XML 40 R26.htm IDEA: XBRL DOCUMENT v3.19.1
Investments (Tables)
3 Months Ended
Mar. 31, 2019
Investments [Abstract]  
Available For Sale Securities
The following tables provide information relating to investments in fixed maturity securities by sector as of March 31, 2019 and December 31, 2018 (dollars in thousands):
March 31, 2019:
 
Amortized
 
Unrealized
 
Unrealized
 
Estimated Fair
 
% of
 
Other-than-
temporary impairments
 
 
Cost
 
Gains
 
Losses
 
Value
 
Total
 
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
24,216,876

 
$
1,024,557

 
$
164,095

 
$
25,077,338

 
60.1
%
 
$

Canadian government
 
2,870,018

 
1,408,501

 
655

 
4,277,864

 
10.2

 

RMBS
 
1,969,694

 
34,746

 
10,254

 
1,994,186

 
4.8

 

ABS
 
2,243,449

 
14,286

 
15,749

 
2,241,986

 
5.4

 
275

CMBS
 
1,404,852

 
30,009

 
3,115

 
1,431,746

 
3.4

 

U.S. government
 
1,578,975

 
9,826

 
21,238

 
1,567,563

 
3.8

 

State and political subdivisions
 
738,690

 
56,668

 
2,641

 
792,717

 
1.9

 

Other foreign government
 
4,166,073

 
201,446

 
12,476

 
4,355,043

 
10.4

 

Total fixed maturity securities
 
$
39,188,627

 
$
2,780,039

 
$
230,223

 
$
41,738,443

 
100.0
%
 
$
275

 
December 31, 2018:
 
Amortized
 
Unrealized
 
Unrealized
 
Estimated Fair
 
% of
 
Other-than-
temporary impairments
 
 
Cost
 
Gains
 
Losses
 
Value
 
Total
 
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
24,006,407

 
$
530,804

 
$
555,092

 
$
23,982,119

 
59.9
%
 
$

Canadian government
 
2,768,466

 
1,126,227

 
2,308

 
3,892,385

 
9.7

 

RMBS
 
1,872,236

 
22,267

 
25,282

 
1,869,221

 
4.7

 

ABS
 
2,171,254

 
10,779

 
32,829

 
2,149,204

 
5.4

 
275

CMBS
 
1,428,115

 
9,153

 
18,234

 
1,419,034

 
3.5

 

U.S. government
 
2,233,537

 
10,204

 
57,867

 
2,185,874

 
5.5

 

State and political subdivisions
 
721,290

 
39,914

 
9,010

 
752,194

 
1.9

 

Other foreign government
 
3,680,863

 
109,320

 
47,868

 
3,742,315

 
9.4

 

Total fixed maturity securities
 
$
38,882,168

 
$
1,858,668

 
$
748,490

 
$
39,992,346

 
100.0
%
 
$
275

Schedule of Financial Instruments Owned and Pledged as Collateral [Table Text Block]
The following table includes fixed maturity securities pledged and received as collateral and assets in trust held to satisfy collateral requirements under derivative transactions and certain third-party reinsurance treaties as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
March 31, 2019
 
December 31, 2018
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
74,647

 
$
77,806

 
$
80,891

 
$
83,950

Fixed maturity securities received as collateral
n/a

 
668,046

 
n/a

 
616,584

Assets in trust held to satisfy collateral requirements
20,635,739

 
21,609,979

 
20,072,735

 
20,366,170

Concentration Risk Disclosure [Text Block]
The Company’s exposure to concentrations of credit risk from single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as well as the securities disclosed below as of March 31, 2019 and December 31, 2018 (dollars in thousands).
 
March 31, 2019
 
December 31, 2018
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Canadian province of Quebec
$
1,128,373

 
$
1,955,925

 
$
1,091,018

 
$
1,757,087

Canadian province of Ontario
946,731

 
1,287,150

 
913,642

 
1,187,526

Investments Classified By Contractual Maturity Date
The amortized cost and estimated fair value of fixed maturity securities classified as available-for-sale as of March 31, 2019 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
1,409,578

 
$
1,419,110

Due after one year through five years
 
8,141,200

 
8,340,166

Due after five years through ten years
 
8,933,926

 
9,345,621

Due after ten years
 
15,085,928

 
16,965,628

Asset and mortgage-backed securities
 
5,617,995

 
5,667,918

Total
 
$
39,188,627

 
$
41,738,443

Fixed Maturity Holdings Industry Types Weighted Average Credit Ratings [Table Text Block]
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of March 31, 2019 and December 31, 2018 (dollars in thousands): 
March 31, 2019:
 
 
 
Estimated
 
 
 
 
Amortized Cost    
 
Fair Value
 
% of Total           
Finance
 
$
8,981,541

 
$
9,249,273

 
36.9
%
Industrial
 
12,316,131

 
12,759,526

 
50.9

Utility
 
2,919,204

 
3,068,539

 
12.2

Total
 
$
24,216,876

 
$
25,077,338

 
100.0
%
 
 
 
 
 
 
 
December 31, 2018:
 
 
 
Estimated
 
 
 
 
Amortized Cost
 
Fair Value
 
% of Total
Finance
 
$
8,793,742

 
$
8,730,568

 
36.3
%
Industrial
 
12,336,857

 
12,342,111

 
51.6

Utility
 
2,875,808

 
2,909,440

 
12.1

Total
 
$
24,006,407

 
$
23,982,119

 
100.0
%
Investments In Debt And Equity Securities Gross Unrealized Losses Disclosures
The following table presents the total gross unrealized losses for the 1,585 and 3,109 fixed maturity securities as of March 31, 2019 and December 31, 2018, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
 
 
Gross
Unrealized
Losses
 
% of Total    
 
Gross
Unrealized
Losses
 
% of Total    
Less than 20%
 
$
208,034

 
90.3
%
 
$
721,015

 
96.3
%
20% or more for less than six months
 
20,845

 
9.1

 
21,336

 
2.9

20% or more for six months or greater
 
1,344

 
0.6

 
6,139

 
0.8

Total
 
$
230,223

 
100.0
%
 
$
748,490

 
100.0
%

Available-for-sale Securities, Continuous Unrealized Loss Position, Fair Value [Table Text Block]
The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 1,585 and 3,109 fixed maturity securities that have estimated fair values below amortized cost as of March 31, 2019 and December 31, 2018, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
March 31, 2019:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
1,140,753

 
$
23,578

 
$
3,756,371

 
$
108,434

 
$
4,897,124

 
$
132,012

Canadian government
 
2,812

 
19

 
72,244

 
636

 
75,056

 
655

RMBS
 
29,505

 
122

 
672,715

 
10,109

 
702,220

 
10,231

ABS
 
774,538

 
7,246

 
528,169

 
8,472

 
1,302,707

 
15,718

CMBS
 
100,664

 
369

 
227,404

 
2,746

 
328,068

 
3,115

U.S. government
 
1,265

 
1

 
1,125,274

 
21,237

 
1,126,539

 
21,238

State and political subdivisions
 
31,416

 
149

 
113,463

 
2,492

 
144,879

 
2,641

Other foreign government
 
115,581

 
2,813

 
345,928

 
7,213

 
461,509

 
10,026

Total investment grade securities
 
2,196,534

 
34,297

 
6,841,568

 
161,339

 
9,038,102

 
195,636

 
Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
215,368

 
21,398

 
161,915

 
10,685

 
377,283

 
32,083

RMBS
 

 

 
1,001

 
23

 
1,001

 
23

ABS
 

 

 
1,029

 
31

 
1,029

 
31

Other foreign government
 
27,413

 
838

 
27,301

 
1,612

 
54,714

 
2,450

Total below investment grade securities
 
242,781

 
22,236

 
191,246

 
12,351

 
434,027

 
34,587

Total fixed maturity securities
 
$
2,439,315

 
$
56,533

 
$
7,032,814

 
$
173,690

 
$
9,472,129

 
$
230,223

 
 
Less than 12 months
 
12 months or greater
 
Total
 
 
 
 
Gross
 
 
 
Gross
 
 
 
Gross
December 31, 2018:
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
Estimated
 
Unrealized
 
 
Fair Value
 
Losses
 
Fair Value
 
Losses
 
Fair Value
 
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
$
8,505,371

 
$
302,604

 
$
3,611,266

 
$
195,082

 
$
12,116,637

 
$
497,686

Canadian government
 
25,169

 
419

 
131,806

 
1,612

 
156,975

 
2,031

RMBS
 
269,558

 
2,488

 
836,741

 
22,760

 
1,106,299

 
25,248

ABS
 
1,102,677

 
24,271

 
381,609

 
8,523

 
1,484,286

 
32,794

CMBS
 
384,259

 
4,304

 
414,719

 
13,930

 
798,978

 
18,234

U.S. government
 
8,616

 
80

 
1,086,694

 
57,787

 
1,095,310

 
57,867

State and political subdivisions
 
103,504

 
1,538

 
157,330

 
7,472

 
260,834

 
9,010

Other foreign government
 
789,859

 
24,509

 
472,934

 
17,446

 
1,262,793

 
41,955

Total investment grade securities
 
11,189,013

 
360,213

 
7,093,099

 
324,612

 
18,282,112

 
684,825

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate
 
755,679

 
42,760

 
122,559

 
14,646

 
878,238

 
57,406

Canadian government
 
443

 
34

 
1,770

 
243

 
2,213

 
277

RMBS
 

 

 
1,026

 
34

 
1,026

 
34

ABS
 

 

 
1,063

 
35

 
1,063

 
35

Other foreign government
 
128,725

 
5,574

 
7,479

 
339

 
136,204

 
5,913

Total below investment grade securities
 
884,847

 
48,368

 
133,897

 
15,297

 
1,018,744

 
63,665

Total fixed maturity securities
 
$
12,073,860

 
$
408,581

 
$
7,226,996


$
339,909

 
$
19,300,856

 
$
748,490

Investment Income
Major categories of investment income, net of related expenses, consist of the following (dollars in thousands):
 
 
Three months ended March 31,
 
2019
 
2018
Fixed maturity securities available-for-sale
$
415,087

 
$
369,203

Equity securities
1,246

 
1,682

Mortgage loans on real estate
59,562

 
50,199

Policy loans
14,109

 
14,780

Funds withheld at interest
61,734

 
75,445

Short-term investments and cash and cash equivalents
6,900

 
3,245

Other invested assets
42,236

 
23,828

Investment income
600,874

 
538,382

Investment expense
(20,997
)
 
(22,053
)
Investment income, net of related expenses
$
579,877

 
$
516,329

Gain Loss On Investments
Investment related gains (losses), net, consist of the following (dollars in thousands): 
 
Three months ended March 31,
 
2019
 
2018
Fixed maturity securities available-for-sale:
 
 
 
Other-than-temporary impairment losses
$
(9,453
)
 
$

Gain on investment activity
28,045

 
10,966

Loss on investment activity
(18,723
)
 
(20,380
)
Equity securities:
 
 
 
Gain on investment activity
74

 
28

Loss on investment activity
(1
)
 
(950
)
Change in unrealized gains (losses) recognized in earnings
3,744

 
(4,137
)
Other impairment losses and change in mortgage loan provision
(1,859
)
 
(312
)
Derivatives and other, net
5,961

 
14,315

Total investment related gains (losses), net
$
7,788

 
$
(470
)
Schedule of Repurchase Agreements [Table Text Block]
The following table includes the amount of borrowed securities, securities lent and securities collateral received as part of the securities lending program and repurchased/reverse repurchased securities pledged and received as of March 31, 2019 and December 31, 2018 (dollars in thousands).
 
March 31, 2019
 
December 31, 2018
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
339,593

 
$
371,473

 
$
335,781

 
$
366,663

Securities lending:
 
 
 
 
 
 
 
Securities loaned
97,510

 
100,665

 
101,981

 
102,618

Securities received
n/a

 
107,000

 
n/a

 
112,000

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
548,100

 
558,981

 
554,806

 
554,589

Securities received
n/a

 
558,523

 
n/a

 
530,932

Schedule of Underlying Assets of Repurchase Agreements when Amount of Repurchase Agreements Exceeds 10 Percent of Assets [Table Text Block]
The following tables present information on the Company’s securities lending and repurchase transactions as of March 31, 2019 and December 31, 2018 (dollars in thousands). Collateral associated with certain borrowed securities is not included within the tables, as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
 
March 31, 2019
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities lending transactions:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
100,665

 
$
100,665

Total

 

 

 
100,665

 
100,665

Repurchase transactions:
 
 
 
 
 
 
 
 
 
Corporate

 

 

 
267,846

 
267,846

U.S. government

 

 
43,657

 
165,272

 
208,929

Foreign government

 

 

 
82,206

 
82,206

Total

 

 
43,657

 
515,324

 
558,981

Total borrowings
$

 
$

 
$
43,657

 
$
615,989

 
$
659,646

 
 
 
 
 
 
 
 
 
 
Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
 
$
694,271

Amounts related to agreements not included in offsetting disclosure
 
$
34,625


 
December 31, 2018
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Securities lending transactions:
 
 
 
 
 
 
 
 
 
Corporate
$

 
$

 
$

 
$
102,618

 
$
102,618

Total

 

 

 
102,618

 
102,618

Repurchase transactions:
 
 
 
 
 
 
 
 
 
Corporate

 

 

 
254,151

 
254,151

U.S. government

 

 

 
221,572

 
221,572

Foreign government

 

 

 
78,866

 
78,866

Total

 

 

 
554,589

 
554,589

Total borrowings
$

 
$

 
$

 
$
657,207

 
$
657,207

 
 
 
 
 
 
 
 
 

Gross amount of recognized liabilities for securities lending and repurchase transactions in preceding table
 
$
671,492

Amounts related to agreements not included in offsetting disclosure
 
$
14,285

Disclosure Of Real Estate Holdings By Property Type [Table Text Block]
The distribution of mortgage loans by property type is as follows as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
 
March 31, 2019
 
December 31, 2018
 Property type:
 
Carrying Value
 
% of Total
 
Carrying Value
 
% of Total
Office building
 
$
1,707,764

 
33.3
%
 
$
1,725,748

 
34.6
%
Retail
 
1,495,883

 
29.1

 
1,432,394

 
28.7

Industrial
 
1,021,871

 
19.9

 
961,924

 
19.3

Apartment
 
620,926

 
12.1

 
571,291

 
11.5

Other commercial
 
288,454

 
5.6

 
291,997

 
5.9

Recorded investment
 
$
5,134,898

 
100.0
%
 
$
4,983,354

 
100.0
%
Unamortized balance of loan origination fees and expenses
 
(6,135
)
 
 
 
(5,770
)
 
 
Valuation allowances
 
(11,218
)
 
 
 
(11,286
)
 
 
Total mortgage loans on real estate
 
$
5,117,545

 
 
 
$
4,966,298

 
 

Mortgage Loans Classified By Contractual Maturity Date [Table Text Block]
The maturities of mortgage loans as of March 31, 2019 and December 31, 2018 are as follows (dollars in thousands):
 
 
 
March 31, 2019
 
December 31, 2018
 
 
Recorded
Investment
 
% of Total
 
Recorded
Investment
 
% of Total
Due within five years
 
$
1,449,925

 
28.2
%
 
$
1,425,598

 
28.6
%
Due after five years through ten years
 
2,833,275

 
55.2

 
2,686,264

 
53.9

Due after ten years
 
851,698

 
16.6

 
871,492

 
17.5

Total
 
$
5,134,898

 
100.0
%
 
$
4,983,354

 
100.0
%
Mortgage Loan Internal Credit Risk Grade [Table Text Block]
The following tables set forth certain key credit quality indicators of the Company’s recorded investment in mortgage loans as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
Recorded Investment
 
Debt Service Ratios
 
Construction loans
 
 
 
 
 
>1.20x
 
1.00x - 1.20x
 
<1.00x
 
 
Total
 
% of Total
March 31, 2019:
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratio
 
 
 
 
 
 
 
 
 
 
 
0% - 59.99%
$
2,477,507

 
$
87,802

 
$
36,998

 
$
16,556

 
$
2,618,863

 
51.0
%
60% - 69.99%
1,692,549

 
78,559

 
41,680

 
21,051

 
1,833,839

 
35.7

70% - 79.99%
403,173

 
27,591

 
42,008

 

 
472,772

 
9.2

Greater than 80%
117,390

 
49,522

 
42,512

 

 
209,424

 
4.1

Total
$
4,690,619

 
$
243,474

 
$
163,198

 
$
37,607

 
$
5,134,898

 
100.0
%

 
Recorded Investment
 
Debt Service Ratios
 
Construction loans
 
 
 
 
 
>1.20x
 
1.00x - 1.20x
 
<1.00x
 
 
Total
 
% of Total
December 31, 2018:
 
 
 
 
 
 
 
 
 
 
 
Loan-to-Value Ratio
 
 
 
 
 
 
 
 
 
 
 
0% - 59.99%
$
2,410,556

 
$
61,246

 
$
38,177

 
$
13,691

 
$
2,523,670

 
50.6
%
60% - 69.99%
1,618,374

 
73,908

 
38,120

 
18,929

 
1,749,331

 
35.1

70% - 79.99%
414,269

 
48,438

 
54,440

 

 
517,147

 
10.4

Greater than 80%
117,978

 
49,668

 
25,560

 

 
193,206

 
3.9

Total
$
4,561,177

 
$
233,260

 
$
156,297

 
$
32,620

 
$
4,983,354

 
100.0
%
Past Due Financing Receivables [Table Text Block]
The age analysis of the Company’s past due recorded investments in mortgage loans as of March 31, 2019 and December 31, 2018 is as follows (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
31-60 days past due
 
$
11,795

 
$

61-90 days past due
 
17,079

 

Total past due
 
28,874

 

Current
 
5,106,024

 
4,983,354

Total
 
$
5,134,898

 
$
4,983,354

Recorded Investment And Allowance For Credit Losses
The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances as of March 31, 2019 and December 31, 2018 (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
Mortgage loans:
 
 
 
 
Individually measured for impairment
 
$
17,079

 
$
30,635

Collectively measured for impairment
 
5,117,819

 
4,952,719

Recorded investment
 
$
5,134,898

 
$
4,983,354

Valuation allowances:
 
 
 
 
Individually measured for impairment
 
$

 
$

Collectively measured for impairment
 
11,218

 
11,286

Total valuation allowances
 
$
11,218

 
$
11,286

Allowance For Mortgage Loan And Lease Losses Provision For Loss Net
Information regarding the Company’s loan valuation allowances for mortgage loans for the three months ended March 31, 2019 and 2018 is as follows (dollars in thousands):
 
Three months ended March 31,
 
2019
 
2018
Balance, beginning of period
$
11,286

 
$
9,384

Provision (release)
(73
)
 
(516
)
Translation adjustment
5

 
(4
)
Balance, end of period
$
11,218

 
$
8,864



Impaired Financing Receivables Table


Information regarding the portion of the Company’s mortgage loans that were impaired as of March 31, 2019 and December 31, 2018 is as follows (dollars in thousands):
 
 
Unpaid
Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Carrying
Value
March 31, 2019:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
17,084

 
$
17,079

 
$

 
$
17,079

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
17,084

 
$
17,079

 
$

 
$
17,079

December 31, 2018:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
30,660

 
$
30,635

 
$

 
$
30,635

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
30,660

 
$
30,635

 
$

 
$
30,635

 
 
 
 
 
 
 
 
 
The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the periods indicated (dollars in thousands):
 
 
Three months ended March 31,
 
 
2019
 
2018
 
 
Average
Recorded
Investment
(1)
 
Interest
Income
 
Average
Recorded
Investment
(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
23,857

 
$
328

 
$
14,640

 
$
56

Impaired mortgage loans with valuation allowance recorded
 

 

 

 

Total impaired mortgage loans
 
$
23,857

 
$
328

 
$
14,640

 
$
56


(1) Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.

Schedule Of Other Invested Assets [Table Text Block]
Carrying values of these assets as of March 31, 2019 and December 31, 2018 are as follows (dollars in thousands):
 
 
March 31, 2019
 
December 31, 2018
Limited partnership interests and real estate joint ventures
 
$
982,592

 
$
965,094

Equity release mortgages
 
595,559

 
475,905

Derivatives
 
132,412

 
180,699

FVO contractholder-directed unit-linked investments
 
202,848

 
197,770

Other
 
93,459

 
95,829

Total other invested assets
 
$
2,006,870

 
$
1,915,297