XML 40 R29.htm IDEA: XBRL DOCUMENT v3.20.2
Investments (Tables)
9 Months Ended
Sep. 30, 2020
Investments [Abstract]  
Available For Sale Securities
The following tables provide information relating to investments in fixed maturity securities by type as of September 30, 2020 and December 31, 2019 (dollars in millions):
September 30, 2020:
 
Amortized Cost
 
Allowance for Credit Losses
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
% of Total
 
Impairments in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
31,044

 
$
19

 
$
3,455

 
$
221

 
$
34,259

 
62.7
%
 
$

Canadian government
 
2,985

 

 
1,912

 

 
4,897

 
9.0

 

RMBS
 
1,927

 

 
101

 
1

 
2,027

 
3.7

 

ABS
 
2,966

 

 
28

 
72

 
2,922

 
5.3

 

CMBS
 
1,871

 

 
81

 
22

 
1,930

 
3.5

 

U.S. government
 
1,392

 

 
238

 

 
1,630

 
3.0

 

State and political subdivisions
 
1,233

 

 
154

 
4

 
1,383

 
2.5

 

Other foreign government
 
5,243

 

 
411

 
50

 
5,604

 
10.3

 

Total fixed maturity securities
 
$
48,661

 
$
19

 
$
6,380

 
$
370

 
$
54,652

 
100.0
%
 
$

December 31, 2019:
 
Amortized Cost
 
Unrealized Gains
 
Unrealized Losses
 
Estimated Fair Value
 
% of Total
 
Impairments in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
29,205

 
$
2,269

 
$
81

 
$
31,393

 
61.4
%
 
$

Canadian government
 
3,016

 
1,596

 

 
4,612

 
9.0

 

RMBS
 
2,339

 
62

 
3

 
2,398

 
4.7

 

ABS
 
2,973

 
19

 
14

 
2,978

 
5.8

 

CMBS
 
1,841

 
61

 
3

 
1,899

 
3.7

 

U.S. government
 
2,096

 
57

 
1

 
2,152

 
4.2

 

State and political subdivisions
 
1,074

 
93

 
3

 
1,164

 
2.3

 

Other foreign government
 
4,209

 
321

 
5

 
4,525

 
8.9

 

Total fixed maturity securities
 
$
46,753

 
$
4,478

 
$
110

 
$
51,121

 
100.0
%
 
$


Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block] The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties as of September 30, 2020 and December 31, 2019 (dollars in millions):
 
September 30, 2020
 
December 31, 2019
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
132

 
$
143

 
$
113

 
$
116

Fixed maturity securities received as collateral
n/a

 
1,421

 
n/a

 
727

Assets in trust held to satisfy collateral requirements
27,702

 
30,432

 
27,290

 
29,239


Concentration Risk Disclosure [Text Block] The Company’s exposure to concentrations of credit risk
from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as well as the securities disclosed below as of September 30, 2020 and December 31, 2019 (dollars in millions).
 
September 30, 2020
 
December 31, 2019
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Government of Japan
$
1,429

 
$
1,430

 
$
813

 
$
852

Canadian province of Quebec
1,226

 
2,347

 
1,205

 
2,163

Canadian province of Ontario
1,012

 
1,470

 
1,014

 
1,379


Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of September 30, 2020, are shown by contractual maturity in the table below (dollars in millions). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Structured securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
1,417

 
$
1,416

Due after one year through five years
 
8,267

 
8,751

Due after five years through ten years
 
10,389

 
11,456

Due after ten years
 
21,824

 
26,150

Structured securities
 
6,764

 
6,879

Total
 
$
48,661

 
$
54,652


Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major sectors of the Company’s corporate fixed maturity holdings as of September 30, 2020 and December 31, 2019 (dollars in millions): 
September 30, 2020:
 
 
 
Estimated
 
 
 
 
Amortized Cost    
 
Fair Value
 
% of Total           
Finance
 
$
11,550

 
$
12,658

 
37.0
%
Industrial
 
15,709

 
17,280

 
50.4

Utility
 
3,785

 
4,321

 
12.6

Total
 
$
31,044

 
$
34,259

 
100.0
%
 
 
 
 
 
 
 
December 31, 2019:
 
 
 
Estimated
 
 
 
 
Amortized Cost
 
Fair Value
 
% of Total
Finance
 
$
10,896

 
$
11,653

 
37.2
%
Industrial
 
14,692

 
15,803

 
50.3

Utility
 
3,617

 
3,937

 
12.5

Total
 
$
29,205

 
$
31,393

 
100.0
%

Financing Receivable, Allowance for Credit Loss [Table Text Block]
The following table presents the rollforward of the allowance for credit losses in fixed maturity securities by type for the nine months ended September 30, 2020 (dollars in millions):
 
Corporate
 
Other Foreign Government
 
Total
Balance, beginning of period
$

 
$

 
$

Credit losses recognized on securities for which credit losses were not previously recorded
38

 
2

 
40

Reductions for securities sold during the period
(19
)
 
(2
)
 
(21
)
Balance, end of period
$
19

 
$

 
$
19


Investments In Debt And Equity Securities Gross Unrealized Losses Disclosures
The following table presents the total gross unrealized losses for the 1,289 and 1,072 fixed maturity securities as of September 30, 2020 and December 31, 2019, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in millions):
 
 
September 30, 2020
 
December 31, 2019
 
 
Gross
Unrealized
Losses
 
% of Total    
 
Gross
Unrealized
Losses
 
% of Total    
Less than 20%
 
$
276

 
74.6
%
 
$
76

 
69.1
%
20% or more for less than six months
 
34

 
9.2

 
20

 
18.2

20% or more for six months or greater
 
60

 
16.2

 
14

 
12.7

Total
 
$
370

 
100.0
%
 
$
110

 
100.0
%

Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]
The following tables present the estimated fair values and gross unrealized losses for fixed maturity securities that have estimated fair values below amortized cost as of September 30, 2020 and December 31, 2019 (dollars in millions). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
September 30, 2020:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
2,446

 
$
108

 
$
83

 
$
10

 
$
2,529

 
$
118

RMBS
 
225

 
1

 

 

 
225

 
1

ABS
 
1,304

 
37

 
552

 
20

 
1,856

 
57

CMBS
 
355

 
19

 

 

 
355

 
19

U.S. government
 

 

 

 

 

 

State and political subdivisions
 
84

 
2

 
15

 
2

 
99

 
4

Other foreign government
 
955

 
35

 
11

 
2

 
966

 
37

Total investment grade securities
 
5,369

 
202

 
661

 
34

 
6,030

 
236

 
Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
672

 
94

 
60

 
9

 
732

 
103

ABS
 
19

 
14

 
4

 
1

 
23

 
15

CMBS
 
22

 
3

 

 

 
22

 
3

Other foreign government
 
93

 
9

 
13

 
4

 
106

 
13

Total below investment grade securities
 
806

 
120

 
77

 
14

 
883

 
134

Total fixed maturity securities
 
$
6,175

 
$
322

 
$
738

 
$
48

 
$
6,913

 
$
370

 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
December 31, 2019:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,936

 
$
29

 
$
293

 
$
7

 
$
2,229

 
$
36

RMBS
 
367

 
2

 
84

 
1

 
451

 
3

ABS
 
773

 
5

 
739

 
9

 
1,512

 
14

CMBS
 
253

 
3

 

 

 
253

 
3

U.S. government
 
49

 
1

 

 

 
49

 
1

State and political subdivisions
 
103

 
2

 
12

 
1

 
115

 
3

Other foreign government
 
278

 
4

 

 

 
278

 
4

Total investment grade securities
 
3,759

 
46

 
1,128

 
18

 
4,887

 
64

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
220

 
38

 
100

 
7

 
320

 
45

ABS
 

 

 

 

 

 

CMBS
 

 

 

 

 

 

Other foreign government
 

 

 
10

 
1

 
10

 
1

Total below investment grade securities
 
220

 
38

 
110

 
8

 
330

 
46

Total fixed maturity securities
 
$
3,979

 
$
84

 
$
1,238


$
26

 
$
5,217

 
$
110


Investment Income
Major categories of investment income, net of related expenses, consist of the following (dollars in millions):
 
Three months ended September 30,
 
Nine months ended September 30,
 
2020
 
2019
 
2020
 
2019
Fixed maturity securities available-for-sale
$
483

 
$
464

 
$
1,437

 
$
1,307

Equity securities
2

 
1

 
5

 
3

Mortgage loans on real estate
66

 
67

 
199

 
187

Policy loans
13

 
14

 
42

 
43

Funds withheld at interest
95

 
82

 
217

 
210

Short-term investments and cash and cash equivalents
1

 
7

 
7

 
21

Other invested assets
17

 
67

 
53

 
141

Investment income
677

 
702

 
1,960

 
1,912

Investment expense
(23
)
 
(23
)
 
(67
)
 
(69
)
Investment income, net of related expenses
$
654

 
$
679

 
$
1,893

 
$
1,843


Gain Loss On Investments
Investment related gains (losses), net, consist of the following (dollars in millions): 
 
Three months ended September 30,
 
Nine months ended September 30,
 
2020
 
2019
 
2020
 
2019
Fixed maturity securities available-for-sale:
 
 
 
 
 
 
 
Impairments and change in allowance for credit losses
$
13

 
$
(9
)
 
$
(21
)
 
$
(18
)
Gain on investment activity
16

 
68

 
89

 
116

Loss on investment activity
(22
)
 
(13
)
 
(76
)
 
(39
)
Net gains (losses) on equity securities
4

 
4

 
(11
)
 
11

Other impairment losses and change in mortgage loan provision
(19
)
 
(4
)
 
(54
)
 
(12
)
Derivatives and other, net
74

 
3

 
(65
)
 
11

Total investment related gains (losses), net
$
66

 
$
49

 
$
(138
)
 
$
69


Schedule of Repurchase Agreements [Table Text Block]
The following table includes the amount of borrowed securities, securities loaned and securities collateral received as part of the securities lending program and repurchased/reverse repurchased securities pledged and received as of September 30, 2020 and December 31, 2019 (dollars in millions).
 
September 30, 2020
 
December 31, 2019
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
273

 
$
314

 
$
339

 
$
369

Securities lending:
 
 
 
 
 
 
 
Securities loaned
94

 
104

 
98

 
104

Securities received
n/a

 
102

 
n/a

 
107

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
365

 
405

 
356

 
384

Securities received
n/a

 
378

 
n/a

 
370


Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following tables present information on the Company’s securities lending and repurchase/reverse repurchase transactions as of September 30, 2020 and December 31, 2019, respectively (dollars in millions). Collateral associated with certain borrowed securities is not included within the tables, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
 
September 30, 2020
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities lending transactions:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
104

 
$
104

Total

 

 

 
104

 
104

Repurchase/reverse repurchase transactions:
 
 
 
 
 
 
 
 
 
Corporate

 

 

 
298

 
298

Other foreign government

 

 

 
107

 
107

Total

 

 

 
405

 
405

Total transactions
$

 
$

 
$

 
$
509

 
$
509

 
 
 
 
 
 
 
 
 
 
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table
 
$
484

Amounts related to agreements not included in offsetting disclosure
 
$
25


 
December 31, 2019
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities lending transactions:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
104

 
$
104

Total

 

 

 
104

 
104

Repurchase/reverse repurchase transactions:
 
 
 
 
 
 
 
 
 
Corporate

 

 

 
286

 
286

Other foreign government

 

 

 
98

 
98

Total

 

 

 
384

 
384

Total borrowings
$

 
$

 
$

 
$
488

 
$
488

 
 
 
 
 
 
 
 
 
 
Gross amount of recognized liabilities for securities lending and repurchase/reverse repurchase transactions in preceding table
 
$
478

Amounts related to agreements not included in offsetting disclosure
 
$
10


Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The distribution of the Company’s recorded investment in mortgage loans by property type as of September 30, 2020 and December 31, 2019 (dollars in millions) is as follows:
 
 
September 30, 2020
 
December 31, 2019
 Property type:
 
Carrying Value
 
% of Total
 
Carrying Value
 
% of Total
Office
 
$
1,736

 
29.0
%
 
$
1,771

 
31.0
%
Retail
 
1,700

 
28.4

 
1,686

 
29.4

Industrial
 
1,235

 
20.7

 
1,169

 
20.4

Apartment
 
870

 
14.5

 
766

 
13.4

Other commercial
 
440

 
7.4

 
335

 
5.8

Recorded investment
 
5,981

 
100.0
%
 
5,727

 
100.0
%
Unamortized balance of loan origination fees and expenses
 
(10
)
 
 
 
(9
)
 
 
Valuation allowances
 
(64
)
 
 
 
(12
)
 
 
Total mortgage loans on real estate
 
$
5,907

 
 
 
$
5,706

 
 

Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The maturities of the Company’s recorded investment in mortgage loans as of September 30, 2020 and December 31, 2019 are as follows (dollars in millions):
 
 
September 30, 2020
 
December 31, 2019
 
 
Recorded
Investment
 
% of Total
 
Recorded
Investment
 
% of Total
Due within five years
 
$
2,315

 
38.7
%
 
$
1,841

 
32.2
%
Due after five years through ten years
 
2,739

 
45.8

 
2,944

 
51.4

Due after ten years
 
927

 
15.5

 
942

 
16.4

Total
 
$
5,981

 
100.0
%
 
$
5,727

 
100.0
%
Accounts Receivable, Noncurrent, Credit Quality Indicator [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of September 30, 2020 and December 31, 2019 (dollars in millions):
 
Recorded Investment
 
Debt Service Ratios
 
Construction Loans
 
 
 
 
 
>1.20x
 
1.00x - 1.20x
 
<1.00x
 
 
Total
 
% of Total
September 30, 2020:
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratio
 
 
 
 
 
 
 
 
 
 
 
0% - 59.99%
$
2,884

 
$
137

 
$
19

 
$
4

 
$
3,044

 
50.9
%
60% - 69.99%
1,965

 
48

 
30

 

 
2,043

 
34.2

70% - 79.99%
581

 
67

 
27

 

 
675

 
11.3

80% or greater
180

 
22

 
17

 

 
219

 
3.6

Total
$
5,610

 
$
274

 
$
93

 
$
4

 
$
5,981

 
100.0
%

 
Recorded Investment
 
Debt Service Ratios
 
Construction
Loans
 
 
 
 
 
>1.20x
 
1.00x - 1.20x
 
<1.00x
 
 
Total
 
% of Total
December 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratio
 
 
 
 
 
 
 
 
 
 
 
0% - 59.99%
$
3,025

 
$
52

 
$
7

 
$

 
$
3,084

 
53.8
%
60% - 69.99%
1,841

 
53

 
11

 

 
1,905

 
33.3

70% - 79.99%
492

 
13

 
39

 

 
544

 
9.5

80% or greater
96

 
61

 
37

 

 
194

 
3.4

Total
$
5,454

 
$
179

 
$
94

 
$

 
$
5,727

 
100.0
%

Financing Receivable Credit Quality Indicators [Table Text Block]
The following table sets forth credit quality grades by year of origination of the Company’s recorded investment in mortgage loans as of September 30, 2020 (dollars in millions):
 
Recorded Investment
 
Year of Origination
 
 
 
2020
 
2019
 
2018
 
2017
 
2016
 
Prior
 
Total
September 30, 2020:
 
 
 
 
 
 
 
 
 
 
 
 
 
Internal credit quality grade:
 
 
 
 
 
 
 
 
 
 
 
 
 
High investment grade
$
331

 
$
656

 
$
522

 
$
360

 
$
588

 
$
1,068

 
$
3,525

Investment grade
285

 
525

 
407

 
360

 
279

 
406

 
2,262

Average

 

 
9

 
43

 
27

 
74

 
153

Watch list

 

 

 

 

 
4

 
4

In or near default

 

 

 

 

 
37

 
37

Total
$
616

 
$
1,181

 
$
938

 
$
763

 
$
894

 
$
1,589

 
$
5,981


Financing Receivable, Past Due [Table Text Block]
The following table presents the current and past due composition of the Company’s recorded investment in mortgage loans as of September 30, 2020 and December 31, 2019 (dollars in millions):
 
 
September 30, 2020
 
December 31, 2019
31-60 days past due
 
$

 
$

61-90 days past due
 

 

Greater than 90 days
 
20

 

Total past due
 
20

 

Current
 
5,961

 
5,727

Total
 
$
5,981

 
$
5,727


Recorded Investment And Allowance For Credit Losses
The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances as of September 30, 2020 and December 31, 2019 (dollars in millions):
 
 
September 30, 2020
 
December 31, 2019
Mortgage loans:
 
 
 
 
Individually measured for impairment
 
$
37

 
$
17

Collectively measured for impairment
 
5,944

 
5,710

Recorded investment
 
$
5,981

 
$
5,727

Valuation allowances:
 
 
 
 
Individually measured for impairment
 
$

 
$

Collectively measured for impairment
 
64

 
12

Total valuation allowances
 
$
64

 
$
12

Allowance For Mortgage Loan And Lease Losses Provision For Loss Net
Information regarding the Company’s loan valuation allowances for mortgage loans for the nine months ended September 30, 2020 and 2019 is as follows (dollars in millions):
 
 
 
Nine months ended September 30,
 
 
 
2020
 
2019
Balance, beginning of period
 
 
$
12

 
$
11

Adoption of new accounting standard, see Note 13
 
 
14

 

Provision (release)
 
 
38

 
1

Balance, end of period
 
 
$
64

 
$
12


Impaired Financing Receivables Table
Information regarding the portion of the Company’s mortgage loans that were impaired as of September 30, 2020 and December 31, 2019 is as follows (dollars in millions):
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Carrying
Value
September 30, 2020:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
37

 
$
37

 
$

 
$
37

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
37

 
$
37

 
$

 
$
37

December 31, 2019:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
17

 
$
17

 
$

 
$
17

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
17

 
$
17

 
$

 
$
17

 
 
 
 
 
 
 
 
 
The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in millions):
 
 
Three months ended September 30,
 
 
2020
 
2019
 
 
Average
Recorded
Investment
(1)
 
Interest
Income
 
Average
Recorded
  Investment(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
27

 
$

 
$
17

 
$
1

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
27

 
$

 
$
17

 
$
1

 
 
 
 
 
 
 
 
 
 
 
Nine months ended September 30,
 
 
2020
 
2019
 
 
Average
Recorded
Investment
(1)
 
Interest
Income
 
Average
Recorded
Investment
(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
22

 
$

 
$
20

 
$
1

 Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
22

 
$

 
$
20

 
$
1


(1) Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
Schedule Of Other Invested Assets [Table Text Block] Carrying values of these assets as of September 30, 2020 and December 31, 2019 are as follows (dollars in millions):
 
 
September 30, 2020
 
December 31, 2019
Limited partnership interests and real estate joint ventures
 
$
1,249

 
$
1,134

Lifetime mortgages
 
863

 
775

Derivatives
 
174

 
117

FVO contractholder-directed unit-linked investments
 
258

 
260

Other
 
101

 
77

Total other invested assets
 
$
2,645

 
$
2,363