investment and derivative (gains) losses (1)13 23 (51)25 (16)(6)(43)37 
Change in value of modified coinsurance and funds withheld embedded derivatives (1)(40)(92)(1)182 — (40)49 (9)58 
GMXB embedded derivatives (1)(46)23 (84)101 (37)(9)(6)(4)(2)
Funds withheld (gains) losses - investment income(1)(2)(2)— (1)
EIA embedded derivatives - interest credited(4)(8)16 36 (20)
DAC offset, net17 62 (16)(69)(3)20 (6)(25)19 
Investment (income) loss on unit-linked variable annuities(11)(12)13 — (11)(9)(21)12 
Interest credited on unit-linked variable annuities11 (1)12 (13)— 11 21 (12)
Interest expense on uncertain tax positions(1)14 (5)
Non-investment derivatives and other(1)(2)(3)(1)
Uncertain tax positions and other tax related items14 (3)21 13 
Adjusted operating income$81 $239 $87 $89 $219 $(138)$496 $853 $(357)
Wgt. average common shares outstanding (diluted)68,378 68,170 63,749 63,001 63,774 4,604 65,835 63,882 1,953 
Diluted earnings per share - adjusted operating income$1.19 $3.51 $1.36 $1.41 $3.43 $(2.24)$7.54 $13.35 $(5.81)
Foreign currency effect on (2):
Net premiums$35 $12 $(46)$(33)$(5)$40 $(32)$(179)$147 
Adjusted operating income before income taxes$$$(4)$(1)$$$$(15)$20 
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 5

                         


Reinsurance Group of America, Incorporated
Consolidated Balance Sheets
(USD millions)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20202020202020202019
Assets
Fixed maturity securities, available-for-sale$56,735 $54,652 $52,346 $48,555 $51,121 
Equity securities132 135 130 112 320 
Mortgage loans on real estate5,787 5,907 5,974 6,014 5,706 
Policy loans1,258 1,259 1,310 1,314 1,319 
Funds withheld at interest5,432 5,403 5,250 5,258 5,662 
Short-term investments227 154 84 117 64 
Other invested assets2,829 2,645 2,547 2,542 2,363 
Total investments72,400 70,155 67,641 63,912 66,555 
Cash and cash equivalents3,408 3,256 4,313 2,820 1,449 
Accrued investment income511 547 494 510 493 
Premiums receivable and other reinsurance balances2,842 2,792 2,852 2,836 2,940 
Reinsurance ceded receivables983 950 945 889 904 
Deferred policy acquisition costs3,616 3,534 3,565 3,622 3,512 
Other assets896 893 919 1,065 878 
Total assets$84,656 $82,127 $80,729 $75,654 $76,731 
Liabilities and stockholders’ equity
Future policy benefits$31,453 $30,331 $29,897 $29,521 $28,672 
Interest-sensitive contract liabilities23,276 23,208 23,118 23,164 22,711 
Other policy claims and benefits6,413 6,242 6,232 5,854 5,711 
Other reinsurance balances598 524 510 596 557 
Deferred income taxes3,263 3,016 2,856 2,163 2,712 
Other liabilities1,340 1,611 1,557 1,505 1,188 
Long-term debt3,573 3,573 3,573 2,981 2,981 
Collateral finance and securitization notes388 408 433 569 598 
Total liabilities70,304 68,913 68,176 66,353 65,130 
Stockholders’ equity:
Common stock, at par value
Additional paid-in-capital2,406 2,421 2,413 1,942 1,937 
Retained earnings8,148 8,066 7,901 7,802 7,952 
Treasury stock(1,562)(1,563)(1,563)(1,574)(1,426)
Accumulated other comprehensive income (AOCI):
Accumulated currency translation adjustment, net of income taxes(69)(171)(210)(223)(92)
Unrealized appreciation of securities, net of income taxes5,500 4,542 4,089 1,426 3,299 
Pension and postretirement benefits, net of income taxes(72)(82)(78)(73)(70)
Total stockholders’ equity 14,352 13,214 12,553 9,301 11,601 
Total liabilities and stockholders’ equity$84,656 $82,127 $80,729 $75,654 $76,731 
Total stockholders’ equity, excluding AOCI$8,993 $8,925 $8,752 $8,171 $8,464 
See appendix for reconciliation of total stockholders' equity before and after impact of AOCI.
                                        
quarterlyfinancialsupplemea.jpg
Page 6

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$1,591 $1,420 $1,454 $1,373 $1,558 $33 $5,838 $5,729 $109 
Investment income, net of related expenses196 180 177 161 200 (4)714 769 (55)
Investment related gains (losses), net(3)(8)(7)(5)(11)(18)
Other revenue(3)19 20 (1)
Total revenues1,786 1,599 1,642 1,533 1,765 21 6,560 6,500 60 
Benefits and expenses:
Claims and other policy benefits1,638 1,343 1,558 1,367 1,427 211 5,906 5,261 645 
Interest credited17 19 18 19 19 (2)73 78 (5)
Policy acquisition costs and other insurance expenses189 189 195 175 195 (6)748 752 (4)
Other operating expenses34 34 29 34 39 (5)131 144 (13)
Total benefits and expenses1,878 1,585 1,800 1,595 1,680 198 6,858 6,235 623 
Income (loss) before income taxes$(92)$14 $(158)$(62)$85 $(177)$(298)$265 $(563)
Loss and expense ratios:
Claims and other policy benefits103.0 %94.6 %107.2 %99.6 %91.6 %11.4 %101.2 %91.8 %9.4 %
Policy acquisition costs and other insurance expenses11.9 %13.3 %13.4 %12.7 %12.5 %(0.6)%12.8 %13.1 %(0.3)%
Other operating expenses2.1 %2.4 %2.0 %2.5 %2.5 %(0.4)%2.2 %2.5 %(0.3)%
Foreign currency effect on (1):
Net premiums$(1)$(1)$(3)$— $$(2)$(5)$— $(5)
Income (loss) before income taxes$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 7

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrentYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Qtr vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$1,591 $1,420 $1,454 $1,373 $1,558 $33 $5,838 $5,729 $109 
Investment income, net of related expenses196 180 177 161 200 (4)714 769 (55)
Other revenue(3)19 20 (1)
Total revenues1,789 1,607 1,635 1,540 1,763 26 6,571 6,518 53 
Benefits and expenses:
Claims and other policy benefits1,638 1,343 1,558 1,367 1,427 211 5,906 5,261 645 
Interest credited17 19 18 19 19 (2)73 78 (5)
Policy acquisition costs and other insurance expenses189 189 195 175 195 (6)748 752 (4)
Other operating expenses34 34 29 34 39 (5)131 144 (13)
Total benefits and expenses1,878 1,585 1,800 1,595 1,680 198 6,858 6,235 623 
Adjusted operating income (loss) before income taxes$(89)$22 $(165)$(55)$83 $(172)$(287)$283 $(570)
Loss and expense ratios:
Claims and other policy benefits103.0 %94.6 %107.2 %99.6 %91.6 %11.4 %101.2 %91.8 %9.4 %
Policy acquisition costs and other insurance expenses11.9 %13.3 %13.4 %12.7 %12.5 %(0.6)%12.8 %13.1 %(0.3)%
Other operating expenses2.1 %2.4 %2.0 %2.5 %2.5 %(0.4)%2.2 %2.5 %(0.3)%
Foreign currency effect on (1):
Net premiums$(1)$(1)$(3)$— $$(2)$(5)$— $(5)
Adjusted operating income (loss) before income taxes$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 8

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$13 $13 $15 $12 $11 $$53 $39 $14 
Investment income, net of related expenses248 272 241 233 272 (24)994 927 67 
Investment related gains (losses), net47 59 15 (160)(1)48 (39)75 (114)
Other revenue25 26 24 28 28 (3)103 137 (34)
Total revenues333 370 295 113 310 23 1,111 1,178 (67)
Benefits and expenses:
Claims and other policy benefits49 50 49 53 51 (2)201 197 
Interest credited132 163 139 129 144 (12)563 540 23 
Policy acquisition costs and other insurance expenses50 99 (38)28 22 118 93 25 
Other operating expenses(3)28 33 (5)
Total benefits and expenses237 320 202 151 232 910 863 47 
Income (loss) before income taxes$96 $50 $93 $(38)$78 $18 $201 $315 $(114)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsupplemea.jpg
Page 9

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$13 $13 $15 $12 $11 $$53 $39 $14 
Investment income, net of related expenses253 273 240 232 272 (19)998 932 66 
Other revenue25 26 24 25 28 (3)100 137 (37)
Total revenues291 312 279 269 311 (20)1,151 1,108 43 
Benefits and expenses:
Claims and other policy benefits49 50 49 53 51 (2)201 197 
Interest credited137 157 132 117 154 (17)543 494 49 
Policy acquisition costs and other insurance expenses29 20 28 49 32 (3)126 125 
Other operating expenses(3)28 33 (5)
Total benefits and expenses221 235 216 226 246 (25)898 849 49 
Adjusted operating income before income taxes$70 $77 $63 $43 $65 $$253 $259 $(6)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsupplemea.jpg
Page 10

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Asset-Intensive (continued)
(USD millions)
 Three Months Ended
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20202020202020202019
Annuity account values:
Fixed annuities (deferred)$10,773 $10,848 $10,932 $11,022 $11,140 
Net interest spread (fixed annuities)1.6 %1.3 %1.3 %1.4 %1.5 %
Equity-indexed annuities$3,480 $3,530 $3,516 $3,531 $3,589 
Variable annuities account values
No riders$665 $775 $753 $718 $711 
GMDB only872 831 760 762 837 
GMIB only24 22 22 20 23 
GMAB only
GMWB only1,132 1,046 1,016 937 1,123 
GMDB / WB275 252 247 232 278 
Other18 17 17 15 18 
Total variable annuities account values$2,990 $2,946 $2,818 $2,687 $2,994 
Fair value of liabilities associated with living benefit riders$155 $213 $184 $291 $163 
Interest-sensitive contract liabilities associated with:
Guaranteed investment contracts$1,015 $989 $990 $991 $907 
Bank-owned life insurance (BOLI)$2,460 $2,450 $2,444 $2,435 $2,459 
Other asset-intensive business$124 $125 $127 $128 $130 
Future policy benefits associated with:
Payout annuities$4,532 $4,593 $4,655 $4,713 $4,776 

                                        
quarterlyfinancialsupplemea.jpg
Page 11

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
 Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Investment income, net of related expenses$$$$$$— $$$
Other revenue25 28 26 25 29 (4)104 97 
Total revenues26 29 28 26 30 (4)109 101 
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — (1)
Other operating expenses(1)10 12 (2)
Total benefits and expenses(1)15 18 (3)
Income before income taxes$23 $24 $24 $23 $26 $(3)$94 $83 $11 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
                                        
quarterlyfinancialsupplemea.jpg
Page 12

                         


Reinsurance Group of America, Incorporated
U.S. and Latin America Financial Solutions - Capital Solutions
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Investment income, net of related expenses$$$$$$— $$$
Other revenue25 28 26 25 29 (4)104 97 
Total revenues26 29 28 26 30 (4)109 101 
Benefits and expenses:
Policy acquisition costs and other insurance expenses— — (1)
Other operating expenses(1)10 12 (2)
Total benefits and expenses(1)15 18 (3)
Adjusted operating income before income taxes$23 $24 $24 $23 $26 $(3)$94 $83 $11 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 
                                        
quarterlyfinancialsupplemea.jpg
Page 13

                         


Reinsurance Group of America, Incorporated
Canada Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$284 $254 $254 $260 $276 $$1,052 $1,066 $(14)
Investment income, net of related expenses56 52 50 49 52 207 205 
Investment related gains (losses), net(12)— 14 (14)
Other revenue— (1)— — — 
Total revenues344 309 311 296 331 13 1,260 1,286 (26)
Benefits and expenses:
Claims and other policy benefits248 225 216 220 235 13 909 857 52 
Policy acquisition costs and other insurance expenses49 44 42 45 56 (7)180 224 (44)
Other operating expenses10 10 12 (2)37 37 — 
Total benefits and expenses307 279 267 273 303 1,126 1,118 
Income before income taxes$37 $30 $44 $23 $28 $$134 $168 $(34)
Loss and expense ratios:
Claims and other policy benefits87.3 %88.6 %85.0 %84.6 %85.1 %2.2 %86.4 %80.4 %6.0 %
Policy acquisition costs and other insurance expenses17.3 %17.3 %16.5 %17.3 %20.3 %(3.0)%17.1 %21.0 %(3.9)%
Other operating expenses3.5 %3.9 %3.5 %3.1 %4.3 %(0.8)%3.5 %3.5 %— %
Foreign currency effect on (1):
Net premiums$$(2)$(9)$(3)$— $$(10)$(25)$15 
Income before income taxes$$— $(2)$$— $$— $(5)$
Creditor reinsurance net premiums$16 $18 $14 $17 $27 $(11)$65 $110 $(45)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 14

                         


Reinsurance Group of America, Incorporated
Canada Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$284 $254 $254 $260 $276 $$1,052 $1,066 $(14)
Investment income, net of related expenses56 51 51 48 52 206 205 
Investment related gains, net— — 
Other revenue— (1)— — — 
Total revenues342 308 307 309 330 12 1,266 1,279 (13)
Benefits and expenses:
Claims and other policy benefits248 225 216 220 235 13 909 857 52 
Policy acquisition costs and other insurance expenses49 44 42 45 56 (7)180 224 (44)
Other operating expenses10 10 12 (2)37 37 — 
Total benefits and expenses307 279 267 273 303 1,126 1,118 
Adjusted operating income before income taxes$35 $29 $40 $36 $27 $$140 $161 $(21)
Loss and expense ratios:
Claims and other policy benefits87.3 %88.6 %85.0 %84.6 %85.1 %2.2 %86.4 %80.4 %6.0 %
Policy acquisition costs and other insurance expenses17.3 %17.3 %16.5 %17.3 %20.3 %(3.0)%17.1 %21.0 %(3.9)%
Other operating expenses3.5 %3.9 %3.5 %3.1 %4.3 %(0.8)%3.5 %3.5 %— %
Foreign currency effect on (1):
Net premiums$$(2)$(9)$(3)$— $$(10)$(25)$15 
Adjusted operating income before income taxes$$— $(2)$$(1)$$— $(5)$
Creditor reinsurance net premiums$16 $18 $14 $17 $27 $(11)$65 $110 $(45)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 15

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$21 $21 $20 $21 $22 $(1)$83 $89 $(6)
Investment income, net of related expenses— — — (1)(2)
Other revenue(2)
Total revenues23 23 22 24 27 (4)92 99 (7)
Benefits and expenses:
Claims and other policy benefits14 17 17 20 19 (5)68 80 (12)
Policy acquisition costs and other insurance expenses— — — (1)(1)
Other operating expenses— — — — 
Total benefits and expenses15 17 18 21 20 (5)71 84 (13)
Income before income taxes$$$$$$$21 $15 $
Foreign currency effect on (2):
Net premiums$— $— $(1)$— $— $— $(1)$(2)$
Income before income taxes$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 16

                         


Reinsurance Group of America, Incorporated
Canada Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$21 $21 $20 $21 $22 $(1)$83 $89 $(6)
Investment income, net of related expenses— — — (1)(2)
Other revenue(2)
Total revenues23 23 22 24 27 (4)92 99 (7)
Benefits and expenses:
Claims and other policy benefits14 17 17 20 19 (5)68 80 (12)
Policy acquisition costs and other insurance expenses— — — (1)(1)
Other operating expenses— — — — 
Total benefits and expenses15 17 18 21 20 (5)71 84 (13)
Adjusted operating income before income taxes$$$$$$$21 $15 $
Foreign currency effect on (2):
Net premiums$— $— $(1)$— $— $— $(1)$(2)$
Adjusted operating income before income taxes$— $— $— $— $— $— $— $— $— 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Canada Financial Solutions operations includes longevity and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 17

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
GAAP Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$442 $371 $352 $390 $368 $74 $1,555 $1,442 $113 
Investment income, net of related expenses17 18 18 19 19 (2)72 73 (1)
Other revenue(2)
Total revenues465 390 371 407 388 77 1,633 1,520 113 
Benefits and expenses:
Claims and other policy benefits423 331 301 334 300 123 1,389 1,205 184 
Policy acquisition costs and other insurance expenses29 28 32 30 30 (1)119 114 
Other operating expenses26 24 22 26 35 (9)98 121 (23)
Total benefits and expenses478 383 355 390 365 113 1,606 1,440 166 
Income (loss) before income taxes$(13)$$16 $17 $23 $(36)$27 $80 $(53)
Loss and expense ratios:
Claims and other policy benefits95.7 %89.2 %85.5 %85.6 %81.5 %14.2 %89.3 %83.6 %5.7 %
Policy acquisition costs and other insurance expenses6.6 %7.5 %9.1 %7.7 %8.2 %(1.6)%7.7 %7.9 %(0.2)%
Other operating expenses5.9 %6.5 %6.3 %6.7 %9.5 %(3.6)%6.3 %8.4 %(2.1)%
Foreign currency effect on (1):
Net premiums$$$(20)$(13)$(4)$12 $(19)$(77)$58 
Income (loss) before income taxes$$$(1)$— $(1)$$$(5)$
Critical illness net premiums$43 $43 $40 $42 $42 $$168 $178 $(10)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 18

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Traditional
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$442 $371 $352 $390 $368 $74 $1,555 $1,442 $113 
Investment income, net of related expenses17 18 18 19 19 (2)72 73 (1)
Other revenue(2)
Total revenues465 390 371 407 388 77 1,633 1,520 113 
Benefits and expenses:
Claims and other policy benefits423 331 301 334 300 123 1,389 1,205 184 
Policy acquisition costs and other insurance expenses29 28 32 30 30 (1)119 114 
Other operating expenses26 24 22 26 35 (9)98 121 (23)
Total benefits and expenses478 383 355 390 365 113 1,606 1,440 166 
Adjusted operating income (loss) before income taxes$(13)$$16 $17 $23 $(36)$27 $80 $(53)
Loss and expense ratios:
Claims and other policy benefits95.7 %89.2 %85.5 %85.6 %81.5 %14.2 %89.3 %83.6 %5.7 %
Policy acquisition costs and other insurance expenses6.6 %7.5 %9.1 %7.7 %8.2 %(1.6)%7.7 %7.9 %(0.2)%
Other operating expenses5.9 %6.5 %6.3 %6.7 %9.5 %(3.6)%6.3 %8.4 %(2.1)%
Foreign currency effect on (1):
Net premiums$$$(20)$(13)$(4)$12 $(19)$(77)$58 
Adjusted operating income (loss) before income taxes$$$(2)$$(1)$$$(5)$
Critical illness net premiums$43 $43 $40 $42 $42 $$168 $178 $(10)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 19

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$84 $58 $57 $53 $54 $30 $252 $218 $34 
Investment income, net of related expenses58 46 61 28 45 13 193 195 (2)
Investment related gains (losses), net16 (6)— 15 
Other revenue10 (6)11 28 (17)
Total revenues147 110 136 78 110 37 471 450 21 
Benefits and expenses:
Claims and other policy benefits81 13 53 19 62 152 149 
Interest credited13 (1)16 (17)(1)14 11 26 (15)
Policy acquisition costs and other insurance expenses10 (9)12 (8)
Other operating expenses14 13 11 10 46 40 
Total benefits and expenses109 18 38 48 38 71 213 227 (14)
Income before income taxes$38 $92 $98 $30 $72 $(34)$258 $223 $35 
Foreign currency effect on (2):
Net premiums$$$(2)$(1)$— $$$(10)$12 
Income before income taxes$— $$(3)$— $— $— $$(9)$10 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 20

                         


Reinsurance Group of America, Incorporated
Europe, Middle East and Africa Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$84 $58 $57 $53 $54 $30 $252 $218 $34 
Investment income, net of related expenses50 46 43 44 46 183 169 14 
Investment related gains (losses), net(1)(1)— — — (1)(2)— (2)
Other revenue12 (8)11 30 (19)
Total revenues137 105 102 100 112 25 444 417 27 
Benefits and expenses:
Claims and other policy benefits81 13 53 19 62 152 149 
Interest credited— — (1)— — — — — 
Policy acquisition costs and other insurance expenses10 (9)12 (8)
Other operating expenses14 13 11 10 46 40 
Total benefits and expenses96 19 23 64 39 57 202 201 
Adjusted operating income before income taxes$41 $86 $79 $36 $73 $(32)$242 $216 $26 
Foreign currency effect on (2):
Net premiums$$$(2)$(1)$— $$$(10)$12 
Adjusted operating income before income taxes$$$(2)$(1)$— $$$(8)$10 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Europe, Middle East and Africa Financial Solutions operations includes longevity, asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.

                                        
quarterlyfinancialsupplemea.jpg
Page 21

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$785 $653 $607 $636 $659 $126 $2,681 $2,568 $113 
Investment income, net of related expenses31 22 27 27 27 107 104 
Investment related gains, net— — — — — 
Other revenue15 
Total revenues823 680 636 667 689 134 2,806 2,681 125 
Benefits and expenses:
Claims and other policy benefits699 525 514 555 618 81 2,293 2,317 (24)
Policy acquisition costs and other insurance expenses51 33 34 49 13 38 167 92 75 
Other operating expenses48 44 41 39 46 172 167 
Total benefits and expenses798 602 589 643 677 121 2,632 2,576 56 
Income before income taxes$25 $78 $47 $24 $12 $13 $174 $105 $69 
Loss and expense ratios:
Claims and other policy benefits89.0 %80.4 %84.7 %87.3 %93.8 %(4.8)%85.5 %90.2 %(4.7)%
Policy acquisition costs and other insurance expenses6.5 %5.1 %5.6 %7.7 %2.0 %4.5 %6.2 %3.6 %2.6 %
Other operating expenses6.1 %6.7 %6.8 %6.1 %7.0 %(0.9)%6.4 %6.5 %(0.1)%
Foreign currency effect on (1):
Net premiums$20 $$(12)$(16)$(3)$23 $(2)$(65)$63 
Income before income taxes$(1)$$$(1)$$(2)$$$(2)
Critical illness net premiums$379 $294 $246 $256 $266 $113 $1,175 $1,055 $120 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 22

                         


Reinsurance Group of America, Incorporated
Asia Pacific Traditional
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$785 $653 $607 $636 $659 $126 $2,681 $2,568 $113 
Investment income, net of related expenses31 22 27 27 27 107 104 
Investment related gains, net— — — — — 
Other revenue15 
Total revenues823 680 636 667 689 134 2,806 2,681 125 
Benefits and expenses:
Claims and other policy benefits699 525 514 555 618 81 2,293 2,317 (24)
Policy acquisition costs and other insurance expenses51 33 34 49 13 38 167 92 75 
Other operating expenses48 44 41 39 46 172 167 
Total benefits and expenses798 602 589 643 677 121 2,632 2,576 56 
Adjusted operating income before income taxes$25 $78 $47 $24 $12 $13 $174 $105 $69 
Loss and expense ratios:
Claims and other policy benefits89.0 %80.4 %84.7 %87.3 %93.8 %(4.8)%85.5 %90.2 %(4.7)%
Policy acquisition costs and other insurance expenses6.5 %5.1 %5.6 %7.7 %2.0 %4.5 %6.2 %3.6 %2.6 %
Other operating expenses6.1 %6.7 %6.8 %6.1 %7.0 %(0.9)%6.4 %6.5 %(0.1)%
Foreign currency effect on (1):
Net premiums$20 $$(12)$(16)$(3)$23 $(2)$(65)$63 
Adjusted operating income before income taxes$(1)$$$(1)$$(2)$$$(2)
Critical illness net premiums$379 $294 $246 $256 $266 $113 $1,175 $1,055 $120 
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsupplemea.jpg
Page 23

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$40 $35 $31 $74 $38 $$180 $146 $34 
Investment income, net of related expenses25 22 21 17 15 10 85 46 39 
Investment related gains (losses), net28 — 15 (33)21 10 
Other revenue10 (1)34 27 
Total revenues100 66 75 68 68 32 309 228 81 
Benefits and expenses:
Claims and other policy benefits30 33 32 62 34 (4)157 131 26 
Interest credited12 13 11 13 11 49 31 18 
Policy acquisition costs and other insurance expenses14 31 25 
Other operating expenses(2)13 18 (5)
Total benefits and expenses52 56 49 93 55 (3)250 205 45 
Income (loss) before income taxes$48 $10 $26 $(25)$13 $35 $59 $23 $36 
Foreign currency effect on (2):
Net premiums$$$$— $— $$$— $
Income (loss) before income taxes$$$(1)$$— $$$$
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 24

                         


Reinsurance Group of America, Incorporated
Asia Pacific Financial Solutions (1)
Adjusted Operating Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Net premiums$40 $35 $31 $74 $38 $$180 $146 $34 
Investment income, net of related expenses25 22 21 17 15 10 85 46 39 
Investment related gains (losses), net(1)(1)
Other revenue10 (1)34 27 
Total revenues75 65 61 103 63 12 304 225 79 
Benefits and expenses:
Claims and other policy benefits30 33 32 62 34 (4)157 131 26 
Interest credited12 13 11 13 11 49 31 18 
Policy acquisition costs and other insurance expenses14 31 25 
Other operating expenses(2)13 18 (5)
Total benefits and expenses52 56 49 93 55 (3)250 205 45 
Adjusted operating income before income taxes$23 $$12 $10 $$15 $54 $20 $34 
Foreign currency effect on (2):
Net premiums$$$$— $— $$$— $
Adjusted operating income before income taxes$$— $— $— $— $$$— $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Asia Pacific Financial Solutions operations includes asset-intensive and fee-based transactions.
(2) Compared to comparable prior year period.
 

                                        
quarterlyfinancialsupplemea.jpg
Page 25

                         


Reinsurance Group of America, Incorporated
Corporate and Other
GAAP Income Statements
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Investment income, net of related expenses$50 $41 $48 $58 $45 $$197 $194 $
Investment related gains (losses), net25 22 (67)10 15 (11)(13)
Other revenue21 17 20 12 59 61 (2)
Total revenues96 67 90 (8)67 29 245 257 (12)
Benefits and expenses:
Claims and other policy benefits(1)— — — (1)— — — 
Interest credited(6)22 (14)
Policy acquisition costs and other insurance income(28)(27)(29)(28)(29)(112)(116)
Other operating expenses78 70 69 62 75 279 294 (15)
Interest expense44 43 42 41 44 — 170 173 (3)
Collateral finance and securitization expense(3)17 29 (12)
Total benefits and expenses97 93 89 83 103 (6)362 402 (40)
Income (loss) before income taxes$(1)$(26)$$(91)$(36)$35 $(117)$(145)$28 
Foreign currency effect on (1):
Income (loss) before income taxes$$(1)$(1)$$— $$$— $
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
                                        
quarterlyfinancialsupplemea.jpg
Page 26

                         


Reinsurance Group of America, Incorporated
Corporate and Other
Adjusted Operating Income Statements
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Revenues:
Investment income, net of related expenses$50 $41 $48 $58 $45 $$197 $194 $
Investment related gains (losses), net(4)(1)— (6)
Other revenue20 18 24 12 63 61 
Total revenues71 55 74 60 59 12 260 261 (1)
Benefits and expenses:
Claims and other policy benefits(1)— — — (1)— — — 
Interest credited(6)22 (14)
Policy acquisition costs and other insurance income(28)(27)(29)(28)(29)(112)(116)
Other operating expenses78 70 69 62 75 279 294 (15)
Interest expense42 42 38 37 40 159 155 
Collateral finance and securitization expense(3)17 29 (12)
Total benefits and expenses95 92 85 79 99 (4)351 384 (33)
Adjusted operating loss before income taxes$(24)$(37)$(11)$(19)$(40)$16 $(91)$(123)$32 
Foreign currency effect on (1):
Adjusted operating loss before income taxes$(1)$— $— $(1)$— $(1)$(2)$— $(2)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
(1) Compared to comparable prior year period.
 
                                        
quarterlyfinancialsupplemea.jpg
Page 27

                         


Reinsurance Group of America, Incorporated
Summary of Segment GAAP Income
(USD millions)
 Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
U.S. and Latin America:
Traditional$(92)$14 $(158)$(62)$85 $(177)$(298)$265 $(563)
Financial Solutions:
Asset Intensive96 50 93 (38)78 18 201 315 (114)
Capital Solutions23 24 24 23 26 (3)94 83 11 
Total U.S. and Latin America27 88 (41)(77)189 (162)(3)663 (666)
Canada:
Traditional37 30 44 23 28 134 168 (34)
Financial Solutions21 15 
Total Canada45 36 48 26 35 10 155 183 (28)
Europe, Middle East and Africa:
Traditional(13)16 17 23 (36)27 80 (53)
Financial Solutions38 92 98 30 72 (34)258 223 35 
Total Europe, Middle East and Africa25 99 114 47 95 (70)285 303 (18)
Asia Pacific:
Traditional25 78 47 24 12 13 174 105 69 
Financial Solutions48 10 26 (25)13 35 59 23 36 
Total Asia Pacific73 88 73 (1)25 48 233 128 105 
Corporate and Other(1)(26)(91)(36)35 (117)(145)28 
Consolidated income (loss) before income taxes$169 $285 $195 $(96)$308 $(139)$553 $1,132 $(579)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.

                                        
quarterlyfinancialsupplemea.jpg
Page 28

                         


Reinsurance Group of America, Incorporated
Summary of Segment Adjusted Operating Income
(USD millions)
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
2020202020202020201920202019Change
U.S. and Latin America:
Traditional$(89)$22 $(165)$(55)$83 $(172)$(287)$283 $(570)
Financial Solutions:
Asset Intensive70 77 63 43 65 253 259 (6)
Capital Solutions23 24 24 23 26 (3)94 83 11 
Total U.S. and Latin America123 (78)11 174 (170)60 625 (565)
Canada:
Traditional35 29 40 36 27 140 161 (21)
Financial Solutions21 15 
Total Canada43 35 44 39 34 161 176 (15)
Europe, Middle East and Africa:
Traditional(13)16 17 23 (36)27 80 (53)
Financial Solutions41 86 79 36 73 (32)242 216 26 
Total Europe, Middle East and Africa28 93 95 53 96 (68)269 296 (27)
Asia Pacific:
Traditional25 78 47 24 12 13 174 105 69 
Financial Solutions23 12 10 15 54 20 34 
Total Asia Pacific48 87 59 34 20 28 228 125 103 
Corporate and Other(24)(37)(11)(19)(40)16 (91)(123)32 
Consolidated adjusted operating income before income taxes$99 $301 $109 $118 $284 $(185)$627 $1,099 $(472)
See appendix for reconciliation of GAAP income before income taxes to adjusted operating income before income taxes.
 


                                        
quarterlyfinancialsupplemea.jpg
Page 29

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Cash and Invested Assets
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
 20202020202020202019
Fixed maturity securities, available-for-sale (1)$56,735 $54,652 $52,346 $48,555 $51,121 
Equity securities132 135 130 112 320 
Mortgage loans on real estate5,787 5,907 5,974 6,014 5,706 
Policy loans1,258 1,259 1,310 1,314 1,319 
Funds withheld at interest5,432 5,403 5,250 5,258 5,662 
Short-term investments227 154 84 117 64 
Other invested assets2,829 2,645 2,547 2,542 2,363 
Cash and cash equivalents3,408 3,256 4,313 2,820 1,449 
Total cash and invested assets$75,808 $73,411 $71,954 $66,732 $68,004 
(1) The Company holds various types of fixed maturity securities available-for-sale and classifies them as corporate securities (“Corporate”), Canadian and Canadian provincial government securities (“Canadian government”), residential mortgage-backed securities (“RMBS”), asset-backed securities (“ABS”), commercial mortgage-backed securities (“CMBS”), U.S. government and agencies (“U.S. government”), state and political subdivisions, and other foreign government, supernational and foreign government-sponsored enterprises (“Other foreign government”).

 
Investment Income and Yield Summary
 Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
 2020202020202020201920202019Change
Average invested assets at amortized cost (1)$32,699 $32,148 $30,420 $29,728 $29,513 $3,186 $30,787 $28,300 $2,487 
Net investment income (1) $337 $290 $305 $299 $330 $$1,231 $1,291 $(60)
Annualized investment yield (ratio of net investment income to average invested assets at amortized cost) (1) 4.20 %3.66 %4.07 %4.08 %4.55 %(35) bps4.00 %4.56 %(56) bps
(1) Excludes spread related business (e.g. coinsurance of annuities).
 
                                        
quarterlyfinancialsupplemea.jpg
Page 30

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Amortized Cost, Allowance for Credit Losses, Gross Unrealized Gains and Losses, and Estimated Fair Values of Fixed Maturity Securities
December 31, 2020
 Amortized
Cost
Allowance for Credit LossesUnrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$31,963 $17 $4,356 $94 $36,208 63.9 %
   Canadian government3,145 — 1,995 — 5,140 9.1 %
   RMBS1,735 — 84 1,817 3.2 %
   ABS3,099 — 35 42 3,092 5.4 %
   CMBS1,790 102 21 1,868 3.3 %
   U.S. government1,242 — 196 1,437 2.5 %
   State and political subdivisions1,237 — 157 1,390 2.4 %
   Other foreign government5,337 — 479 33 5,783 10.2 %
Total fixed maturity securities$49,548 $20 $7,404 $197 $56,735 100.0 %


December 31, 2019
 Amortized
Cost
Unrealized
Gains
Unrealized
Losses
Estimated Fair
Value
% of
Total
Available-for-sale:
   Corporate$29,205 $2,269 $81 $31,393 61.4 %
   Canadian government3,016 1,596 — 4,612 9.0 %
   RMBS2,339 62 2,398 4.7 %
   ABS2,973 19 14 2,978 5.8 %
   CMBS1,841 61 1,899 3.7 %
   U.S. government2,096 57 2,152 4.2 %
   State and political subdivisions1,074 93 1,164 2.3 %
   Other foreign government4,209 321 4,525 8.9 %
Total fixed maturity securities$46,753 $4,478 $110 $51,121 100.0 %

                                        
quarterlyfinancialsupplemea.jpg
Page 31

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Corporate Fixed Maturity Securities by Industry
 December 31, 2020December 31, 2019
 Amortized CostEstimated Fair Value% of TotalAverage Credit Ratings (1)Amortized CostEstimated Fair Value% of TotalAverage Credit Ratings (1)
Financial institutions
Banking$5,657 $6,285 17.5 %A-$5,443 $5,804 18.6 %A-
Brokerage/asset managers/exchanges887 993 2.7 %A-756 811 2.6 %A-
Finance companies314 334 0.9 %BBB241 255 0.8 %BBB
Insurance3,532 4,046 11.2 %A-3,178 3,429 10.9 %A-
REITs707 773 2.1 %BBB+716 760 2.4 %A-
Other finance688 805 2.2 %A-562 594 1.9 %A-
      Total financial institutions$11,785 $13,236 36.6 %$10,896 $11,653 37.2 %
Industrials
Basic$1,927 $2,258 6.2 %BBB$1,790 $1,925 6.1 %BBB
Capital goods1,513 1,662 4.6 %BBB1,292 1,353 4.3 %BBB
Communications2,355 2,770 7.7 %BBB+2,126 2,346 7.5 %BBB+
Consumer cyclical1,687 1,888 5.2 %BBB+1,477 1,571 5.0 %BBB+
Consumer noncyclical3,313 3,815 10.5 %BBB+2,898 3,147 10.0 %BBB+
Energy1,753 1,976 5.5 %BBB1,939 2,099 6.7 %BBB+
Technology1,138 1,243 3.4 %BBB+974 1,027 3.3 %A-
Transportation2,002 2,194 6.1 %BBB+1,791 1,919 6.1 %A-
Other industrial586 629 1.7 %BBB405 416 1.3 %BBB+
       Total industrials$16,274 $18,435 50.9 %$14,692 $15,803 50.3 %
Utilities
Electric$3,013 $3,480 9.6 %A-$2,810 $3,046 9.7 %A-
Natural gas476 560 1.5 %BBB+475 516 1.6 %A-
Other utility415 497 1.4 %BBB+332 375 1.2 %A-
       Total utilities$3,904 $4,537 12.5 %$3,617 $3,937 12.5 %
     Total$31,963 $36,208 100.0 %BBB+$29,205 $31,393 100.0 %BBB+
(1) The Average Credit Rating designations are based on the ratings from nationally recognized statistical rating organizations (NRSRO), primarily those assigned by Moody’s, S&P and Fitch.

                                        
quarterlyfinancialsupplemea.jpg
Page 32

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Ratings of Fixed Maturity Securities
  December 31, 2020September 30, 2020June 30, 2020March 31, 2020December 31, 2019
NAIC Designation (1)Rating Agency Designation (2)Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
1AAA/AA/A$29,770 $34,589 60.9 %$29,950 $34,406 62.9 %$29,018 $33,246 63.5 %$29,310 $31,660 65.2 %$30,100 $33,284 65.2 %
2BBB16,440 18,751 33.1 %15,822 17,421 31.9 %15,222 16,555 31.6 %14,810 14,665 30.2 %14,366 15,514 30.3 %
3BB2,480 2,588 4.6 %2,103 2,118 3.9 %1,987 1,963 3.8 %1,877 1,727 3.6 %1,706 1,748 3.4 %
4B713 697 1.2 %668 641 1.2 %560 515 1.0 %509 452 0.9 %514 518 1.0 %
5CCC131 102 0.2 %108 59 0.1 %91 46 0.1 %101 41 0.1 %36 23 — %
6In or near default14 — %10 — %25 21 — %13 10 — %31 34 0.1 %
Total $49,548 $56,735 100.0 %$48,661 $54,652 100.0 %$46,903 $52,346 100.0 %$46,620 $48,555 100.0 %$46,753 $51,121 100.0 %
(1) Structured securities held by the Company’s insurance subsidiaries that maintain the NAIC statutory basis of accounting that meet the definition of SSAP No. 43R utilize the NAIC rating methodology.
 All other securities will continue to utilize the NRSRO ratings, as available, or equivalent ratings based on information from the NAIC.
(2) The Rating Agency Designation includes all “+” or “-” at that rating level (e. g. “BBB” includes “BBB+”, “BBB”, and “BBB-”).
 
 
Structured Fixed Maturity Securities
 December 31, 2020September 30, 2020June 30, 2020March 31, 2020December 31, 2019
 Amortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of TotalAmortized CostEstimated Fair Value% of Total
RMBS
Agency$686 $744 11.0 %$696 $763 11.0 %$708 $776 11.8 %$726 $796 11.8 %$742 $777 10.6 %
Non-agency1,049 1,073 15.8 %1,231 1,264 18.4 %1,254 1,289 19.4 %1,515 1,495 22.1 %1,597 1,621 22.3 %
Total RMBS1,735 1,817 26.8 %1,927 2,027 29.4 %1,962 2,065 31.2 %2,241 2,291 33.9 %2,339 2,398 32.9 %
ABS:
Collateralized loan obligations ("CLOs")1,707 1,689 24.9 %1,607 1,563 22.7 %1,612 1,558 23.4 %1,725 1,558 23.0 %1,750 1,743 24.0 %
ABS, excluding CLOs1,392 1,403 20.7 %1,359 1,359 19.8 %1,186 1,173 17.6 %1,215 1,109 16.4 %1,223 1,235 17.0 %
Total ABS3,099 3,092 45.6 %2,966 2,922 42.5 %2,798 2,731 41.0 %2,940 2,667 39.4 %2,973 2,978 41.0 %
CMBS1,790 1,868 27.6 %1,871 1,930 28.1 %1,850 1,851 27.8 %1,841 1,809 26.7 %1,841 1,899 26.1 %
Total$6,624 $6,777 100.0 %$6,764 $6,879 100.0 %$6,610 $6,647 100.0 %$7,022 $6,767 100.0 %$7,153 $7,275 100.0 %
 
                                        
quarterlyfinancialsupplemea.jpg
Page 33

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Gross Unrealized Losses Aging
Fixed Maturity Securities
 December 31, 2020September 30, 2020June 30, 2020March 31, 2020December 31, 2019
 Gross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of TotalGross Unrealized Losses% of Total
Less than 20%$133 67.5 %$276 74.6 %$348 77.7 %$1,052 72.0 %$76 69.1 %
20% or more for less than six months42 21.3 %34 9.2 %91 20.3 %409 28.0 %20 18.2 %
20% or more for six months or greater22 11.2 %60 16.2 %2.0 %— — %14 12.7 %
Total$197 100.0 %$370 100.0 %$448 100.0 %$1,461 100.0 %$110 100.0 %

 

 


                                        
quarterlyfinancialsupplemea.jpg
Page 34

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost
 As of December 31, 2020
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$930 $29 $70 $$1,000 $34 
   RMBS294 — — 294 
   ABS1,096 17 570 11 1,666 28 
   CMBS160 — — 160 
   U.S. government27 — — 27 
   State and political subdivisions66 16 82 
   Other foreign government973 27 — — 973 27 
Total investment grade securities$3,546 $83 $656 $19 $4,202 $102 
Below investment grade securities:
   Corporate$375 $49 $81 $11 $456 $60 
   ABS20 13 24 14 
   CMBS91 15 — — 91 15 
   Other foreign government36 28 64 
Total below investment grade securities$522 $80 $113 $15 $635 $95 
Total fixed maturity securities$4,068 $163 $769 $34 $4,837 $197 
 

                                        
quarterlyfinancialsupplemea.jpg
Page 35

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Fixed Maturity Securities Below Amortized Cost
 As of December 31, 2019
 Less than 12 monthsEqual to or greater than 12 monthsTotal
 Estimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized LossesEstimated Fair ValueGross Unrealized Losses
Investment grade securities:
   Corporate$1,936 $29 $293 $$2,229 $36 
   RMBS367 84 451 
   ABS773 739 1,512 14 
   CMBS253 — — 253 
   U.S. government49 — — 49 
   State and political subdivisions103 12 115 
   Other foreign government278 — — 278 
Total investment grade securities$3,759 $46 $1,128 $18 $4,887 $64 
Below investment grade securities:
   Corporate$220 $38 $100 $$320 $45 
   ABS— — — — — — 
   CMBS— — — — — — 
   Other foreign government— — 10 10 
Total below investment grade securities$220 $38 $110 $$330 $46 
Total fixed maturity securities$3,979 $84 $1,238 $26 $5,217 $110 

                                        
quarterlyfinancialsupplemea.jpg
Page 36

                         


Reinsurance Group of America, Incorporated
Investments
(USD millions)
Consolidated Investment Related Gains and Losses
Three Months EndedCurrent Qtr
vs. PY
Quarter
Year-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,Dec. 31,Dec. 31,
2020202020202020201920202019Change
Fixed maturity securities available-for-sale:
Impairments and change in allowance for credit losses on fixed maturity securities$— $13 $— $(34)$(13)$13 $(21)$(31)$10 
Gain on investment activity25 16 46 27 35 (10)114 151 (37)
Loss on investment activity(6)(22)(46)(8)(11)(82)(50)(32)
Net gains (losses) on fixed maturity securities available-for-sale19 — (15)11 11 70 (59)
Net gains (losses) on equity securities(4)(23)(9)(15)16 (31)
Other impairment losses and change in mortgage loan provision(2)(19)(22)(13)— (2)(56)(12)(44)
Other non-derivative gain (loss), net(1)24 13 11 
Free-standing derivatives:
Interest rate swaps - non-hedged(22)(11)106 (32)10 76 65 11 
Financial futures(28)(15)(48)44 (16)(12)(47)(46)(1)
Foreign currency swaps - non-hedged(1)(13)(5)(7)— (7)
Foreign currency swaps - hedged(8)(2)(4)
Foreign currency forwards - non-hedged(3)
CPI swaps19 11 26 (40)13 16 (18)34 
Credit default swaps22 17 (24)14 16 30 (14)
Equity options(16)(12)(25)53 (12)(4)— (40)40 
Total free-standing derivatives(20)(17)(21)115 (39)19 57 (12)69 
Embedded derivatives:
   Modified coinsurance and funds withheld treaties51 116 (230)(1)52 (62)11 (73)
   GMXB58 (29)107 (128)47 11 
Total embedded derivatives109 87 108 (358)46 63 (54)16 (70)
Net gain (loss) on total derivatives89 70 87 (243)82 (1)
Total investment related gains (losses), net$105 $66 $81 $(285)$22 $83 $(33)$91 $(124)

                                        
quarterlyfinancialsupplemea.jpg
Page 37

                         






rgalogospelledoutaa01a131.jpg


Appendix
Reconciliations of GAAP to Non-GAAP Measures

                                        
quarterlyfinancialsupplemea.jpg
Page 38

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
U.S. & Latin America Traditional
Income (loss) before income taxes$(92)$14 $(158)$(62)$85 $(177)$(298)$265 $(563)
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(7)(2)11 18 (7)
Adjusted operating income (loss) before income taxes$(89)$22 $(165)$(55)$83 $(172)$(287)$283 $(570)
U.S. & Latin America Asset-Intensive
Income (loss) before income taxes$96 $50 $93 $(38)$78 $18 $201 $315 $(114)
Investment and derivative (gains) losses (1)65 36 86 (191)45 20 (4)(41)37 
Change in value of modified coinsurance and
funds withheld embedded derivatives (1)(54)(124)223 (57)51 (29)80 
GMXB embedded derivatives (1)(58)29 (107)128 (47)(11)(8)(5)(3)
Funds withheld (gains) losses - investment income(1)(1)— (1)
EIA embedded derivatives - interest credited(5)12 (10)20 46 (26)
DAC offset, net21 79 (21)(87)(4)25 (8)(32)24 
Non-investment derivatives and other— — — (3)— — (3)— (3)
Adjusted operating income before income taxes$70 $77 $63 $43 $65 $$253 $259 $(6)
U.S. & Latin America Capital Solutions
Income before income taxes$23 $24 $24 $23 $26 $(3)$94 $83 $11 
Adjusted operating income before income taxes$23 $24 $24 $23 $26 $(3)$94 $83 $11 
Canada Traditional
Income before income taxes$37 $30 $44 $23 $28 $$134 $168 $(34)
Investment and derivative (gains) losses (1)(2)— (5)14 (1)(1)(7)14 
Investment income - non-operating FWAI— (1)(1)— — (1)— (1)
Adjusted operating income before income taxes$35 $29 $40 $36 $27 $$140 $161 $(21)
Canada Financial Solutions
Income before income taxes$$$$$$$21 $15 $
Adjusted operating income before income taxes$$$$$$$21 $15 $
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.
                                        
quarterlyfinancialsupplemea.jpg
Page 39

                         


Reinsurance Group of America, Incorporated
Reconciliations of GAAP Income to Adjusted Operating Income
(USD millions)
Three Months EndedCurrent QtrYear-to-Date
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,vs. PYDec. 31,Dec. 31,
20202020202020202019Quarter20202019Change
Europe, Middle East and Africa Traditional
Income (loss) before income taxes$(13)$$16 $17 $23 $(36)$27 $80 $(53)
Adjusted operating income (loss) before income taxes$(13)$$16 $17 $23 $(36)$27 $80 $(53)
Europe, Middle East and Africa Financial Solutions
Income before income taxes$38 $92 $98 $30 $72 $(34)$258 $223 $35 
Investment and derivative (gains) losses (1)(2)(5)(16)(1)(1)(17)(9)(8)
Investment income - non-operating FWAI(1)(3)— — — 
Investment (income) loss on unit-linked variable annuities(13)(15)16 (14)(11)(26)15 
Interest credited on unit-linked variable annuities13 (1)15 (16)(1)14 11 26 (15)
Non-investment derivatives and other— — — — (2)— (2)
Adjusted operating income before income taxes$41 $86 $79 $36 $73 $(32)$242 $216 $26 
Asia Pacific Traditional
Income before income taxes$25 $78 $47 $24 $12 $13 $174 $105 $69 
Adjusted operating income before income taxes$25 $78 $47 $24 $12 $13 $174 $105 $69 
Asia Pacific Financial Solutions
Income (loss) before income taxes$48 $10 $26 $(25)$13 $35 $59 $23 $36 
Investment and derivative (gains) losses (1)(25)(1)(14)35 (5)(20)(5)(3)(2)
Adjusted operating income before income taxes$23 $$12 $10 $$15 $54 $20 $34 
Corporate and Other
Income (loss) before income taxes$(1)$(26)$$(91)$(36)$35 $(117)$(145)$28 
Investment and derivative (gains) losses (1)(24)(13)(20)68 (8)(16)11 
Interest expense on uncertain tax positions(2)11 18 (7)
Non-investment derivatives and other(1)— — (1)— 
Adjusted operating loss before income taxes$(24)$(37)$(11)$(19)$(40)$16 $(91)$(123)$32 
(1) Included in “Investment related gains (losses), net” on Consolidated GAAP Income Statement.

                                        
quarterlyfinancialsupplemea.jpg
Page 40

                         


Reinsurance Group of America, Incorporated
Reconciliations of Stockholders’ Equity to Stockholders’ Equity Excluding AOCI
(USD millions except per share data)
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20202020202020202019
Stockholders’ equity$14,352 $13,214 $12,553 $9,301 $11,601 
Less effect of AOCI:
Accumulated currency translation adjustments(69)(171)(210)(223)(92)
Unrealized appreciation of securities5,500 4,542 4,089 1,426 3,299 
Pension and postretirement benefits(72)(82)(78)(73)(70)
Stockholders’ equity, excluding AOCI$8,993 $8,925 $8,752 $8,171 $8,464 
Reconciliations of Book Value Per Share to Book Value Per Share Excluding AOCI
Dec. 31,Sept. 30,June 30,March 31,Dec. 31,
20202020202020202019
Book value per share$211.19 $194.49 $184.78 $150.88 $185.17 
Less effect of AOCI:
Accumulated currency translation adjustments(1.02)(2.51)(3.09)(3.62)(1.46)
Unrealized appreciation of securities80.94 66.86 60.19 23.14 52.65 
Pension and postretirement benefits(1.06)(1.22)(1.14)(1.19)(1.12)
Book value per share, excluding AOCI$132.33 $131.36 $128.82 $132.55 $135.10 

                                        
quarterlyfinancialsupplemea.jpg
Page 41