XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value of Assets and Liabilities Fair Value of Assets and Liabilities (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Schedule Of Fair Value Assets and Liabilities Measured on Recurring Basis Table Text Block
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2017 and December 31, 2016 are summarized below (dollars in thousands):
June 30, 2017:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
22,341,661

 
$
603,002

 
$
20,447,605

 
$
1,291,054

Canadian and Canadian provincial governments
 
4,007,754

 

 
3,474,484

 
533,270

Residential mortgage-backed securities
 
1,539,299

 

 
1,390,614

 
148,685

Asset-backed securities
 
1,641,841

 

 
1,440,252

 
201,589

Commercial mortgage-backed securities
 
1,582,028

 

 
1,580,085

 
1,943

U.S. government and agencies
 
1,721,564

 
1,597,777

 
100,220

 
23,567

State and political subdivisions
 
638,970

 

 
604,536

 
34,434

Other foreign government supranational and foreign government-sponsored enterprises
 
2,872,309

 
326,033

 
2,534,282

 
11,994

Total fixed maturity securities – available-for-sale
 
36,345,426

 
2,526,812

 
31,572,078

 
2,246,536

Funds withheld at interest – embedded derivatives
 
61,281

 

 

 
61,281

Cash equivalents
 
300,516

 
300,516

 

 

Short-term investments
 
91,024

 
21,586

 
65,890

 
3,548

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
31,959

 
31,959

 

 

Other equity securities
 
72,318

 
72,318

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
55,154

 

 
55,154

 

CPI swaps
 
(187
)
 

 
(187
)
 

Credit default swaps
 
6,258

 

 
6,258

 

Equity options
 
15,804

 

 
15,804

 

Foreign currency swaps
 
81,019

 

 
81,019

 

FVO contractholder-directed unit-linked investments
 
204,630

 
203,150

 
1,480

 

Other
 
7,047

 
7,047

 

 

Total other invested assets
 
474,002

 
314,474

 
159,528

 

Other assets - longevity swaps
 
33,349

 

 

 
33,349

Total
 
$
37,305,598

 
$
3,163,388

 
$
31,797,496

 
$
2,344,714

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
974,631

 
$

 
$

 
$
974,631

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
17,012

 

 
17,012

 

Foreign currency forwards
 
4,200

 

 
4,200

 

Credit default swaps
 
(319
)
 

 
(319
)
 

Equity options
 
(12,497
)
 

 
(12,497
)
 

Foreign currency swaps
 
1,877

 

 
1,877

 

Mortality swaps
 
1,552

 

 

 
1,552

Total
 
$
986,456

 
$

 
$
10,273

 
$
976,183

December 31, 2016:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
19,619,084

 
$
310,995

 
$
18,035,836

 
$
1,272,253

Canadian and Canadian provincial governments
 
3,644,046

 

 
3,168,081

 
475,965

Residential mortgage-backed securities
 
1,278,576

 

 
1,118,285

 
160,291

Asset-backed securities
 
1,429,344

 

 
1,210,064

 
219,280

Commercial mortgage-backed securities
 
1,363,654

 

 
1,342,509

 
21,145

U.S. government and agencies
 
1,468,302

 
1,345,755

 
98,059

 
24,488

State and political subdivisions
 
591,796

 

 
550,130

 
41,666

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,698,823

 
276,729

 
2,409,225

 
12,869

Total fixed maturity securities – available-for-sale
 
32,093,625

 
1,933,479

 
27,932,189

 
2,227,957

Funds withheld at interest – embedded derivatives
 
(22,529
)
 

 

 
(22,529
)
Cash equivalents
 
338,601

 
338,601

 

 

Short-term investments
 
44,241

 
8,276

 
32,619

 
3,346

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
51,123

 
38,317

 
12,806

 

Other equity securities
 
224,238

 
224,238

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
93,508

 

 
93,508

 

Credit default swaps
 
9,136

 

 
9,136

 

Equity options
 
26,070

 

 
26,070

 

Foreign currency swaps
 
100,394

 

 
100,394

 

FVO contractholder-directed unit-linked investments
 
190,120

 
188,891

 
1,229

 

Other
 
11,036

 
11,036

 

 

Total other invested assets
 
705,625

 
462,482

 
243,143

 

Other assets - longevity swaps
 
26,958

 

 

 
26,958

Total
 
$
33,186,521

 
$
2,742,838

 
$
28,207,951

 
$
2,235,732

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
990,308

 
$

 
$

 
$
990,308

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
24,374

 

 
24,374

 

Foreign currency forwards
 
5,070

 

 
5,070

 

CPI swaps
 
262

 

 
262

 

Credit default swaps
 
(5
)
 

 
(5
)
 

Equity options
 
(7,389
)
 

 
(7,389
)
 

Foreign currency swaps
 
(3,231
)
 

 
(3,231
)
 

Mortality swaps
 
2,462

 

 

 
2,462

Total
 
$
1,011,851

 
$

 
$
19,081

 
$
992,770


Fair Value Unobservable Input Measurements [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of June 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
June 30, 2017
 
December 31, 2016
 
 
 
June 30, 2017
 
December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
158,309

 
$
167,815

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

U.S. government and agencies
23,567

 
24,488

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,607

 
4,670

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
61,281

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
33,349

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
812,718

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (2%)

 
2-4% (2%)

 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
161,913

 
184,636

 
Discounted cash 
flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (6%)

 
0-25% (6%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (9%)

 
0-27% (14%)

Mortality swaps
1,552

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of June 30, 2017 and December 31, 2016 (dollars in thousands):
 
 
Estimated Fair Value      
 
Valuation Technique
 
Unobservable Inputs
 
Range (Weighted Average) 
June 30, 2017
 
December 31, 2016
 
 
 
June 30, 2017
 
December 31, 2016
Assets:
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
$
158,309

 
$
167,815

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

 
0-2%  (1%)

U.S. government and agencies
23,567

 
24,488

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

 
0-1%  (1%)

State and political subdivisions
4,607

 
4,670

 
Market comparable securities    
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
61,281

 
(22,529
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35%  (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (2%)

Longevity swaps
33,349

 
26,958

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
812,718

 
805,672

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (9%)

 
0-35% (8%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4%  (2%)

 
2-4% (2%)

 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
161,913

 
184,636

 
Discounted cash 
flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (6%)

 
0-25% (6%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (9%)

 
0-27% (14%)

Mortality swaps
1,552

 
2,462

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following tables present the transfers between Level 1 and Level 2 during the three and six months ended June 30, 2017 (dollars in thousands):
 
 
2017
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Three months ended June 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$
49,999

 
 
 
 
 
Six months ended June 30:
 
 
 
 
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$

 
$
88,674

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended June 30, 2017, as well as the portion of gains or losses included in income for the three and six months ended June 30, 2017 attributable to unrealized gains or losses related to those assets and liabilities still held at June 30, 2017 (dollars in thousands):
For the three months ended June 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,263,925

 
$
483,560

 
$
143,430

 
$
208,436

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(396
)
 
3,201

 
(29
)
 
511

Investment related gains (losses), net
 
8,427

 

 
115

 

Included in other comprehensive income
 
(4,548
)
 
46,509

 
1,962

 
1,136

Purchases(1)
 
104,087

 

 
29,318

 
34,366

Sales(1)
 
(23,174
)
 

 
(4,467
)
 

Settlements(1)
 
(74,531
)
 

 
(4,655
)
 
(27,569
)
Transfers into Level 3
 
17,264

 

 
5,423

 
3,500

Transfers out of Level 3
 

 

 
(22,412
)
 
(18,791
)
Fair value, end of period
 
$
1,291,054

 
$
533,270

 
$
148,685

 
$
201,589

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(396
)
 
$
3,201

 
$
(37
)
 
$
239

Investment related gains (losses), net
 
(1,495
)
 

 

 

For the three months ended June 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational  and foreign government-sponsored enterprises
Fair value, beginning of period
 
$
1,923

 
$
23,474

 
$
33,858

 
$
12,344

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 

 
(115
)
 
(6
)
 

Included in other comprehensive income
 
21

 
211

 
823

 
(12
)
Purchases(1)
 

 
132

 

 

Settlements(1)
 
(1
)
 
(135
)
 
(241
)
 
(338
)
Fair value, end of period
 
$
1,943

 
$
23,567

 
$
34,434

 
$
11,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(115
)
 
$
(6
)
 
$

For the three months ended June 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,276

 
$
46,173

 
$
29,170

 
$
(972,930
)
 
$
(2,857
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
15,108

 

 
360

 

Interest credited
 

 

 

 
(5,955
)
 

Included in other comprehensive income
 
(29
)
 

 
2,198

 

 

Other revenues
 

 

 
1,981

 

 
(395
)
Purchases(1)
 
324

 

 

 
(19,533
)
 

Settlements(1)
 
(23
)
 

 

 
23,427

 
1,700

Fair value, end of period
 
$
3,548

 
$
61,281

 
$
33,349

 
$
(974,631
)
 
$
(1,552
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
15,108

 

 
(1,794
)
 

Other revenues
 

 

 
1,981

 

 
(395
)
Interest credited
 

 

 

 
(29,382
)
 

For the six months ended June 30, 2017:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(819
)
 
6,271

 
(274
)
 
1,529

Investment related gains (losses), net
 
7,196

 

 
480

 

Interest credited
 


 


 


 


Included in other comprehensive income
 
400

 
51,034

 
2,612

 
6,903

Purchases(1)
 
150,001

 

 
45,817

 
45,215

Sales(1)
 
(23,174
)
 

 
(15,071
)
 

Settlements(1)
 
(146,001
)
 

 
(11,439
)
 
(45,723
)
Transfers into Level 3
 
31,198

 

 
5,500

 
38,758

Transfers out of Level 3
 

 

 
(39,231
)
 
(64,373
)
Fair value, end of period
 
$
1,291,054

 
$
533,270

 
$
148,685

 
$
201,589

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(819
)
 
$
6,271

 
$
(128
)
 
$
400

Investment related gains (losses), net
 
(2,788
)
 

 
(346
)
 

For the six months ended June 30, 2017 (continued):
 
Fixed maturity securities available-for-sale
 
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational  and foreign government-sponsored enterprises
Fair value, beginning of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
709

 
(232
)
 
(94
)
 

Investment related gains (losses), net
 
(595
)
 

 

 

Included in other comprehensive income
 
(62
)
 
263

 
(20
)
 
(203
)
Other revenues
 

 

 

 

Purchases(1)
 

 
236

 

 

Sales(1)
 
(3,720
)
 

 

 

Settlements(1)
 
(5,402
)
 
(1,188
)
 
(274
)
 
(672
)
Transfers out of Level 3
 
(10,132
)
 

 
(6,844
)
 

Fair value, end of period
 
$
1,943

 
$
23,567

 
$
34,434

 
$
11,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$

 
$
(232
)
 
$
(94
)
 
$


For the six months ended June 30, 2017 (continued):
 
Short-term Investments
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
3,346

 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
83,810

 

 
22,723

 

Interest credited
 

 

 

 
(22,357
)
 

Included in other comprehensive income
 
4

 

 
2,545

 

 

Other revenues
 

 

 
3,846

 

 
(790
)
Purchases(1)
 
356

 

 

 
(25,927
)
 

Settlements(1)
 
(158
)
 

 

 
41,238

 
1,700

Fair value, end of period
 
$
3,548

 
$
61,281

 
$
33,349

 
$
(974,631
)
 
$
(1,552
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 

 
83,810

 

 
18,505

 

Other revenues
 

 

 
3,846

 

 
(790
)
Interest credited
 

 

 

 
(63,596
)
 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended June 30, 2016, as well as the portion of gains or losses included in income for the three and six months ended June 30, 2016 attributable to unrealized gains or losses related to those assets and liabilities still held at June 30, 2016 (dollars in thousands):
For the three months ended June 30, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
Fair value, beginning of period
 
$
1,243,660

 
$
487,383

 
$
333,253

 
$
285,220

 
$
63,574

 
$
25,880

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(592
)
 
3,049

 
116

 
252

 
490

 
(122
)
Investment related gains (losses), net
 
12

 

 
(1,891
)
 
823

 
(2,669
)
 

Included in other comprehensive income
 
30,391

 
63,760

 
3,839

 
2,793

 
453

 
461

Other revenues
 

 

 

 

 

 

Purchases(1)
 
72,982

 

 
42,913

 
59,779

 

 
144

Sales(1)
 
(901
)
 

 
(167,236
)
 
(30,181
)
 
(22,338
)
 

Settlements(1)
 
(47,461
)
 

 
(13,464
)
 
(4,196
)
 
(68
)
 
(108
)
Transfers into Level 3
 
5,023

 

 

 
18,398

 

 

Transfers out of Level 3
 
(5,732
)
 

 
(31,551
)
 
(34,072
)
 
(1,507
)
 

Fair value, end of period
 
$
1,297,382

 
$
554,192

 
$
165,979

 
$
298,816

 
$
37,935

 
$
26,255

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(608
)
 
$
3,049

 
$
530

 
$
187

 
$
485

 
$
(122
)
 
For the three months ended June 30, 2016 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
34,624

 
$
13,936

 
$
(168,948
)
 
$
15,806

 
$
(1,118,069
)
 
$
(3,043
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
12

 

 

 

 

 

Investment related gains (losses), net
 

 

 
76,967

 

 
(28,137
)
 

Interest credited
 

 

 

 

 
(2,019
)
 

Included in other comprehensive income
 
837

 
95

 

 
(419
)
 

 

Other revenues
 

 

 

 
2,394

 

 
1,046

Purchases(1)
 

 

 

 

 
4,703

 

Settlements(1)
 
(227
)
 
(325
)
 

 

 
18,142

 

Fair value, end of period
 
$
35,246

 
$
13,706

 
$
(91,981
)
 
$
17,781

 
$
(1,125,380
)
 
$
(1,997
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
12

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
76,967

 

 
(31,333
)
 

Other revenues
 

 

 

 
2,394

 

 
1,046

Interest credited
 

 

 

 

 
(20,162
)
 

For the six months ended June 30, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. government
and agencies
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

 
$
68,563

 
$
26,265

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,419
)
 
6,051

 
(371
)
 
426

 
1,133

 
(245
)
Investment related gains (losses), net
 
(21,856
)
 

 
(1,922
)
 
1,101

 
(3,289
)
 

Interest credited
 

 

 

 

 

 

Included in other comprehensive income
 
56,073

 
132,065

 
(493
)
 
(7,734
)
 
(2,359
)
 
1,057

Purchases(1)
 
140,578

 

 
72,228

 
97,050

 
1,545

 
257

Sales(1)
 
(10,483
)
 

 
(167,684
)
 
(38,681
)
 
(25,976
)
 

Settlements(1)
 
(96,955
)
 

 
(24,904
)
 
(7,921
)
 
(137
)
 
(1,079
)
Transfers into Level 3
 
10,206

 

 

 
24,796

 

 

Transfers out of Level 3
 
(5,732
)
 

 
(41,524
)
 
(74,057
)
 
(1,545
)
 

Fair value, end of period
 
$
1,297,382

 
$
554,192

 
$
165,979

 
$
298,816

 
$
37,935

 
$
26,255

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,428
)
 
$
6,051

 
$
42

 
$
350

 
$
1,031

 
$
(245
)
Investment related gains (losses), net
 
(21,726
)
 

 

 

 

 

 
For the six months ended June 30, 2016 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
 
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Other assets - longevity swaps
 
Interest sensitive contract liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
38,342

 
$
14,065

 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
195

 

 

 

 

 

Investment related gains (losses), net
 

 

 
(15,283
)
 

 
(91,077
)
 

Interest credited
 

 

 

 

 
(626
)
 

Included in other comprehensive income
 
1,171

 
288

 

 
304

 

 

Other revenues
 

 

 

 
2,481

 

 
622

Purchases(1)
 

 

 

 

 
2,035

 

Settlements(1)
 
(258
)
 
(647
)
 

 

 
34,872

 

Transfers out of Level 3
 
(4,204
)
 

 

 

 

 

Fair value, end of period
 
$
35,246

 
$
13,706

 
$
(91,981
)
 
$
17,781

 
$
(1,125,380
)
 
$
(1,997
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
195

 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
(15,283
)
 

 
(96,811
)
 

Other revenues
 

 

 

 
2,481

 

 
622

Interest credited
 

 

 

 

 
(35,497
)
 



(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis [Table Text Block]
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented and still held at the reporting date (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)  
 
 
At June 30,
 
Three months ended June 30,
 
Six months ended June 30,
(dollars in thousands)
 
2017
 
2016
 
2017
 
2016
 
2017
 
2016
Mortgage loans(1)
 
$

 
$
6,993

 
$

 
$
(400
)
 
$

 
$
(702
)
Limited partnership interests(2)
 
3,690

 
4,460

 
(6,308
)
 
(112
)
 
(6,308
)
 
(2,039
)
 
(1)
Estimated fair values for impaired mortgage loans are based on internal valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on external appraisals of the underlying collateral.
(2)
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.

Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at June 30, 2017 and December 31, 2016 (dollars in thousands). This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
June 30, 2017:
 
Carrying Value    
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
4,104,487

 
$
4,215,094

 
$

 
$

 
$
4,215,094

 
$

Policy loans
 
1,406,774

 
1,406,774

 

 
1,406,774

 

 

Funds withheld at interest(1)
 
5,904,679

 
6,258,874

 

 

 
6,258,874

 

Cash and cash equivalents(2)
 
822,834

 
822,834

 
822,834

 

 

 

Short-term investments(2)
 
32,284

 
32,284

 
32,284

 

 

 

Other invested assets(2)
 
567,448

 
603,783

 
27,815

 
66,501

 
198,931

 
310,536

Accrued investment income
 
388,008

 
388,008

 

 
388,008

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
12,718,836

 
$
12,711,801

 
$

 
$

 
$
12,711,801

 
$

Long-term debt
 
2,788,494

 
3,029,601

 

 

 
3,029,601

 

Collateral finance and securitization notes
 
823,108

 
730,809

 

 

 
730,809

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2016:
 
Carrying Value
 
Estimated
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,775,522

 
$
3,786,987

 
$

 
$

 
$
3,786,987

 
$

Policy loans
 
1,427,602

 
1,427,602

 

 
1,427,602

 

 

Funds withheld at interest(1)
 
5,893,381

 
6,193,166

 

 

 
6,193,166

 

Cash and cash equivalents(2)
 
862,117

 
862,117

 
862,117

 

 

 

Short-term investments(2)
 
32,469

 
32,469

 
32,469

 

 

 

Other invested assets(2)
 
477,132

 
510,640

 
26,294

 
55,669

 
131,904

 
296,773

Accrued investment income
 
347,173

 
347,173

 

 
347,173

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
10,225,099

 
$
10,234,544

 
$

 
$

 
$
10,234,544

 
$

Long-term debt
 
3,088,635

 
3,186,173

 

 

 
3,186,173

 

Collateral finance and securitization notes
 
840,700

 
745,805

 

 

 
745,805

 

 
(1)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
(2)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.