XML 35 R24.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets and Liabilities Measured on Recurring Basis Table Text Block
Assets and liabilities measured at fair value on a recurring basis as of September 30, 2017 and December 31, 2016 are summarized below (dollars in thousands):
September 30, 2017:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
22,535,830

 
$
615,433

 
$
20,648,377

 
$
1,272,020

Canadian and Canadian provincial governments
 
3,991,185

 

 
3,465,820

 
525,365

Residential mortgage-backed securities
 
1,679,305

 

 
1,561,310

 
117,995

Asset-backed securities
 
1,694,568

 

 
1,549,371

 
145,197

Commercial mortgage-backed securities
 
1,313,322

 

 
1,311,375

 
1,947

U.S. government and agencies
 
1,603,669

 
1,480,357

 
100,061

 
23,251

State and political subdivisions
 
661,031

 

 
619,519

 
41,512

Other foreign government supranational and foreign government-sponsored enterprises
 
2,902,832

 
319,147

 
2,578,057

 
5,628

Total fixed maturity securities – available-for-sale
 
36,381,742

 
2,414,937

 
31,833,890

 
2,132,915

Funds withheld at interest – embedded derivatives
 
84,325

 

 

 
84,325

Cash equivalents
 
332,186

 
332,186

 

 

Short-term investments
 
56,454

 

 
53,095

 
3,359

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
38,901

 
38,901

 

 

Other equity securities
 
74,030

 
74,030

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
46,258

 

 
46,258

 

Foreign currency forwards
 
1,418

 

 
1,418

 

CPI swaps
 
230

 

 
230

 

Credit default swaps
 
6,903

 

 
6,903

 

Equity options
 
9,700

 

 
9,700

 

Foreign currency swaps
 
68,896

 

 
68,896

 

FVO contractholder-directed unit-linked investments
 
210,660

 
209,136

 
1,524

 

Total other invested assets
 
456,996

 
322,067

 
134,929

 

Other assets - longevity swaps
 
37,827

 

 

 
37,827

Total
 
$
37,349,530

 
$
3,069,190

 
$
32,021,914

 
$
2,258,426

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
989,940

 
$

 
$

 
$
989,940

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
8,953

 

 
8,953

 

Foreign currency forwards
 
10,287

 

 
10,287

 

CPI swaps
 
61

 

 
61

 

Credit default swaps
 
(512
)
 

 
(512
)
 

Equity options
 
(10,306
)
 

 
(10,306
)
 

Foreign currency swaps
 
11,740

 

 
11,740

 

Mortality swaps
 
1,683

 

 

 
1,683

Total
 
$
1,011,846

 
$

 
$
20,223

 
$
991,623

December 31, 2016:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
19,619,084

 
$
310,995

 
$
18,035,836

 
$
1,272,253

Canadian and Canadian provincial governments
 
3,644,046

 

 
3,168,081

 
475,965

Residential mortgage-backed securities
 
1,278,576

 

 
1,118,285

 
160,291

Asset-backed securities
 
1,429,344

 

 
1,210,064

 
219,280

Commercial mortgage-backed securities
 
1,363,654

 

 
1,342,509

 
21,145

U.S. government and agencies
 
1,468,302

 
1,345,755

 
98,059

 
24,488

State and political subdivisions
 
591,796

 

 
550,130

 
41,666

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,698,823

 
276,729

 
2,409,225

 
12,869

Total fixed maturity securities – available-for-sale
 
32,093,625

 
1,933,479

 
27,932,189

 
2,227,957

Funds withheld at interest – embedded derivatives
 
(22,529
)
 

 

 
(22,529
)
Cash equivalents
 
338,601

 
338,601

 

 

Short-term investments
 
44,241

 
8,276

 
32,619

 
3,346

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
51,123

 
38,317

 
12,806

 

Other equity securities
 
224,238

 
224,238

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
93,508

 

 
93,508

 

Credit default swaps
 
9,136

 

 
9,136

 

Equity options
 
26,070

 

 
26,070

 

Foreign currency swaps
 
100,394

 

 
100,394

 

FVO contractholder-directed unit-linked investments
 
190,120

 
188,891

 
1,229

 

Other
 
11,036

 
11,036

 

 

Total other invested assets
 
705,625

 
462,482

 
243,143

 

Other assets - longevity swaps
 
26,958

 

 

 
26,958

Total
 
$
33,186,521

 
$
2,742,838

 
$
28,207,951

 
$
2,235,732

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
990,308

 
$

 
$

 
$
990,308

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
24,374

 

 
24,374

 

Foreign currency forwards
 
5,070

 

 
5,070

 

CPI swaps
 
262

 

 
262

 

Credit default swaps
 
(5
)
 

 
(5
)
 

Equity options
 
(7,389
)
 

 
(7,389
)
 

Foreign currency swaps
 
(3,231
)
 

 
(3,231
)
 

Mortality swaps
 
2,462

 

 

 
2,462

Total
 
$
1,011,851

 
$

 
$
19,081

 
$
992,770


Fair Value Unobservable Input Measurements [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of September 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
September 30, 2017
 
December 31, 2016
 
 
 
September 30, 2017
 
December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
150,170

 
$
167,815

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

U.S. government and agencies
23,251

 
24,488

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,544

 
4,670

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
84,325

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (3%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (10%)

 
0-35%  (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (4%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

 
2-4%  (2%)

Longevity swaps
37,827

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
821,821

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100%  (3%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (10%)

 
0-35% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (4%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (3%)

 
2-4% (2%)

 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
168,119

 
184,636

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (6%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (9%)

 
0-27% (14%)

Mortality swaps
1,683

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of September 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
September 30, 2017
 
December 31, 2016
 
 
 
September 30, 2017
 
December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
150,170

 
$
167,815

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

U.S. government and agencies
23,251

 
24,488

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,544

 
4,670

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
84,325

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (3%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (10%)

 
0-35%  (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (4%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

 
2-4%  (2%)

Longevity swaps
37,827

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
821,821

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100%  (3%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (10%)

 
0-35% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (4%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (3%)

 
2-4% (2%)

 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
168,119

 
184,636

 
Discounted cash 
flow
 
Mortality
 
0-100% (1%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (5%)

 
0-25% (6%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (9%)

 
0-27% (14%)

Mortality swaps
1,683

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following tables present the transfers between Level 1 and Level 2 during the three and nine months ended September 30, 2017 (dollars in thousands):
 
 
2017
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Three months ended September 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$

 
 
 
 
 
Nine months ended September 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$
88,674

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2017, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2017 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2017 (dollars in thousands):
For the three months ended September 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,291,054

 
$
533,270

 
$
148,685

 
$
201,589

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(383
)
 
3,460

 
(30
)
 
160

Investment related gains (losses), net
 
396

 

 
44

 

Included in other comprehensive income
 
(2,700
)
 
(11,365
)
 
104

 
(101
)
Purchases(1)
 
107,670

 

 
26,765

 

Sales(1)
 
(26,337
)
 

 
(3,553
)
 

Settlements(1)
 
(88,551
)
 

 
(3,645
)
 
(15,243
)
Transfers into Level 3
 
3,844

 

 
15

 
36,994

Transfers out of Level 3
 
(12,973
)
 

 
(50,390
)
 
(78,202
)
Fair value, end of period
 
$
1,272,020

 
$
525,365

 
$
117,995

 
$
145,197

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(394
)
 
$
3,460

 
$
(27
)
 
$
156

For the three months ended September 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational  and foreign government-sponsored enterprises
Fair value, beginning of period
 
$
1,943

 
$
23,567

 
$
34,434

 
$
11,994

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(116
)
 
26

 
(1
)
Included in other comprehensive income
 
5

 
6

 
(208
)
 
(7
)
Purchases(1)
 

 
134

 

 
495

Settlements(1)
 
(1
)
 
(340
)
 
(35
)
 

Transfers into Level 3
 

 

 
7,295

 

Transfers out of Level 3
 

 

 

 
(6,853
)
Fair value, end of period
 
$
1,947

 
$
23,251

 
$
41,512

 
$
5,628

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(116
)
 
$
26

 
$
(1
)
For the three months ended September 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,548

 
$
61,281

 
$
33,349

 
$
(974,631
)
 
$
(1,552
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
23,044

 

 
(10,047
)
 

Interest credited
 

 

 

 
(8,335
)
 

Included in other comprehensive income
 
(3
)
 

 
1,144

 

 
1

Other revenues
 

 

 
3,334

 

 
(132
)
Purchases(1)
 
3,164

 

 

 
(18,736
)
 

Settlements(1)
 
(114
)
 

 

 
21,809

 

Transfers out of Level 3
 
(3,236
)
 

 


 

 

Fair value, end of period
 
$
3,359

 
$
84,325

 
$
37,827

 
$
(989,940
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
23,044

 

 
(11,900
)
 

Other revenues
 

 

 
3,334

 

 
(132
)
Interest credited
 

 

 

 
(30,145
)
 

For the nine months ended September 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,202
)
 
9,731

 
(304
)
 
1,689

Investment related gains (losses), net
 
7,592

 

 
524

 

Interest credited
 


 


 


 


Included in other comprehensive income
 
(2,300
)
 
39,669

 
2,716

 
6,802

Purchases(1)
 
257,671

 

 
72,582

 
45,215

Sales(1)
 
(49,511
)
 

 
(18,624
)
 

Settlements(1)
 
(234,552
)
 

 
(15,084
)
 
(60,966
)
Transfers into Level 3
 
35,042

 

 
5,515

 
75,752

Transfers out of Level 3
 
(12,973
)
 

 
(89,621
)
 
(142,575
)
Fair value, end of period
 
$
1,272,020

 
$
525,365

 
$
117,995

 
$
145,197

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,213
)
 
$
9,731

 
$
(155
)
 
$
556

Investment related gains (losses), net
 
(2,788
)
 

 
(346
)
 

For the nine months ended September 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational  and foreign government-sponsored enterprises
Fair value, beginning of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
709

 
(348
)
 
(68
)
 
(1
)
Investment related gains (losses), net
 
(595
)
 

 

 

Included in other comprehensive income
 
(57
)
 
269

 
(228
)
 
(210
)
Other revenues
 

 

 

 

Purchases(1)
 

 
370

 

 
495

Sales(1)
 
(3,720
)
 

 

 

Settlements(1)
 
(5,403
)
 
(1,528
)
 
(309
)
 
(672
)
Transfers into Level 3
 

 

 
7,295

 

Transfers out of Level 3
 
(10,132
)
 

 
(6,844
)
 
(6,853
)
Fair value, end of period
 
$
1,947

 
$
23,251

 
$
41,512

 
$
5,628

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(348
)
 
$
(68
)
 
$
(1
)

For the nine months ended September 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,346

 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
106,854

 

 
9,005

 

Interest credited
 

 

 

 
(20,408
)
 

Included in other comprehensive income
 
1

 

 
3,689

 

 
1

Other revenues
 

 

 
7,180

 

 
(922
)
Purchases(1)
 
3,520

 

 

 
(51,276
)
 

Settlements(1)
 
(272
)
 

 

 
63,047

 
1,700

Transfers out of Level 3
 
(3,236
)
 

 

 

 

Fair value, end of period
 
$
3,359

 
$
84,325

 
$
37,827

 
$
(989,940
)
 
$
(1,683
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
106,854

 

 
2,934

 

Other revenues
 

 

 
7,180

 

 
(922
)
Interest credited
 

 

 

 
(83,456
)
 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and nine months ended September 30, 2016, as well as the portion of gains or losses included in income for the three and nine months ended September 30, 2016 attributable to unrealized gains or losses related to those assets and liabilities still held at September 30, 2016 (dollars in thousands):
For the three months ended September 30, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
Fair value, beginning of period
 
$
1,297,382

 
$
554,192

 
$
165,979

 
$
298,816

 
$
37,935

 
$
26,255

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(567
)
 
3,085

 
(40
)
 
173

 
304

 
(122
)
Investment related gains (losses), net
 
17,917

 

 

 

 

 

Included in other comprehensive income
 
(19,635
)
 
16,342

 
2,597

 
3,410

 
(94
)
 
(135
)
Purchases(1)
 
54,492

 

 
27,548

 
5,013

 

 
147

Sales(1)
 
(26,320
)
 

 

 

 

 

Settlements(1)
 
(44,110
)
 

 
(6,935
)
 
(18,602
)
 
(1
)
 
(312
)
Transfers into Level 3
 

 

 
1,544

 
28,285

 

 

Transfers out of Level 3
 
(23,255
)
 

 

 
(93,444
)
 
(637
)
 

Fair value, end of period
 
$
1,255,904

 
$
573,619

 
$
190,693

 
$
223,651

 
$
37,507

 
$
25,833

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(489
)
 
$
3,085

 
$
(40
)
 
$
173

 
$
304

 
$
(122
)
 
For the three months ended September 30, 2016 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
35,246

 
$
13,706

 
$
(91,981
)
 
$
17,781

 
$
(1,125,380
)
 
$
(1,997
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
10

 

 

 

 

 

Investment related gains (losses), net
 

 

 
49,078

 

 
7,988

 

Interest credited
 

 

 

 

 
(20,104
)
 

Included in other comprehensive income
 
553

 
48

 

 
327

 

 

Other revenues
 

 

 

 
8,921

 

 
(400
)
Purchases(1)
 
1,986

 

 

 

 
(11,853
)
 

Sales(1)
 

 

 

 

 

 

Settlements(1)
 
(32
)
 
(328
)
 

 

 
19,225

 
329

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 

 

 

 

 

 

Fair value, end of period
 
$
37,763

 
$
13,426

 
$
(42,903
)
 
$
27,029

 
$
(1,130,124
)
 
$
(2,068
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
10

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
49,078

 

 
3,969

 

Other revenues
 

 

 

 
8,921

 

 
(400
)
Interest credited
 

 

 

 

 
(39,329
)
 

For the nine months ended September 30, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

 
$
68,563

 
$
26,265

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,986
)
 
9,136

 
(411
)
 
599

 
1,437

 
(367
)
Investment related gains (losses), net
 
(3,939
)
 

 
(1,922
)
 
1,101

 
(3,289
)
 

Interest credited
 

 

 

 

 

 

Included in other comprehensive income
 
36,438

 
148,407

 
2,104

 
(4,324
)
 
(2,453
)
 
922

Other revenues
 

 

 

 

 

 

Purchases(1)
 
195,070

 

 
99,776

 
102,063

 
1,545

 
404

Sales(1)
 
(36,803
)
 

 
(167,684
)
 
(38,681
)
 
(25,976
)
 

Settlements(1)
 
(141,065
)
 

 
(31,839
)
 
(26,523
)
 
(138
)
 
(1,391
)
Transfers into Level 3
 
10,206

 

 
1,544

 
53,081

 

 

Transfers out of Level 3
 
(28,987
)
 

 
(41,524
)
 
(167,501
)
 
(2,182
)
 

Fair value, end of period
 
$
1,255,904

 
$
573,619

 
$
190,693

 
$
223,651

 
$
37,507

 
$
25,833

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,917
)
 
$
9,136

 
$
2

 
$
523

 
$
1,335

 
$
(367
)
 
For the nine months ended September 30, 2016 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
38,342

 
$
14,065

 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
205

 

 

 

 

 

Investment related gains (losses), net
 

 

 
33,795

 

 
(83,089
)
 

Interest credited
 

 

 

 

 
(20,730
)
 

Included in other comprehensive income
 
1,725

 
336

 

 
631

 

 

Other revenues
 

 

 

 
11,402

 

 
222

Purchases(1)
 
1,986

 

 

 

 
(9,817
)
 

Sales(1)
 

 

 

 

 

 

Settlements(1)
 
(290
)
 
(975
)
 

 

 
54,096

 
329

Transfers into Level 3
 

 

 

 

 

 

Transfers out of Level 3
 
(4,205
)
 

 

 

 

 

Fair value, end of period
 
$
37,763

 
$
13,426

 
$
(42,903
)
 
$
27,029

 
$
(1,130,124
)
 
$
(2,068
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
205

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
33,795

 

 
(92,842
)
 

Other revenues
 

 

 

 
11,402

 

 
222

Interest credited
 

 

 

 

 
(74,826
)
 



(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented and still held at the reporting date (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)  
 
 
At September 30,
 
Three months ended September 30,
 
Nine months ended September 30,
(dollars in thousands)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Mortgage loans(1)
 
$

 
$
6,913

 
$

 
$
747

 
$

 
$
45

Limited partnership interests(2)
 
4,656

 
4,460

 
(896
)
 

 
(7,204
)
 
(2,039
)
Private equities(3)
 
106

 

 
(531
)
 

 
(531
)
 

(1)
Estimated fair values for impaired mortgage loans are based on internal valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on external appraisals of the underlying collateral.
(2)
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
(3)
The fair value of the Company’s private equity investments is based on external valuation models.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, as of September 30, 2017 and December 31, 2016 (dollars in thousands). This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
September 30, 2017:
 
Carrying Value    
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,322,329

 
$
4,494,964

 
$

 
$

 
$
4,494,964

 
$

Policy loans
 
1,340,146

 
1,340,146

 

 
1,340,146

 

 

Funds withheld at interest(1)
 
5,931,416

 
6,309,369

 

 

 
6,309,369

 

Cash and cash equivalents(2)
 
872,404

 
872,404

 
872,404

 

 

 

Short-term investments(2)
 
24,128

 
24,128

 
24,128

 

 

 

Other invested assets(2)
 
601,905

 
627,650

 
28,267

 
68,342

 
230,355

 
300,686

Accrued investment income
 
420,111

 
420,111

 

 
420,111

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
12,616,104

 
$
12,960,161

 
$

 
$

 
$
12,960,161

 
$

Long-term debt
 
2,778,480

 
2,997,791

 

 

 
2,997,791

 

Collateral finance and securitization notes
 
796,825

 
708,342

 

 

 
708,342

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
Carrying Value
 
Estimated
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,775,522

 
$
3,786,987

 
$

 
$

 
$
3,786,987

 
$

Policy loans
 
1,427,602

 
1,427,602

 

 
1,427,602

 

 

Funds withheld at interest(1)
 
5,893,381

 
6,193,166

 

 

 
6,193,166

 

Cash and cash equivalents(2)
 
862,117

 
862,117

 
862,117

 

 

 

Short-term investments(2)
 
32,469

 
32,469

 
32,469

 

 

 

Other invested assets(2)
 
477,132

 
510,640

 
26,294

 
55,669

 
131,904

 
296,773

Accrued investment income
 
347,173

 
347,173

 

 
347,173

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
10,225,099

 
$
10,234,544

 
$

 
$

 
$
10,234,544

 
$

Long-term debt
 
3,088,635

 
3,186,173

 

 

 
3,186,173

 

Collateral finance and securitization notes
 
840,700

 
745,805

 

 

 
745,805

 

 
(1)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
(2)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.