XML 29 R12.htm IDEA: XBRL DOCUMENT v3.3.1.900
Investments
12 Months Ended
Dec. 31, 2015
Investments [Abstract]  
Investments
INVESTMENTS
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of December 31, 2015 and 2014 (dollars in thousands):
December 31, 2015:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
17,575,507

 
$
599,718

 
$
467,069

 
$
17,708,156

 
59.7
%
 
$

Canadian and Canadian provincial governments
 
2,469,009

 
1,110,282

 
2,532

 
3,576,759

 
12.1

 

Residential mortgage-backed securities
 
1,277,998

 
45,152

 
11,673

 
1,311,477

 
4.4

 
(300
)
Asset-backed securities
 
1,219,000

 
12,052

 
18,376

 
1,212,676

 
4.1

 
354

Commercial mortgage-backed securities
 
1,456,848

 
37,407

 
11,168

 
1,483,087

 
5.0

 
(1,609
)
U.S. government and agencies
 
1,423,791

 
15,586

 
57,718

 
1,381,659

 
4.7

 

State and political subdivisions
 
480,067

 
40,014

 
9,067

 
511,014

 
1.7

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,420,757

 
78,964

 
41,644

 
2,458,077

 
8.3

 

Total fixed maturity securities
 
$
28,322,977

 
$
1,939,175

 
$
619,247

 
$
29,642,905

 
100.0
%
 
$
(1,555
)
Non-redeemable preferred stock
 
$
85,645

 
$
7,837

 
$
5,962

 
$
87,520

 
69.5
%
 
 
Other equity securities
 
40,584

 

 
2,242

 
38,342

 
30.5

 
 
Total equity securities
 
$
126,229

 
$
7,837

 
$
8,204

 
$
125,862

 
100.0
%
 
 
December 31, 2014:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
14,010,604

 
$
965,523

 
$
90,544

 
$
14,885,583

 
58.4
%
 
$

Canadian and Canadian provincial governments
 
2,668,852

 
1,196,420

 
7

 
3,865,265

 
15.2

 

Residential mortgage-backed securities
 
991,867

 
52,640

 
6,611

 
1,037,896

 
4.1

 
(300
)
Asset-backed securities
 
1,059,660

 
20,301

 
10,375

 
1,069,586

 
4.2

 
354

Commercial mortgage-backed securities
 
1,453,657

 
87,593

 
8,659

 
1,532,591

 
6.0

 
(1,609
)
U.S. government and agencies
 
501,352

 
25,014

 
515

 
525,851

 
2.0

 

State and political subdivisions
 
378,457

 
51,117

 
3,498

 
426,076

 
1.7

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
2,041,148

 
110,065

 
13,089

 
2,138,124

 
8.4

 

Total fixed maturity securities
 
$
23,105,597

 
$
2,508,673

 
$
133,298

 
$
25,480,972

 
100.0
%
 
$
(1,555
)
Non-redeemable preferred stock
 
$
93,540

 
$
7,350

 
$
1,527

 
$
99,363

 
78.3
%
 
 
Other equity securities
 
26,994

 
597

 
94

 
27,497

 
21.7

 
 
Total equity securities
 
$
120,534

 
$
7,947

 
$
1,621

 
$
126,860

 
100.0
%
 
 

The Company enters into various collateral arrangements that require both the pledging and acceptance of fixed maturity securities as collateral with derivative, repurchase agreement and reinsurance counterparties. Pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the consolidated balance sheets. Fixed maturity securities received as collateral are held in separate custodial accounts and are not recorded on the Company’s consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge collateral it receives; however, as of December 31, 2015 and 2014, none of the collateral received had been sold or re-pledged. The Company also holds securities in trust to satisfy collateral requirements under certain third-party reinsurance treaties. The following table includes fixed maturity securities pledged and received as collateral, and assets in trust held to satisfy collateral requirements under certain third-party reinsurance treaties as of December 31, 2015 and 2014 (dollars in thousands):
 
2015
 
2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities pledged as collateral
$
169,678

 
$
176,782

 
$
127,229

 
$
134,863

Fixed maturity securities received as collateral
n/a

 
242,914

 
n/a

 
117,227

Securities held in trust
10,535,729

 
10,928,393

 
10,197,489

 
10,922,947


The Company monitors its concentrations of financial instruments on an ongoing basis, and mitigates credit risk by maintaining a diversified investment portfolio which limits exposure to any one issuer. The Company’s exposure to concentrations of credit risk of single issuers greater than 10% of the Company’s stockholders’ equity included securities of the U.S. government and its agencies as of December 31, 2015, as well as the securities disclosed below as of December 31, 2015 and 2014 (dollars in thousands).
 
2015
 
2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Fixed maturity securities guaranteed or issued by:
 
 
 
 
 
 
 
Canadian province of Ontario
$
864,444

 
$
1,199,080

 
$
979,908

 
$
1,359,339

Canadian province of Quebec
943,484

 
1,525,903

 
1,006,315

 
1,599,673


The amortized cost and estimated fair value of fixed maturity securities available-for-sale at December 31, 2015 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
Amortized Cost
 
Estimated Fair Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
731,706

 
$
739,485

Due after one year through five years
 
5,615,811

 
5,763,489

Due after five years through ten years
 
8,290,362

 
8,408,708

Due after ten years
 
9,731,252

 
10,723,983

Asset and mortgage-backed securities
 
3,953,846

 
4,007,240

Total
 
$
28,322,977

 
$
29,642,905


Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of December 31, 2015 and 2014 (dollars in thousands):
December 31, 2015:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
5,408,791

 
$
5,555,044

 
31.4
%
Industrial
 
10,211,426

 
10,129,917

 
57.2

Utility
 
1,955,290

 
2,023,195

 
11.4

Total
 
$
17,575,507

 
$
17,708,156

 
100.0
%
 
 
 
 
 
 
 
December 31, 2014:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
4,789,568

 
$
5,066,408

 
34.0
%
Industrial
 
7,639,330

 
8,086,067

 
54.3

Utility
 
1,581,706

 
1,733,108

 
11.7

Total
 
$
14,010,604

 
$
14,885,583

 
100.0
%

Other-Than-Temporary Impairments—Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies,” a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities the net amount recognized in the consolidated statements of income (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
 
2015
 
2014
 
2013
Balance, beginning of period
 
$
7,284

 
$
11,696

 
$
16,675

Additional impairments - credit loss OTTI recognized on securities previously impaired
 

 

 
134

Credit loss OTTI previously recognized on securities impaired to fair value during the period
 

 

 
(1,449
)
Credit loss previously recognized on securities which matured, paid down, prepaid or were sold during the period
 

 
(4,412
)
 
(3,664
)
Balance, end of period
 
$
7,284

 
$
7,284

 
$
11,696


Purchased Credit Impaired Fixed Maturity Securities Available-for-Sale
Securities acquired with evidence of credit quality deterioration since origination and for which it is probable at the acquisition date that the Company will be unable to collect all contractually required payments are classified as purchased credit impaired securities. For each security, the excess of the cash flows expected to be collected as of the acquisition date over its acquisition date fair value is referred to as the accretable yield and is recognized as net investment income on an effective yield basis. At the date of acquisition, the timing and amount of the cash flows expected to be collected was determined based on a best estimate using key assumptions, such as interest rates, default rates and prepayment speeds. If subsequently, based on current information and events, it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected to be collected, the accretable yield is adjusted prospectively. The excess of the contractually required payments (including interest) as of the acquisition date over the cash flows expected to be collected as of the acquisition date is referred to as the nonaccretable difference, and this amount is not expected to be realized as net investment income. Decreases in cash flows expected to be collected can result in OTTI.
The following tables present information on the Company’s purchased credit impaired securities, which are included in fixed maturity securities available-for-sale as of December 31, 2015 and 2014 (dollars in thousands):
 
2015
 
2014
Outstanding principal and interest balance(1)
$
343,640

 
$
226,121

Carrying value, including accrued interest(2)
$
287,663

 
$
185,842

(1)
Represents the contractually required payments which is the sum of contractual principal, whether or not currently due, and accrued interest.
(2)
Estimated fair value plus accrued interest.
The following table presents information about purchased credit impaired investments acquired during the periods ended December 31, 2015 and 2014, as of the acquisition dates (dollars in thousands).
 
2015
 
2014
Contractually required payments (including interest)
$
217,187

 
$
96,617

Cash flows expected to be collected(1)
$
179,025

 
$
76,551

Fair value of investments acquired
$
137,399

 
$
53,950

(1)
Represents undiscounted principal and interest cash flow expectations at the date of acquisition.
The following table presents activity for the accretable yield on purchased credit impaired securities for the years ended December 31, 2015 and 2014 (dollars in thousands):
 
2015
 
2014
Balance, beginning of period
$
67,171

 
$
69,469

Investments purchased
41,626

 
22,601

Accretion
(11,402
)
 
(9,339
)
Disposals
(1,109
)
 
(379
)
Reclassification from nonaccretable difference
(8,270
)
 
(15,181
)
Balance, end of period
$
88,016

 
$
67,171


Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 2,080 and 932 fixed maturity and equity securities at December 31, 2015 and 2014, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
2015
 
2014
 
 
Gross
Unrealized
Losses
 
% of Total
 
Gross
Unrealized
Losses
 
% of Total
Less than 20%
 
$
463,109

 
73.8
%
 
$
111,965

 
83.0
%
20% or more for less than six months
 
142,495

 
22.7

 
13,698

 
10.1

20% or more for six months or greater
 
21,847

 
3.5

 
9,256

 
6.9

Total
 
$
627,451

 
100.0
%
 
$
134,919

 
100.0
%

The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.







The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 2,080 and 932 fixed maturity and equity securities that have estimated fair values below amortized cost as of December 31, 2015 and 2014, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2015:
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
6,388,148

 
$
323,961

 
$
294,755

 
$
40,861

 
$
6,682,903

 
$
364,822

Canadian and Canadian provincial governments
 
122,746

 
2,532

 

 

 
122,746

 
2,532

Residential mortgage-backed securities
 
452,297

 
7,036

 
82,314

 
4,057

 
534,611

 
11,093

Asset-backed securities
 
581,701

 
9,825

 
199,298

 
7,100

 
780,999

 
16,925

Commercial mortgage-backed securities
 
514,877

 
9,806

 
31,177

 
997

 
546,054

 
10,803

U.S. government and agencies
 
1,010,387

 
57,718

 

 

 
1,010,387

 
57,718

State and political subdivisions
 
157,837

 
5,349

 
13,016

 
3,718

 
170,853

 
9,067

Other foreign government, supranational and foreign government-sponsored enterprises
 
702,962

 
18,279

 
38,379

 
4,206

 
741,341

 
22,485

Total investment grade securities
 
9,930,955

 
434,506

 
658,939

 
60,939

 
10,589,894

 
495,445

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
554,688

 
71,171

 
114,427

 
31,076

 
669,115

 
102,247

Residential mortgage-backed securities
 
22,646

 
282

 
7,679

 
298

 
30,325

 
580

Asset-backed securities
 
6,772

 
201

 
9,335

 
1,250

 
16,107

 
1,451

Commercial mortgage-backed securities
 
3,253

 
248

 
767

 
117

 
4,020

 
365

Other foreign government, supranational and foreign government-sponsored enterprises
 
60,668

 
7,356

 
31,693

 
11,803

 
92,361

 
19,159

Total below investment grade securities
 
648,027

 
79,258

 
163,901

 
44,544

 
811,928

 
123,802

Total fixed maturity securities
 
$
10,578,982

 
$
513,764

 
$
822,840

 
$
105,483

 
$
11,401,822

 
$
619,247

Non-redeemable preferred stock
 
$
12,331

 
$
2,175

 
$
12,191

 
$
3,787

 
$
24,522

 
$
5,962

Other equity securities
 
38,327

 
2,242

 

 

 
38,327

 
2,242

Total equity securities
 
$
50,658

 
$
4,417

 
$
12,191

 
$
3,787

 
$
62,849

 
$
8,204

 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2014:
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
1,225,767

 
$
27,784

 
$
614,294

 
$
30,040

 
$
1,840,061

 
$
57,824

Canadian and Canadian provincial governments
 

 

 
1,235

 
7

 
1,235

 
7

Residential mortgage-backed securities
 
78,864

 
846

 
135,414

 
5,247

 
214,278

 
6,093

Asset-backed securities
 
332,785

 
4,021

 
109,411

 
4,289

 
442,196

 
8,310

Commercial mortgage-backed securities
 
78,632

 
564

 
28,375

 
2,461

 
107,007

 
3,025

U.S. government and agencies
 
81,317

 
89

 
32,959

 
426

 
114,276

 
515

State and political subdivisions
 
13,780

 
17

 
18,998

 
3,438

 
32,778

 
3,455

Other foreign government, supranational and foreign government-sponsored enterprises
 
156,725

 
7,007

 
76,111

 
2,946

 
232,836

 
9,953

Total investment grade securities
 
1,967,870

 
40,328

 
1,016,797

 
48,854

 
2,984,667

 
89,182

Below investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
415,886

 
29,316

 
32,567

 
3,404

 
448,453

 
32,720

Residential mortgage-backed securities
 
22,836

 
293

 
6,284

 
225

 
29,120

 
518

Asset-backed securities
 
12,448

 
274

 
7,108

 
1,791

 
19,556

 
2,065

Commercial mortgage-backed securities
 
3,288

 
249

 
5,580

 
5,385

 
8,868

 
5,634

State and political subdivisions
 
964

 
43

 

 

 
964

 
43

Other foreign government, supranational and foreign government-sponsored enterprises
 
13,986

 
3,136

 

 

 
13,986

 
3,136

Total below investment grade securities
 
469,408

 
33,311

 
51,539

 
10,805

 
520,947

 
44,116

Total fixed maturity securities
 
$
2,437,278

 
$
73,639

 
$
1,068,336

 
$
59,659

 
$
3,505,614

 
$
133,298

Non-redeemable preferred stock
 
$
11,619

 
$
235

 
$
19,100

 
$
1,292

 
$
30,719

 
$
1,527

Other equity securities
 

 

 
3,545

 
94

 
3,545

 
94

Total equity securities
 
$
11,619

 
$
235

 
$
22,645

 
$
1,386

 
$
34,264

 
$
1,621


The Company neither has an intention to sell nor does it expect to be required to sell the securities outlined in the table above, as of the dates indicated. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity and equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on below investment grade securities as of December 31, 2015 are primarily related to high-yield corporate and other foreign government, supranational and foreign government-sponsored enterprise securities. Unrealized losses increased across most security types as credit spreads widened during 2015.
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses consist of the following (dollars in thousands):  
 
 
2015
 
2014
 
2013
Fixed maturity securities available-for-sale
 
$
1,177,706

 
$
1,052,715

 
$
966,759

Mortgage loans on real estate
 
149,564

 
148,417

 
121,476

Policy loans
 
62,955

 
55,248

 
57,099

Funds withheld at interest
 
343,031

 
447,364

 
545,550

Short-term investments
 
2,567

 
2,118

 
2,236

Other invested assets
 
66,716

 
70,149

 
58,771

Investment income
 
1,802,539

 
1,776,011

 
1,751,891

Investment expense
 
(68,044
)
 
(62,320
)
 
(52,026
)
Investment income, net of related expenses
 
$
1,734,495

 
$
1,713,691

 
$
1,699,865



Investment Related Gains (Losses), Net
Investment related gains (losses), net, consist of the following (dollars in thousands):
 
 
2015
 
2014
 
2013
Fixed maturity and equity securities available for sale:
 
 
 
 
 
 
Other-than-temporary impairment losses on fixed maturity securities recognized in earnings
 
$
(57,380
)
 
$
(7,766
)
 
$
(12,901
)
Gain on investment activity
 
73,079

 
65,435

 
82,744

Loss on investment activity
 
(71,893
)
 
(31,295
)
 
(60,575
)
Other impairment losses and change in mortgage loan provision
 
(6,953
)
 
(5,315
)
 
(6,933
)
Derivatives and other, net
 
(101,603
)
 
165,134

 
61,655

Total investment related gains (losses), net
 
$
(164,750
)
 
$
186,193

 
$
63,990


The other-than-temporary impairment losses on fixed maturity securities for 2015 are primarily due to emerging market and high-yield debt exposures. The fluctuations in investment related gains (losses) for derivatives and other for 2015, compared to 2014, is primarily due to changes in the fair value of embedded derivatives related to modified coinsurance and funds withheld treaties, as a result of changes in interest rates, driven primarily by credit spreads.
At December 31, 2015 and 2014 the Company held non-income producing securities with amortized costs of $116.0 million and $42.7 million, and estimated fair values of $123.0 million and $52.8 million, respectively. Generally, securities are non-income producing when principal or interest is not paid primarily as a result of bankruptcies or credit defaults, but also include securities where amortization has been discontinued. During 2015, 2014 and 2013 the Company sold fixed maturity and equity securities with fair values of $1,523.6 million, $1,016.5 million, and $1,104.0 million, which were below amortized cost, at gross realized losses of $71.9 million, $31.3 million and $60.6 million, respectively. The Company generally does not engage in short-term buying and selling of securities.
Securities Borrowing and Other
The Company participates in securities borrowing programs whereby securities, which are not reflected on the Company’s consolidated balance sheets, are borrowed from third parties. The borrowed securities are used to provide collateral under affiliated reinsurance transactions. The Company is required to maintain a minimum of 100% of the fair value, or par value under certain programs, of the borrowed securities as collateral. The collateral consists of rights to reinsurance treaty cash flows. If cash flows from the reinsurance treaties are insufficient to maintain the minimum collateral requirement, the Company may substitute cash or securities to meet the requirement. No cash or securities have been pledged by the Company for this purpose.
During the year, the Company participated in a repurchase program in which securities, reflected as investments on the Company’s consolidated balance sheets, were pledged to a third party. In return, the Company received cash from the third party, reflected as a payable to the third party, included in other liabilities on the consolidated balance sheets. The Company was required to maintain a minimum collateral balance with a fair value of 105% of the cash received. The Company terminated the program and all cash was returned prior to December 31, 2015. The gross balance of the repurchase agreement payable as of December 31, 2014 was $101.4 million, which was fully collateralized by securities with a fair value of $107.2 million.
Additionally, the Company participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s consolidated balance sheets.
The following table includes the amount of borrowed securities, repurchased securities pledged and repurchased/reverse repurchased securities pledged and received as of December 31, 2015 and 2014 (dollars in thousands).
 
2015
 
2014
 
Amortized
Cost
 
Estimated
Fair Value
 
Amortized
Cost
 
Estimated
Fair Value
Borrowed securities
$
259,540

 
$
266,297

 
$
201,050

 
$
212,946

Repurchase program securities pledged

 

 
92,446

 
107,158

Repurchase program/reverse repurchase program:
 
 
 
 
 
 
 
Securities pledged
443,435

 
465,889

 
298,466

 
314,160

Securities received
n/a

 
481,197

 
n/a

 
338,929


The following table presents information on the securities pledged as collateral by the Company related to its repurchase/reverse repurchase program as of December 31, 2015 (dollars in thousands). Collateral associated with certain borrowed securities is not included within the table as the collateral pledged to each counterparty is the right to reinsurance treaty cash flows.
 
December 31, 2015
 
Remaining Contractual Maturity of the Agreements
 
Overnight and Continuous
 
Up to 30 Days
 
30-90 Days
 
Greater than 90 Days
 
Total
Collateral on repurchase program
 
 
 
 
 
 
 
 
 
Corporate securities
$

 
$
2,951

 
$

 
$
147,324

 
$
150,275

Residential mortgage-backed securities

 

 

 
97,639

 
97,639

U.S. government and agencies

 

 

 
199,431

 
199,431

Foreign government

 

 

 
3,358

 
3,358

Other
15,186

 

 

 

 
15,186

Total borrowings
$
15,186

 
$
2,951

 
$

 
$
447,752

 
$
465,889

 
 
 
 
 
 
 
 
 
 
Gross amount of recognized liabilities for repurchase agreement in preceding table
 
$
481,197

Amounts related to agreements not included in offsetting disclosure
 
$
15,308


Mortgage Loans on Real Estate
Mortgage loans represented approximately 7.5% and 7.4% of the Company’s total investments as of December 31, 2015 and 2014, respectively. The Company makes mortgage loans on income producing properties that are geographically diversified throughout the U.S. with the largest concentration being in California, which represented 22.3% and 18.7% of mortgage loans on real estate as of December 31, 2015 and 2014, respectively. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans, gross of valuation allowances, by property type is as follows as of December 31, 2015 and 2014 (dollars in thousands):
 
 
2015
 
2014
 
 
Recorded
Investment
 
Percentage of
Total
 
Recorded
Investment
 
Percentage of
Total
Property type:
 
 
 
 
 
 
 
 
Office building
 
$
980,858

 
31.3
%
 
$
851,749

 
31.3
%
Retail
 
1,026,018

 
32.7

 
802,466

 
29.6

Industrial
 
527,485

 
16.8

 
466,583

 
17.2

Apartment
 
420,014

 
13.4

 
376,430

 
13.8

Other commercial
 
182,389

 
5.8

 
221,481

 
8.1

Total
 
$
3,136,764

 
100.0
%
 
$
2,718,709

 
100.0
%

The maturities of the mortgage loans, gross of valuation allowances, as of December 31, 2015 and 2014 are as follows (dollars in thousands):
 
 
2015
 
2014
 
 
Recorded
Investment
 
% of Total
 
Recorded
Investment
 
% of Total
Due within five years
 
$
873,280

 
27.8
%
 
$
860,362

 
31.6
%
Due after five years through ten years
 
1,561,535

 
49.8

 
1,165,530

 
42.9

Due after ten years
 
701,949

 
22.4

 
692,817

 
25.5

Total
 
$
3,136,764

 
100.0
%
 
$
2,718,709

 
100.0
%







Information regarding the Company’s credit quality indicators, as determined by the Company's internal evaluation methodology for its recorded investment in mortgage loans, gross of valuation allowances, as of December 31, 2015 and 2014 are as follows (dollars in thousands):
 
 
2015
 
2014
Internal credit quality grade:
 
Recorded
Investment
 
% of Total
 
Recorded
Investment
 
% of Total
High investment grade
 
$
1,621,601

 
51.7
%
 
$
1,326,199

 
48.8
%
Investment grade
 
1,397,996

 
44.6

 
1,235,046

 
45.4

Average
 
87,196

 
2.8

 
118,152

 
4.4

Watch list
 
13,550

 
0.4

 
22,285

 
0.8

In or near default
 
16,421

 
0.5

 
17,027

 
0.6

Total
 
$
3,136,764

 
100.0
%
 
$
2,718,709

 
100.0
%

None of the payments due to the Company on its recorded investment in mortgage loans were delinquent as of December 31, 2015 and 2014.
The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances, as of December 31, 2015 and 2014 (dollars in thousands):
 
 
2015
 
2014
Mortgage loans:
 
 
 
 
Individually measured for impairment
 
$
16,421

 
$
17,027

Collectively measured for impairment
 
3,120,343

 
2,701,682

Mortgage loans, gross of valuation allowances
 
3,136,764

 
2,718,709

Valuation allowances:
 
 
 
 
Individually measured for impairment
 
588

 
816

Collectively measured for impairment
 
6,225

 
5,655

Total valuation allowances
 
6,813

 
6,471

 Mortgage loans, net of valuation allowances
 
$
3,129,951

 
$
2,712,238


Information regarding the Company’s loan valuation allowances for mortgage loans as of December 31, 2015, 2014 and 2013 are as follows (dollars in thousands):
 
 
2015
 
2014
 
2013
Balance, beginning of period
 
$
6,471

 
$
10,106

 
$
11,580

Charge-offs, net of recoveries
 

 
(2,731
)
 
(3,431
)
Provision
 
342

 
(904
)
 
1,957

Balance, end of period
 
$
6,813

 
$
6,471

 
$
10,106


Information regarding the portion of the Company’s mortgage loans that were impaired as of December 31, 2015 and 2014 is as follows (dollars in thousands):
 
 
Unpaid Principal
Balance
 
Recorded
Investment
 
Related
Allowance
 
Carrying Value
December 31, 2015:
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
4,033

 
$
4,033

 
$

 
$
4,033

Impaired mortgage loans with valuation allowance recorded
 
12,898

 
12,388

 
588

 
11,800

Total impaired mortgage loans
 
$
16,931

 
$
16,421

 
$
588

 
$
15,833

December 31, 2014:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
7,314

 
$
6,711

 
$

 
$
6,711

Impaired mortgage loans with valuation allowance recorded
 
10,279

 
10,316

 
816

 
9,500

Total impaired mortgage loans
 
$
17,593

 
$
17,027

 
$
816

 
$
16,211

The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the years ended December 31, 2015, 2014 and 2013 (dollars in thousands):
 
 
 
2015
 
2014
 
2013
 
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
6,033

 
$
330

 
$
13,227

 
$
647

 
$
15,023

 
$
852

Impaired mortgage loans with valuation allowance recorded
 
11,592

 
770

 
13,827

 
637

 
22,818

 
951

Total
 
$
17,625

 
$
1,100

 
$
27,054

 
$
1,284

 
$
37,841

 
$
1,803

(1)
Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
The Company did not acquire any impaired mortgage loans during the years ended December 31, 2015 and 2014. The Company had no mortgage loans that were on a nonaccrual status at December 31, 2015 and 2014.
Policy Loans
Policy loans comprised approximately 3.5% and 3.5% of the Company’s total investments as of December 31, 2015 and 2014, respectively, substantially all of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due to the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. The Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 14.0% and 16.1% of the Company’s total investments as of December 31, 2015 and 2014, respectively. Of the $5.9 billion funds withheld at interest balance, net of embedded derivatives, as of December 31, 2015, $4.1 billion of the balance is associated with one client. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance funds withheld basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company and are reflected as funds withheld at interest on the Company’s consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances against amounts owed to the Company from the ceding company.
Other Invested Assets
Other invested assets include equity securities, limited partnership interests, joint ventures (other than operating joint ventures), structured loans, derivative contracts, FVO contractholder-directed unit-linked investments, Federal Home Loan Bank of Des Moines ("FHLB") common stock (included in other), real estate held-for-investment (included in other) and equity release mortgages (included in other). The fair value option was elected for contractholder-directed investments supporting unit-linked variable annuity type liabilities which do not qualify for presentation and reporting as separate accounts. Other invested assets represented approximately 3.1% and 3.3% of the Company’s total investments as of December 31, 2015 and 2014, respectively. Carrying values of these assets as of December 31, 2015 and 2014 are as follows (dollars in thousands):
 
 
2015
 
2014
Equity securities
 
$
125,862

 
$
126,860

Limited partnerships and real estate joint ventures
 
567,697

 
446,604

Structured loans
 
45,422

 
164,309

Derivatives
 
256,178

 
216,966

FVO contractholder-directed unit-linked investments
 
197,547

 
140,344

Other
 
105,414

 
103,236

Total other invested assets
 
$
1,298,120

 
$
1,198,319