XML 55 R38.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Value of Assets and Liabilities (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block]
Assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 and December 31, 2015 are summarized below (dollars in thousands):
December 31, 2016:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
19,619,084

 
$
310,995

 
$
18,035,836

 
$
1,272,253

Canadian and Canadian provincial governments
 
3,644,046

 

 
3,168,081

 
475,965

Residential mortgage-backed securities
 
1,278,576

 

 
1,118,285

 
160,291

Asset-backed securities
 
1,429,344

 

 
1,210,064

 
219,280

Commercial mortgage-backed securities
 
1,363,654

 

 
1,342,509

 
21,145

U.S. government and agencies
 
1,468,302

 
1,345,755

 
98,059

 
24,488

State and political subdivisions
 
591,796

 

 
550,130

 
41,666

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,698,823

 
276,729

 
2,409,225

 
12,869

Total fixed maturity securities – available-for-sale
 
32,093,625

 
1,933,479

 
27,932,189

 
2,227,957

Funds withheld at interest – embedded derivatives
 
(22,529
)
 

 

 
(22,529
)
Cash equivalents
 
338,601

 
338,601

 

 

Short-term investments
 
44,241

 
8,276

 
32,619

 
3,346

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
51,123

 
38,317

 
12,806

 

Other equity securities
 
224,238

 
224,238

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
93,508

 

 
93,508

 

Credit default swaps
 
9,136

 

 
9,136

 

Equity options
 
26,070

 

 
26,070

 

Foreign currency swaps
 
100,394

 

 
100,394

 

FVO contractholder-directed unit-linked investments
 
190,120

 
188,891

 
1,229

 

Other
 
11,036

 
11,036

 

 

Total other invested assets
 
705,625

 
462,482

 
243,143

 

Other assets - longevity swaps
 
26,958

 

 

 
26,958

Total
 
$
33,186,521

 
$
2,742,838

 
$
28,207,951

 
$
2,235,732

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
990,308

 
$

 
$

 
$
990,308

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
24,374

 

 
24,374

 

Foreign currency forwards
 
5,070

 

 
5,070

 

CPI swaps
 
262

 

 
262

 

Credit default swaps
 
(5
)
 

 
(5
)
 

Equity options
 
(7,389
)
 

 
(7,389
)
 

Foreign currency swaps
 
(3,231
)
 

 
(3,231
)
 

Mortality swaps
 
2,462

 

 

 
2,462

Total
 
$
1,011,851

 
$

 
$
19,081

 
$
992,770

December 31, 2015:
 
 
 
Fair Value Measurements Using:
 
 
Total
 
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
17,708,156

 
$
269,039

 
$
16,212,147

 
$
1,226,970

Canadian and Canadian provincial governments
 
3,576,759

 

 
3,160,683

 
416,076

Residential mortgage-backed securities
 
1,311,477

 

 
980,828

 
330,649

Asset-backed securities
 
1,212,676

 

 
908,840

 
303,836

Commercial mortgage-backed securities
 
1,483,087

 

 
1,414,524

 
68,563

U.S. government and agencies
 
1,381,659

 
1,227,858

 
127,536

 
26,265

State and political subdivisions
 
511,014

 

 
472,672

 
38,342

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,458,077

 
260,552

 
2,183,460

 
14,065

Total fixed maturity securities – available-for-sale
 
29,642,905

 
1,757,449

 
25,460,690

 
2,424,766

Funds withheld at interest – embedded derivatives
 
(76,698
)
 

 

 
(76,698
)
Cash equivalents
 
406,521

 
406,521

 

 

Short-term investments
 
530,773

 
524,946

 
5,827

 

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
87,520

 
81,809

 
5,711

 

Other equity securities
 
38,342

 
38,342

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
71,882

 

 
71,882

 

Foreign currency forwards
 
20

 

 
20

 

CPI swaps
 
(292
)
 

 
(292
)
 

Credit default swaps
 
2,567

 

 
2,567

 

Equity options
 
40,644

 

 
40,644

 

Foreign currency swaps
 
141,357

 

 
141,357

 

FVO contractholder-directed unit-linked investments
 
197,547

 
195,317

 
2,230

 

Other
 
8,170

 
8,170

 

 

Total other invested assets
 
587,757

 
323,638

 
264,119

 

Other assets - longevity swaps
 
14,996

 

 

 
14,996

Total
 
$
31,106,254

 
$
3,012,554

 
$
25,730,636

 
$
2,363,064

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
1,070,584

 
$

 
$

 
$
1,070,584

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
20,989

 

 
20,989

 

Foreign currency forwards
 
6,744

 

 
6,744

 

Credit default swaps
 
5,390

 

 
5,390

 

Equity options
 
(6,009
)
 

 
(6,009
)
 

Foreign currency swaps
 
(4,908
)
 

 
(4,908
)
 

Mortality swaps
 
2,619

 

 

 
2,619

Total
 
$
1,095,409

 
$

 
$
22,206

 
$
1,073,203

Fair Value Inputs, Assets, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2016 and 2015 (dollars in thousands):
 
 
Fair Value
 
Valuation
 
Unobservable
 
Range (Weighted Average)
Assets:
 
2016
 
2015
 
Technique
 
Input
 
2016
 
2015
Corporate securities
 
$
167,815

 
$
195,557

 
Market comparable 
securities
 
Liquidity premium
 
0-2%  (1%)

 
0-2%  (1%)

U.S. government and agencies
 
24,488

 
26,265

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
0-1%  (1%)

State and political subdivisions
 
4,670

 
4,770

 
Market comparable
securities
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
 
(22,529
)
 
(76,698
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35%  (8%)

 
0-35%  (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (3%)

Longevity swaps
 
26,958

 
14,996

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
805,672

 
878,114

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35% (8%)

 
0-35% (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
 
Option budget
projection
 
2-4% (2%)

 
2-4% (3%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
184,636

 
192,470

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-25% (6%)

 
0-25% (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
 
Long-term volatility
 
0-27% (14%)

 
0-27% (14%)

Mortality swaps
 
2,462

 
2,619

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Inputs, Liabilities, Quantitative Information [Table Text Block]
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed internally by the Company as of December 31, 2016 and 2015 (dollars in thousands):
 
 
Fair Value
 
Valuation
 
Unobservable
 
Range (Weighted Average)
Assets:
 
2016
 
2015
 
Technique
 
Input
 
2016
 
2015
Corporate securities
 
$
167,815

 
$
195,557

 
Market comparable 
securities
 
Liquidity premium
 
0-2%  (1%)

 
0-2%  (1%)

U.S. government and agencies
 
24,488

 
26,265

 
Market comparable
securities
 
Liquidity premium
 
0-1%  (1%)

 
0-1%  (1%)

State and political subdivisions
 
4,670

 
4,770

 
Market comparable
securities
 
Liquidity premium
 
1
%
 
1
%
Funds withheld at interest- embedded derivatives
 
(22,529
)
 
(76,698
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35%  (8%)

 
0-35%  (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
0-5%  (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5%  (1%)

 
0-5%  (1%)

 
 
 
 
 
 
 
 
Crediting rate
 
2-4%  (2%)

 
2-4%  (3%)

Longevity swaps
 
26,958

 
14,996

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
0-100%  (2%)

 
 
 
 
 
 
 
 
Mortality improvement
 
(10%)-10%  (3%)

 
(10%)-10%  (3%)

 
 
 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
805,672

 
878,114

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-35% (8%)

 
0-35% (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
0-5% (3%)

 
 
 
 
 
 
 
 
Option budget
projection
 
2-4% (2%)

 
2-4% (3%)

Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
184,636

 
192,470

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
0-100% (2%)

 
 
 
 
 
 
 
 
Lapse
 
0-25% (6%)

 
0-25% (7%)

 
 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
0-7% (3%)

 
 
 
 
 
 
 
 
CVA
 
0-5% (1%)

 
0-5% (1%)

 
 
 
 
 
 
 
 
Long-term volatility
 
0-27% (14%)

 
0-27% (14%)

Mortality swaps
 
2,462

 
2,619

 
Discounted cash flow
 
Mortality
 
0-100%  (1%)

 
0-100%  (1%)

Fair Value Assets And Liabilities Measured On Recurring And Nonrecurring Basis Level Transfers [Table Text Block]
The following table presents the transfers between Level 1 and Level 2 during the year ended December 31, 2015 (dollars in thousands):
 
 
2015
  
 
Transfers from Level 1 to Level 2
 
Transfers from Level 2 to Level 1
Fixed maturity securities - available-for-sale:
 
 
 
 
Corporate securities
 
$
32,206

 
$
127,653

Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2016, as well as the portion of gains or losses included in income for the year ended December 31, 2016 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2016 (dollars in thousands):
For the year ended December 31, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,399
)
 
12,197

 
(595
)
 
801

Investment related gains (losses), net
 
(4,756
)
 

 
(2,153
)
 
1,101

Included in other comprehensive income
 
10,022

 
47,692

 
(1,621
)
 
(2,696
)
Purchases(1)
 
312,720

 

 
103,553

 
138,522

Sales(1)
 
(60,399
)
 

 
(167,684
)
 
(38,681
)
Settlements(1)
 
(195,016
)
 

 
(38,495
)
 
(61,770
)
Transfers into Level 3
 
14,098

 

 
1,728

 
56,105

Transfers out of Level 3
 
(28,987
)
 

 
(65,091
)
 
(177,938
)
Fair value, end of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,343
)
 
$
12,197

 
$
(158
)
 
$
734

Investment related gains (losses), net
 
(817
)
 

 
(231
)
 

For the year ended December 31, 2016 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
Commercial
mortgage-backed
securities
 
U.S.
government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
 
Short-term investments
Fair value, beginning of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
1,677

 
(487
)
 
215

 

 

Investment related gains (losses), net
 
(876
)
 

 

 

 

Included in other comprehensive income
 
(5,887
)
 
39

 
962

 
110

 

Purchases(1)
 
1,545

 
508

 
6,952

 

 
3,365

Sales(1)
 
(41,143
)
 

 

 

 

Settlements(1)
 
(552
)
 
(1,837
)
 
(599
)
 
(1,306
)
 
(19
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 
(2,182
)
 

 
(4,206
)
 

 

Fair value, end of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
1,552

 
$
(487
)
 
$
215

 
$

 
$


For the year ended December 31, 2016 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
54,169

 

 
7,834

 

Interest credited
 

 

 
10,709

 

Included in other comprehensive income
 

 
(1,133
)
 

 

Other revenue
 

 
13,095

 

 
(172
)
Purchases(1)
 

 

 
(12,725
)
 

Settlements(1)
 

 

 
74,458

 
329

Fair value, end of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
54,169

 
$

 
$
(4,579
)
 
$

Other revenue
 

 
13,095

 

 
(172
)
Interest credited
 

 

 
(63,748
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2015, as well as the portion of gains or losses included in income for the year ended December 31, 2015 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2015 (dollars in thousands).
For the year ended December 31, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,310,427

 
$

 
$
188,094

 
$
572,960

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(3,517
)
 
2,788

 
(1,754
)
 
4,526

Investment related gains (losses), net
 
(2,814
)
 

 
(216
)
 
808

Included in other comprehensive income
 
(32,452
)
 
70,144

 
(944
)
 
(2,490
)
Purchases(1)
 
243,871

 

 
249,208

 
229,220

Sales(1)
 
(3,949
)
 

 
(985
)
 
(13,105
)
Settlements(1)
 
(279,495
)
 

 
(39,494
)
 
(98,918
)
Transfers into Level 3
 
15,455

 
343,144

 
2,853

 
13,542

Transfers out of Level 3
 
(20,556
)
 

 
(66,113
)
 
(402,707
)
Fair value, end of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(3,396
)
 
$
2,788

 
$
(1,753
)
 
$
2,465

Investment related gains (losses), net
 
(2,278
)
 

 

 

For the year ended December 31, 2015 (continued):
 
Fixed maturity securities - available-for-sale
 
 
Commercial
mortgage-backed
securities
 
U.S.
government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
Fair value, beginning of period
 
$
86,746

 
$
28,529

 
$
42,711

 
$
19,663

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
2,817

 
(48
)
 
32

 

Investment related gains (losses), net
 
(4,737
)
 
(233
)
 
(19
)
 

Included in other comprehensive income
 
(337
)
 
(602
)
 
(3,055
)
 
(7
)
Purchases(1)
 
42

 
544

 

 

Sales(1)
 
(6,153
)
 

 

 

Settlements(1)
 
(7,226
)
 
(1,925
)
 
(492
)
 
(1,258
)
Transfers into Level 3
 
12,828

 

 

 

Transfers out of Level 3
 
(15,417
)
 

 
(835
)
 
(4,333
)
Fair value, end of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
2,718

 
$
(48
)
 
$
32

 
$

Investment related gains (losses), net
 
(3,593
)
 

 

 


For the year ended December 31, 2015 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(98,792
)
 

 

 
(33,191
)
 

Interest credited
 

 

 

 
19,440

 

Included in other comprehensive income
 

 
(412
)
 
(959
)
 

 

Other revenue
 

 

 
8,228

 

 
(1,822
)
Purchases(1)
 

 
4,529

 

 
(42,798
)
 

Settlements(1)
 

 

 

 
71,131

 

Transfers out of Level 3
 

 
(12,021
)
 

 

 

Fair value, end of period
 
$
(76,698
)
 
$

 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
(98,792
)
 
$

 
$

 
$
(43,496
)
 
$

Other revenue
 

 

 
8,228

 

 
(1,822
)
Interest credited
 

 

 

 
(51,691
)
 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2014, as well as the portion of gains or losses included in income for the year ended December 31, 2014 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2014 (dollars in thousands).
For the year ended December 31, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
 
Commercial
mortgage-backed
securities
 

U.S.
government
and agencies
 
State
and political
subdivisions
Fair value, beginning of period
 
$
1,345,289

 
$
153,505

 
$
471,848

 
$
101,785

 
$
40,919

 
$
43,776

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(4,828
)
 
(93
)
 
7,929

 
1,892

 
(483
)
 
39

Investment related gains (losses), net
 
(1,984
)
 
(244
)
 
2,131

 
103

 
(401
)
 
(17
)
Included in other comprehensive income
 
(3,100
)
 
1,748

 
1,665

 
1,099

 
1,052

 
3,282

Purchases(1)
 
356,706

 
54,412

 
191,662

 
6,180

 
581

 

Sales(1)
 
(54,386
)
 
(744
)
 
(22,923
)
 
(14,626
)
 

 

Settlements(1)
 
(273,392
)
 
(34,727
)
 
(54,175
)
 
(3,599
)
 
(13,139
)
 
(738
)
Transfers into Level 3
 
13,180

 
15,981

 
11,614

 
5,712

 

 

Transfers out of Level 3
 
(67,058
)
 
(1,744
)
 
(36,791
)
 
(11,800
)
 

 
(3,631
)
Fair value, end of period
 
$
1,310,427

 
$
188,094

 
$
572,960

 
$
86,746

 
$
28,529

 
$
42,711

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(4,686
)
 
$
(97
)
 
$
5,306

 
$
1,949

 
$
(480
)
 
$
39


For the year ended December 31, 2014 (continued):
Fixed maturity securities - available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
37,997

 
$
(176,270
)
 
$
4,962

 
$

 
$
(868,725
)
 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(5
)
 

 

 

 

 

Investment related gains (losses), net
 

 
198,364

 

 

 
(129,224
)
 

Interest credited
 

 

 

 

 
(104,843
)
 

Included in other comprehensive income
 
(59
)
 

 
(96
)
 
(361
)
 

 

Other revenue
 

 

 

 
8,088

 

 
(797
)
Purchases(1)
 

 

 
8,000

 

 
(56,234
)
 

Settlements(1)
 
(1,210
)
 

 

 

 

 

Transfers into Level 3
 
9,482

 

 

 

 
73,860

 

Transfers out of Level 3
 
(26,542
)
 

 
(4,962
)
 

 

 

Fair value, end of period
 
$
19,663

 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(5
)
 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 

 

 
(134,254
)
 

Other revenue
 

 

 

 
8,088

 

 
(797
)
Interest credited
 

 
198,365

 

 

 
(178,704
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block]
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2016, as well as the portion of gains or losses included in income for the year ended December 31, 2016 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2016 (dollars in thousands):
For the year ended December 31, 2016:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,399
)
 
12,197

 
(595
)
 
801

Investment related gains (losses), net
 
(4,756
)
 

 
(2,153
)
 
1,101

Included in other comprehensive income
 
10,022

 
47,692

 
(1,621
)
 
(2,696
)
Purchases(1)
 
312,720

 

 
103,553

 
138,522

Sales(1)
 
(60,399
)
 

 
(167,684
)
 
(38,681
)
Settlements(1)
 
(195,016
)
 

 
(38,495
)
 
(61,770
)
Transfers into Level 3
 
14,098

 

 
1,728

 
56,105

Transfers out of Level 3
 
(28,987
)
 

 
(65,091
)
 
(177,938
)
Fair value, end of period
 
$
1,272,253

 
$
475,965

 
$
160,291

 
$
219,280

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,343
)
 
$
12,197

 
$
(158
)
 
$
734

Investment related gains (losses), net
 
(817
)
 

 
(231
)
 

For the year ended December 31, 2016 (continued):
 
Fixed maturity securities - available-for-sale
 
 
 
 
Commercial
mortgage-backed
securities
 
U.S.
government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
 
Short-term investments
Fair value, beginning of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
1,677

 
(487
)
 
215

 

 

Investment related gains (losses), net
 
(876
)
 

 

 

 

Included in other comprehensive income
 
(5,887
)
 
39

 
962

 
110

 

Purchases(1)
 
1,545

 
508

 
6,952

 

 
3,365

Sales(1)
 
(41,143
)
 

 

 

 

Settlements(1)
 
(552
)
 
(1,837
)
 
(599
)
 
(1,306
)
 
(19
)
Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 
(2,182
)
 

 
(4,206
)
 

 

Fair value, end of period
 
$
21,145

 
$
24,488

 
$
41,666

 
$
12,869

 
$
3,346

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
1,552

 
$
(487
)
 
$
215

 
$

 
$


For the year ended December 31, 2016 (continued):
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
(76,698
)
 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
54,169

 

 
7,834

 

Interest credited
 

 

 
10,709

 

Included in other comprehensive income
 

 
(1,133
)
 

 

Other revenue
 

 
13,095

 

 
(172
)
Purchases(1)
 

 

 
(12,725
)
 

Settlements(1)
 

 

 
74,458

 
329

Fair value, end of period
 
$
(22,529
)
 
$
26,958

 
$
(990,308
)
 
$
(2,462
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
54,169

 
$

 
$
(4,579
)
 
$

Other revenue
 

 
13,095

 

 
(172
)
Interest credited
 

 

 
(63,748
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2015, as well as the portion of gains or losses included in income for the year ended December 31, 2015 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2015 (dollars in thousands).
For the year ended December 31, 2015:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Canadian and Canadian provincial governments
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
Fair value, beginning of period
 
$
1,310,427

 
$

 
$
188,094

 
$
572,960

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(3,517
)
 
2,788

 
(1,754
)
 
4,526

Investment related gains (losses), net
 
(2,814
)
 

 
(216
)
 
808

Included in other comprehensive income
 
(32,452
)
 
70,144

 
(944
)
 
(2,490
)
Purchases(1)
 
243,871

 

 
249,208

 
229,220

Sales(1)
 
(3,949
)
 

 
(985
)
 
(13,105
)
Settlements(1)
 
(279,495
)
 

 
(39,494
)
 
(98,918
)
Transfers into Level 3
 
15,455

 
343,144

 
2,853

 
13,542

Transfers out of Level 3
 
(20,556
)
 

 
(66,113
)
 
(402,707
)
Fair value, end of period
 
$
1,226,970

 
$
416,076

 
$
330,649

 
$
303,836

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(3,396
)
 
$
2,788

 
$
(1,753
)
 
$
2,465

Investment related gains (losses), net
 
(2,278
)
 

 

 

For the year ended December 31, 2015 (continued):
 
Fixed maturity securities - available-for-sale
 
 
Commercial
mortgage-backed
securities
 
U.S.
government
and agencies
 
State
and political
subdivisions
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
Fair value, beginning of period
 
$
86,746

 
$
28,529

 
$
42,711

 
$
19,663

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
2,817

 
(48
)
 
32

 

Investment related gains (losses), net
 
(4,737
)
 
(233
)
 
(19
)
 

Included in other comprehensive income
 
(337
)
 
(602
)
 
(3,055
)
 
(7
)
Purchases(1)
 
42

 
544

 

 

Sales(1)
 
(6,153
)
 

 

 

Settlements(1)
 
(7,226
)
 
(1,925
)
 
(492
)
 
(1,258
)
Transfers into Level 3
 
12,828

 

 

 

Transfers out of Level 3
 
(15,417
)
 

 
(835
)
 
(4,333
)
Fair value, end of period
 
$
68,563

 
$
26,265

 
$
38,342

 
$
14,065

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
2,718

 
$
(48
)
 
$
32

 
$

Investment related gains (losses), net
 
(3,593
)
 

 

 


For the year ended December 31, 2015 (continued):
 
 
 
 
 
 
 
 
 
 
 
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
(98,792
)
 

 

 
(33,191
)
 

Interest credited
 

 

 

 
19,440

 

Included in other comprehensive income
 

 
(412
)
 
(959
)
 

 

Other revenue
 

 

 
8,228

 

 
(1,822
)
Purchases(1)
 

 
4,529

 

 
(42,798
)
 

Settlements(1)
 

 

 

 
71,131

 

Transfers out of Level 3
 

 
(12,021
)
 

 

 

Fair value, end of period
 
$
(76,698
)
 
$

 
$
14,996

 
$
(1,070,584
)
 
$
(2,619
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment related gains (losses), net
 
$
(98,792
)
 
$

 
$

 
$
(43,496
)
 
$

Other revenue
 

 

 
8,228

 

 
(1,822
)
Interest credited
 

 

 

 
(51,691
)
 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the year ended December 31, 2014, as well as the portion of gains or losses included in income for the year ended December 31, 2014 attributable to unrealized gains or losses related to those assets and liabilities still held at December 31, 2014 (dollars in thousands).
For the year ended December 31, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-backed
securities
 
Asset-backed
securities
 
Commercial
mortgage-backed
securities
 

U.S.
government
and agencies
 
State
and political
subdivisions
Fair value, beginning of period
 
$
1,345,289

 
$
153,505

 
$
471,848

 
$
101,785

 
$
40,919

 
$
43,776

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(4,828
)
 
(93
)
 
7,929

 
1,892

 
(483
)
 
39

Investment related gains (losses), net
 
(1,984
)
 
(244
)
 
2,131

 
103

 
(401
)
 
(17
)
Included in other comprehensive income
 
(3,100
)
 
1,748

 
1,665

 
1,099

 
1,052

 
3,282

Purchases(1)
 
356,706

 
54,412

 
191,662

 
6,180

 
581

 

Sales(1)
 
(54,386
)
 
(744
)
 
(22,923
)
 
(14,626
)
 

 

Settlements(1)
 
(273,392
)
 
(34,727
)
 
(54,175
)
 
(3,599
)
 
(13,139
)
 
(738
)
Transfers into Level 3
 
13,180

 
15,981

 
11,614

 
5,712

 

 

Transfers out of Level 3
 
(67,058
)
 
(1,744
)
 
(36,791
)
 
(11,800
)
 

 
(3,631
)
Fair value, end of period
 
$
1,310,427

 
$
188,094

 
$
572,960

 
$
86,746

 
$
28,529

 
$
42,711

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(4,686
)
 
$
(97
)
 
$
5,306

 
$
1,949

 
$
(480
)
 
$
39


For the year ended December 31, 2014 (continued):
Fixed maturity securities - available-for-sale
 
 
 
 
 
 
 
 
 
 
 
 
Other foreign government, supranational and foreign government-sponsored 
enterprises
 
Funds 
withheld at interest-embedded derivatives
 
Other invested
assets - non- redeemable preferred stock
 
Other assets - longevity swaps
 
Interest 
sensitive contract 
liabilities embedded derivatives
 
Other liabilities - mortality swaps
Fair value, beginning of period
 
$
37,997

 
$
(176,270
)
 
$
4,962

 
$

 
$
(868,725
)
 
$

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(5
)
 

 

 

 

 

Investment related gains (losses), net
 

 
198,364

 

 

 
(129,224
)
 

Interest credited
 

 

 

 

 
(104,843
)
 

Included in other comprehensive income
 
(59
)
 

 
(96
)
 
(361
)
 

 

Other revenue
 

 

 

 
8,088

 

 
(797
)
Purchases(1)
 

 

 
8,000

 

 
(56,234
)
 

Settlements(1)
 
(1,210
)
 

 

 

 

 

Transfers into Level 3
 
9,482

 

 

 

 
73,860

 

Transfers out of Level 3
 
(26,542
)
 

 
(4,962
)
 

 

 

Fair value, end of period
 
$
19,663

 
$
22,094

 
$
7,904

 
$
7,727

 
$
(1,085,166
)
 
$
(797
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(5
)
 
$

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 

 

 
(134,254
)
 

Other revenue
 

 

 

 
8,088

 

 
(797
)
Interest credited
 

 
198,365

 

 

 
(178,704
)
 

(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Fair Value Assets Measured On Nonrecurring Basis [Text Block]
Nonrecurring Fair Value Measurements
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented and still held at the reporting dates (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs.
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)
 
 
At December 31,
 
 
Years ended December 31,
(dollars in thousands)
 
2016
 
2015
 
 
2016
 
2015
Mortgage loans(1)
 
$

 
$
11,800

 
 
$

 
$
228

Limited partnership interests(2)
 
6,192

 
12,520

 
 
(9,277
)
 
(6,550
)
(1)
Estimated fair values for impaired mortgage loans are based on internal valuation models using unobservable inputs or, if the loans are in foreclosure or are otherwise determined to be collateral dependent, are based on external appraisals of the underlying collateral.
(2)
The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
Financial Instruments Carrying Amounts And Estimated Fair Value [Table Text Block]
The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at December 31, 2016 and December 31, 2015 (dollars in thousands).This table excludes any payables or receivables for collateral under repurchase agreements and other transactions. The estimated fair value of the excluded amount approximates carrying value as they equal the amount of cash collateral received/paid.
 
 
 
 
Estimated Fair
 
Fair Value Measurement Using:
December 31, 2016:
 
Carrying Value
 
Value
 
Level 1
 
Level 2
 
Level 3
 
NAV
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,775,522

 
$
3,786,987

 
$

 
$

 
$
3,786,987

 
$

Policy loans
 
1,427,602

 
1,427,602

 

 
1,427,602

 

 

Funds withheld at interest(1)
 
5,893,381

 
6,193,166

 

 

 
6,193,166

 

Cash and cash equivalents(2)
 
862,117

 
862,117

 
862,117

 

 

 

Short-term investments(2)
 
32,469

 
32,469

 
32,469

 

 

 

Other invested assets(2)
 
477,132

 
510,640

 
26,294

 
55,669

 
131,904

 
296,773

Accrued investment income
 
347,173

 
347,173

 

 
347,173

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
10,225,099

 
$
10,234,544

 
$

 
$

 
$
10,234,544

 
$

Long-term debt
 
3,088,635

 
3,186,173

 

 

 
3,186,173

 

Collateral finance and securitization notes
 
840,700

 
745,805

 

 

 
745,805

 

 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2015:
 
 
 
 
 
 
 
 
 
 
 
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
3,129,951

 
$
3,197,808

 
$

 
$

 
$
3,197,808

 
$

Policy loans
 
1,468,796

 
1,468,796

 

 
1,468,796

 

 

Funds withheld at interest(1)
 
5,956,380

 
6,311,780

 

 

 
6,311,780

 

Cash and cash equivalents(2)
 
1,118,754

 
1,118,754

 
1,118,754

 

 

 

Short-term investments(2)
 
27,511

 
27,511

 
27,511

 

 

 

Other invested assets(2)
 
399,799

 
444,342

 
4,445

 
34,886

 
111,412

 
293,599

Accrued investment income
 
339,452

 
339,452

 

 
339,452

 

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
9,746,870

 
$
9,841,576

 
$

 
$

 
$
9,841,576

 
$

Long-term debt
 
2,297,548

 
2,415,119

 

 

 
2,415,119

 

Collateral finance and securitization notes
 
899,161

 
791,275

 

 

 
791,275

 

 
(1)
Carrying values presented herein differ from those presented in the consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
(2)
Carrying values presented herein differ from those presented in the consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.