XML 129 R95.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Fair Value of Assets and Liabilities (Quantitative Information for Level 3 Inputs) (Details)
$ in Millions
Dec. 31, 2019
USD ($)
Dec. 31, 2018
USD ($)
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 52,245 $ 41,201
Longevity Swap [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure 0 48
Embedded Derivatives In Indexed Annuity [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure 768 777
Embedded Derivatives In Variable Annuity [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure 163 168
Mortality Swap [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Financial and Nonfinancial Liabilities, Fair Value Disclosure 0 0
Foreign Government Debt [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 16 $ 5
Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.04 0.04
Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Debt Security, Corporate, Non-US [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.01
Debt Security, Corporate, Non-US [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Debt Security, Corporate, Non-US [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Asset-backed Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 101 $ 78
Asset-backed Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Asset-backed Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.04 0.01
Asset-backed Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Corporate Debt Securities [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 1,070 $ 643
Corporate Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Corporate Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.02 0.05
Corporate Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Total Return Swap [Member] | Funds Withheld At Interest Embedded Derivatives [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 121 $ 110
US Government Agencies Debt Securities [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 16 $ 18
US Government Agencies Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
US Government Agencies Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
US Government Agencies Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.01 0.01
Equity Securities [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Assets, Fair Value Disclosure $ 32 $ 25
Equity Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Equity Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Equity Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 0.04 0.04
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.27 0.27
Measurement Input, Long-term Revenue Growth Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.12 0.13
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 (0.10)
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.10
Measurement Input Mortality Improvement [Member] | Longevity Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.03
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.04 0.04
Measurement Input Crediting Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Counterparty Credit Risk [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.01 0.01
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.05 0.05
Measurement Input, Counterparty Credit Risk [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.01 0.01
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.07 0.07
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.03 0.03
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.05 0.05
Measurement Input, Withdrawal Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.03 0.03
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.25 0.25
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.05 0.05
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.35 0.35
Measurement Input, Lapse Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.13 0.10
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.35 0.35
Measurement Input, Lapse Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.13 0.10
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 1.00
Measurement Input, Mortality Rate [Member] | Mortality Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.01
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Variable Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.01 0.01
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Embedded Derivatives In Indexed Annuity [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Liability, Measurement Input 0.02 0.02
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Minimum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Maximum [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 1.00
Measurement Input, Mortality Rate [Member] | Longevity Swap [Member] | Weighted Average [Member] | Valuation Technique, Discounted Cash Flow [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 0.00 0.02
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Minimum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.00 0.00
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Maximum [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 1.00 1.00
Measurement Input, Mortality Rate [Member] | Funds Withheld At Interest Embedded Derivatives [Member] | Weighted Average [Member] | Valuation, Income Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Embedded Derivative Asset, Measurement Input 0.02 0.02
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 5.2 5.9
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 7.1 7.5
Measurement Input, EBITDA Multiple [Member] | Corporate Debt Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Debt Instrument, Measurement Input 6.7 6.5
Measurement Input, EBITDA Multiple [Member] | Equity Securities [Member] | Minimum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 6.9 6.9
Measurement Input, EBITDA Multiple [Member] | Equity Securities [Member] | Maximum [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 9.3 12.3
Measurement Input, EBITDA Multiple [Member] | Equity Securities [Member] | Weighted Average [Member] | Valuation, Market Approach [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Equity Securities, FV-NI, Measurement Input 7.8 7.9