XML 72 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Assets and Liabilities
6 Months Ended
Jun. 30, 2014
Fair Value Disclosures [Abstract]  
Fair Value Disclosures
Fair Value of Assets and Liabilities
Fair Value Measurement
General accounting principles for Fair Value Measurements and Disclosures define fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. These principles also establish a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value and describes three levels of inputs that may be used to measure fair value:
Level 1 - Unadjusted quoted prices in active markets for identical assets or liabilities. Active markets are defined as having the following characteristics for the measured asset/liability: (i) many transactions, (ii) current prices, (iii) price quotes not varying substantially among market makers, (iv) narrow bid/ask spreads and (v) most information publicly available. The Company’s Level 1 assets include investment securities that are traded in exchange markets.
Level 2 - Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or market standard valuation techniques and assumptions with significant inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Such observable inputs include benchmarking prices for similar assets in active, liquid markets, quoted prices in markets that are not active and observable yields and spreads in the market. The Company’s Level 2 assets and liabilities include investment securities with quoted prices that are traded less frequently than exchange-traded instruments and derivative contracts whose values are determined using market standard valuation techniques. This category primarily includes corporate securities, Canadian and Canadian provincial government securities, and residential and commercial mortgage-backed securities, among others. Level 2 valuations are generally obtained from third party pricing services for identical or comparable assets or liabilities or through the use of valuation methodologies using observable market inputs. Prices from servicers are validated through analytical reviews and assessment of current market activity.
Level 3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the related assets or liabilities. Level 3 assets and liabilities include financial instruments whose value is determined using market standard valuation techniques described above. When observable inputs are not available, the market standard techniques for determining the estimated fair value of certain securities that trade infrequently, and therefore have little transparency, rely on inputs that are significant to the estimated fair value and that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation and cannot be supported by reference to market activity. Even though unobservable, management believes these inputs are based on assumptions deemed appropriate given the circumstances and consistent with what other market participants would use when pricing similar assets and liabilities. For the Company’s invested assets, this category generally includes corporate securities (primarily private placements and bank loans), asset-backed securities (including collateralized debt obligations and those with exposure to subprime mortgages), and to a lesser extent, certain residential and commercial mortgage-backed securities, among others. Prices are determined using valuation methodologies such as discounted cash flow models and other similar techniques. Non-binding broker quotes, which are utilized when pricing service information is not available, are reviewed for reasonableness based on the Company’s understanding of the market, and are generally considered Level 3. Under certain circumstances, based on its observations of transactions in active markets, the Company may conclude the prices received from independent third party pricing services or brokers are not reasonable or reflective of market activity. In those instances, the Company would apply internally developed valuation techniques to the related assets or liabilities. Additionally, the Company’s embedded derivatives, all of which are associated with reinsurance treaties, are classified in Level 3 since their values include significant unobservable inputs.
When inputs used to measure fair value fall within different levels of the hierarchy, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement in its entirety. For example, a Level 3 fair value measurement may include inputs that are observable (Levels 1 and 2) and unobservable (Level 3). Therefore, gains and losses for such assets and liabilities categorized within Level 3 may include changes in fair value that are attributable to both observable inputs (Levels 1 and 2) and unobservable inputs (Level 3).
Assets and Liabilities by Hierarchy Level
Assets and liabilities measured at fair value on a recurring basis as of June 30, 2014 and December 31, 2013 are summarized below (dollars in thousands):
June 30, 2014:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
14,151,411

 
$
107,831

 
$
12,755,640

 
$
1,287,940

Canadian and Canadian provincial governments
 
3,747,638

 

 
3,747,638

 

Residential mortgage-backed securities
 
986,139

 

 
800,592

 
185,547

Asset-backed securities
 
1,008,375

 

 
452,215

 
556,160

Commercial mortgage-backed securities
 
1,474,620

 

 
1,376,706

 
97,914

U.S. government and agencies securities
 
448,506

 
350,852

 
64,660

 
32,994

State and political subdivision securities
 
407,487

 

 
361,720

 
45,767

Other foreign government supranational and foreign government-sponsored enterprises
 
2,256,220

 
306,505

 
1,938,827

 
10,888

Total fixed maturity securities – available-for-sale
 
24,480,396

 
765,188

 
21,497,998

 
2,217,210

Funds withheld at interest – embedded derivatives
 
(20,194
)
 

 

 
(20,194
)
Cash equivalents
 
516,798

 
516,798

 

 

Short-term investments
 
21,702

 
10,085

 
11,617

 

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
86,838

 
86,838

 

 

Other equity securities
 
53,906

 
53,906

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
56,229

 

 
56,229

 

Interest rate options
 
5,840

 

 
5,840

 

CPI swaps
 
69

 

 
69

 

Credit default swaps
 
10,626

 

 
10,626

 

Equity options
 
39,948

 

 
39,948

 

Foreign currency swaps
 
23,059

 

 
23,059

 

FVO contractholder-directed unit-linked investments
 
151,726

 
145,252

 
6,474

 

Other
 
17,407

 
17,407

 

 

Total other invested assets
 
445,648

 
303,403

 
142,245

 

Total
 
$
25,444,350

 
$
1,595,474

 
$
21,651,860

 
$
2,197,016

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
940,236

 
$

 
$

 
$
940,236

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
865

 

 
865

 

Foreign currency forwards
 
7,679

 

 
7,679

 

Credit default swaps
 
(140
)
 

 
(140
)
 

Total
 
$
948,640

 
$

 
$
8,404

 
$
940,236

December 31, 2013:
 
 
 
Fair Value Measurements Using:
 
 
Total    
 
Level 1        
 
Level 2    
 
Level 3    
Assets:
 
 
 
 
 
 
 
 
Fixed maturity securities – available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$
12,110,755

 
$
68,934

 
$
10,696,532

 
$
1,345,289

Canadian and Canadian provincial governments
 
3,381,025

 

 
3,381,025

 

Residential mortgage-backed securities
 
989,643

 

 
836,138

 
153,505

Asset-backed securities
 
894,832

 

 
422,984

 
471,848

Commercial mortgage-backed securities
 
1,388,946

 

 
1,287,161

 
101,785

U.S. government and agencies securities
 
501,351

 
396,092

 
64,340

 
40,919

State and political subdivision securities
 
320,820

 

 
277,044

 
43,776

Other foreign government, supranational and foreign government-sponsored enterprises
 
1,886,764

 
304,487

 
1,544,280

 
37,997

Total fixed maturity securities – available-for-sale
 
21,474,136

 
769,513

 
18,509,504

 
2,195,119

Funds withheld at interest – embedded derivatives
 
(176,270
)
 

 

 
(176,270
)
Cash equivalents
 
371,345

 
371,345

 

 

Short-term investments
 
111,572

 
105,649

 
5,923

 

Other invested assets:
 
 
 
 
 
 
 
 
Non-redeemable preferred stock
 
81,854

 
74,220

 
2,672

 
4,962

Other equity securities
 
323,877

 
323,877

 

 

Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
9,904

 

 
9,904

 

Interest rate options
 
2,554

 

 
2,554

 

CPI swaps
 
(309
)
 

 
(309
)
 

Credit default swaps
 
7,926

 

 
7,926

 

Equity options
 
33,869

 

 
33,869

 

Foreign currency swaps
 
21,283

 

 
21,283

 

FVO contractholder-directed unit-linked investments
 
138,892

 
132,643

 
6,249

 

Other
 
9,142

 
9,142

 

 

Total other invested assets
 
628,992

 
539,882

 
84,148

 
4,962

Total
 
$
22,409,775

 
$
1,786,389

 
$
18,599,575

 
$
2,023,811

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities – embedded derivatives
 
$
868,725

 
$

 
$

 
$
868,725

Other liabilities:
 
 
 
 
 
 
 
 
Derivatives:
 
 
 
 
 
 
 
 
Interest rate swaps
 
3,828

 

 
3,828

 

Foreign currency forwards
 
12,772

 

 
12,772

 

Credit default swaps
 
(356
)
 

 
(356
)
 

Equity options
 
(33
)
 

 
(33
)
 

Total
 
$
884,936

 
$

 
$
16,211

 
$
868,725


The Company may utilize information from third parties, such as pricing services and brokers, to assist in determining the fair value for certain assets and liabilities; however, management is ultimately responsible for all fair values presented in the Company’s condensed consolidated financial statements. This includes responsibility for monitoring the fair value process, ensuring objective and reliable valuation practices and pricing of financial instruments, and approving changes to valuation methodologies and pricing sources. The selection of the valuation technique(s) to apply considers the definition of an exit price and the nature of the asset or liability being valued and significant expertise and judgment is required.
The Company performs initial and ongoing analysis and review of the various techniques utilized in determining fair value to ensure that the valuation approaches utilized are appropriate and consistently applied, and that the various assumptions are reasonable. The Company also performs ongoing analysis and review of the information and prices received from third parties to ensure that the prices represent a reasonable estimate of the fair value and to monitor controls around pricing, which includes quantitative and qualitative analysis and is overseen by the Company’s investment and accounting personnel. Examples of procedures performed include, but are not limited to, review of pricing trends, comparison of a sample of executed prices of securities sold to the fair value estimates, comparison of fair value estimates to management’s knowledge of the current market, and ongoing confirmation that third party pricing services use, wherever possible, market-based parameters for valuation. In addition, the Company utilizes both internal and external cash flow models to analyze the reasonableness of fair values utilizing credit spread and other market assumptions, where appropriate. As a result of the analysis, if the Company determines there is a more appropriate fair value based upon the available market data, the price received from the third party is adjusted accordingly. The Company also determines if the inputs used in estimated fair values received from pricing services are observable by assessing whether these inputs can be corroborated by observable market data.

The fair value of embedded derivative liabilities, including those calculated by third parties, are monitored through the use of attribution reports to quantify the effect of underlying sources of fair value change, including capital market inputs based on policyholder account values, interest rates and short-term and long-term implied volatilities, from period to period. Actuarial assumptions are based on experience studies performed internally in combination with available industry information and are reviewed on a periodic basis, at least annually.
For assets and liabilities reported at fair value, the Company utilizes, when available, fair values based on quoted prices in active markets that are regularly and readily obtainable. Generally, these are very liquid investments and the valuation does not require management judgment. When quoted prices in active markets are not available, fair value is based on market valuation techniques, market comparable pricing and the income approach. The use of different techniques, assumptions and inputs may have a material effect on the estimated fair values of the Company’s securities holdings. For the periods presented, the application of market standard valuation techniques applied to similar assets and liabilities has been consistent.
The methods and assumptions the Company uses to estimate the fair value of assets and liabilities measured at fair value on a recurring basis are summarized below.
Fixed Maturity Securities – The fair values of the Company’s publicly-traded fixed maturity securities are generally based on prices obtained from independent pricing services. Prices from pricing services are sourced from multiple vendors, and a vendor hierarchy is maintained by asset type based on historical pricing experience and vendor expertise. The Company generally receives prices from multiple pricing services for each security, but ultimately uses the price from the pricing service highest in the vendor hierarchy based on the respective asset type. To validate reasonableness, prices are periodically reviewed as explained above. Consistent with the fair value hierarchy described above, securities with validated quotes from pricing services are generally reflected within Level 2, as they are primarily based on observable pricing for similar assets and/or other market observable inputs. If the pricing information received from third party pricing services is not reflective of market activity or other inputs observable in the market, the Company may challenge the price through a formal process with the pricing service.
If the Company ultimately concludes that pricing information received from the independent pricing service is not reflective of market activity, non-binding broker quotes are used, if available. If the Company concludes the values from both pricing services and brokers are not reflective of market activity, it may override the information from the pricing service or broker with an internally developed valuation; however, this occurs infrequently. Internally developed valuations or non-binding broker quotes are also used to determine fair value in circumstances where vendor pricing is not available. These estimates may use significant unobservable inputs, which reflect the Company’s assumptions about the inputs that market participants would use in pricing the asset. Circumstances where observable market data are not available may include events such as market illiquidity and credit events related to the security. Pricing service overrides, internally developed valuations and non-binding broker quotes are generally based on significant unobservable inputs and are reflected as Level 3 in the valuation hierarchy.
The inputs used in the valuation of corporate and government securities include, but are not limited to standard market observable inputs which are derived from, or corroborated by, market observable data including market yield curve, duration, call provisions, observable prices and spreads for similar publicly traded or privately traded issues that incorporate the credit quality and industry sector of the issuer. For structured securities, valuation is based primarily on matrix pricing or other similar techniques using standard market inputs including spreads for actively traded securities, spreads off benchmark yields, expected prepayment speeds and volumes, current and forecasted loss severity, rating, weighted average coupon, weighted average maturity, average delinquency rates, geographic region, debt-service coverage ratios and issuance-specific information including, but not limited to: collateral type, payment terms of the underlying assets, payment priority within the tranche, structure of the security, deal performance and vintage of loans.
When observable inputs are not available, the market standard valuation techniques for determining the estimated fair value of certain types of securities that trade infrequently, and therefore have little or no price transparency, rely on inputs that are significant to the estimated fair value that are not observable in the market or cannot be derived principally from or corroborated by observable market data. These unobservable inputs can be based in large part on management judgment or estimation, and cannot be supported by reference to market activity. Even though unobservable, these inputs are based on assumptions deemed appropriate given the circumstances and are believed to be consistent with what other market participants would use when pricing such securities.
The fair values of private placement securities are primarily determined using a discounted cash flow model. In certain cases these models primarily use observable inputs with a discount rate based upon the average of spread surveys collected from private market intermediaries who are active in both primary and secondary transactions, taking into account, among other factors, the credit quality and industry sector of the issuer and the reduced liquidity associated with private placements. Generally, these securities have been reflected within Level 3. For certain private fixed maturities, the discounted cash flow model may also incorporate significant unobservable inputs, which reflect the Company’s own assumptions about the inputs market participants would use in pricing the security. To the extent management determines that such unobservable inputs are not significant to the price of a security, a Level 2 classification is made. Otherwise, a Level 3 classification is used.
Embedded Derivatives – For embedded derivative liabilities associated with the underlying products in reinsurance treaties, primarily equity-indexed and variable annuity treaties, the Company utilizes a discounted cash flow model, which includes an estimate of future equity option purchases and an adjustment for the Company’s own credit risk. The variable annuity embedded derivative calculations are performed by third parties based on methodology and input assumptions provided by the Company. To validate the reasonableness of the resulting fair value, the Company’s internal actuaries perform reviews and analytical procedures on the results. The capital market inputs to the model, such as equity indexes, short-term equity volatility and interest rates, are generally observable. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.
The fair value of embedded derivatives associated with funds withheld reinsurance treaties is determined based upon a total return swap technique with reference to the fair value of the investments held by the ceding company that support the Company’s funds withheld at interest asset with an adjustment for the Company’s own credit risk. The fair value of the underlying assets is generally based on market observable inputs using industry standard valuation techniques. The valuation also requires certain significant inputs, which are generally not observable and accordingly, the valuation is considered Level 3 in the fair value hierarchy, see “Level 3 Measurements and Transfers” below for a description.
Company’s Own Credit Risk – The Company uses a structural default risk model to estimate its own credit risk. The input assumptions are a combination of externally derived and published values (default threshold and uncertainty), market inputs (interest rate, Company equity price per share, Company debt per share, Company equity price volatility) and insurance industry data (Loss Given Default), adjusted for market recoverability.
Cash Equivalents and Short-Term Investments – Cash equivalents and short-term investments include money market instruments, commercial paper and other highly liquid debt instruments. Money market instruments are generally valued using unadjusted quoted prices in active markets that are accessible for identical assets and are primarily classified as Level 1. The fair value of certain other short-term investments, such as floating rate notes and bonds with original maturities less than twelve months, are based upon other market observable data and are typically classified as Level 2. However, certain short-term investments may incorporate significant unobservable inputs resulting in a Level 3 classification. Various time deposits carried as cash equivalents or short-term investments are not measured at estimated fair value and therefore are excluded from the tables presented.
Equity Securities – Equity securities consist principally of exchange-traded funds and preferred stock of publicly and privately traded companies. The fair values of publicly traded equity securities are primarily based on quoted market prices in active markets and are classified within Level 1 in the fair value hierarchy. The fair values of preferred equity securities, for which quoted market prices are not readily available, are based on prices obtained from independent pricing services and these securities are generally classified within Level 2 in the fair value hierarchy. Non-binding broker quotes for equity securities are generally based on significant unobservable inputs and are reflected as Level 3 in the fair value hierarchy.
FVO Contractholder-Directed Unit-Linked Investments - FVO contractholder-directed investments supporting unit-linked variable annuity type liabilities primarily consist of exchange-traded funds and, to a lesser extent, fixed maturity securities and cash and cash equivalents. The fair values of the exchange-traded securities are primarily based on quoted market prices in active markets and are classified within Level 1 of the hierarchy. The fair value of the fixed maturity contractholder-directed securities is determined on a basis consistent with the methodologies described above for fixed maturity securities and are classified within Level 2 of the hierarchy.
Derivative Assets and Derivative Liabilities – All of the derivative instruments utilized by the Company are classified within Level 2 on the fair value hierarchy. These derivatives are principally valued using an income approach. Valuations of interest rate contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, and repurchase rates. Valuations of foreign currency contracts, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, LIBOR basis curves, currency spot rates, and cross currency basis curves. Valuations of credit contracts are based on present value techniques, which utilize significant inputs that may include the swap yield curve, credit curves, and recovery rates. Valuations of equity market contracts, non-option-based, are based on present value techniques, which utilize significant inputs that may include the swap yield curve, spot equity index levels, and dividend yield curves. Valuations of equity market contracts, option-based, are based on option pricing models, which utilize significant inputs that may include the swap yield curve, spot equity index levels, dividend yield curves, and equity volatility. The Company does not currently have derivatives included in Level 3 measurement.
Level 3 Measurements and Transfers
As of June 30, 2014 and December 31, 2013, respectively, the Company classified approximately 9.1% and 10.2% of its fixed maturity securities in the Level 3 category. These securities primarily consist of private placement corporate securities and bank loans with inactive trading markets. Additionally, the Company has included asset-backed securities with subprime exposure and mortgage-backed securities with below investment grade ratings in the Level 3 category due to market uncertainty associated with these securities and the Company’s utilization of unobservable information from third parties for the valuation of these securities.

The significant unobservable inputs used in the fair value measurement of the Company’s corporate, sovereign, government-backed, and other political subdivision investments are probability of default, liquidity premium and subordination premium. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumptions used for the liquidity premium and subordination premium. For securities with a fair value derived using the market comparable pricing valuation technique, liquidity premium is the only significant unobservable input.
The significant unobservable inputs used in the fair value measurement of the Company’s asset and mortgage-backed securities are prepayment rates, probability of default, liquidity premium and loss severity in the event of default. Significant increases (decreases) in any of those inputs in isolation would result in a significantly lower (higher) fair value measurement. Generally, a change in the assumption used for the probability of default is accompanied by a directionally similar change in the assumption used for the liquidity premium and loss severity and a directionally opposite change in the assumption used for prepayment rates.
The actuarial assumptions used in the fair value of embedded derivatives which include assumptions related to lapses, withdrawals, and mortality, are based on experience studies performed by the Company in combination with available industry information and are reviewed on a periodic basis, at least annually. The significant unobservable inputs used in the fair value measurement of embedded derivatives are assumptions associated with policyholder experience and selected capital market assumptions for equity-indexed and variable annuities. The selected capital market assumptions, which include long-term implied volatilities, are projections based on short-term historical information. Changes in interest rates, equity indices, equity volatility, the Company’s own credit risk, and actuarial assumptions regarding policyholder experience may result in significant fluctuations in the value of embedded derivatives.
Fair value measurements associated with funds withheld reinsurance treaties are generally not materially sensitive to changes in unobservable inputs associated with policyholder experience. The primary drivers of change in these fair values are related to movements of credit spreads, which are generally observable. Increases (decreases) in market credit spreads tend to decrease (increase) the fair value of embedded derivatives. Increases (decreases) in the own credit assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.
Fair value measurements associated with variable annuity treaties are sensitive to both capital markets inputs and policyholder experience inputs. Increases (decreases) in lapse rates tend to decrease (increase) the value of the embedded derivatives associated with variable annuity treaties. Increases (decreases) in the long-term volatility assumption tend to increase (decrease) the fair value of embedded derivatives. Increases (decreases) in the own credit assumption tend to decrease (increase) the magnitude of the fair value of embedded derivatives.
The following table presents quantitative information about significant unobservable inputs used in Level 3 fair value measurements that are developed by the Company, which does not include unobservable Level 3 asset and liability measurements provided by third parties, as of June 30, 2014 and December 31, 2013 (dollars in thousands):
 
June 30, 2014:
 
 
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average) 
 
Fair Value      
 
 
 
Assets:
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
16,951

 
Market comparable securities    
 
Liquidity premium
 
1
%
Corporate securities
 
256,581

 
Market comparable securities
 
Liquidity premium
 
0-2% (1%)

U.S. government and agencies
 
32,994

 
Market comparable securities
 
Liquidity premium
 
0-1% (1%)

Funds withheld at interest- embedded derivatives
 
(20,194
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (7%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
Own Credit
 
0-1%  (1%)

 
 
 
 
 
 
Crediting rate
 
2-4%  (3%)

Liabilities:
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
881,337

 
Discounted cash flow
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
Lapse
 
0-35%  (7%)

 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
Option budget projection
 
2-4%  (3%)

 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
58,899

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
Lapse
 
0-25% (8%)

 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
Own Credit
 
0-1% (1%)

 
 
 
 
 
 
Long-term volatility
 
0-27% (15%)


 
December 31, 2013:
 
Fair Value
 
Valuation Technique(s)
 
Unobservable Input
 
Range (Weighted Average) 
 
 
Assets:
 
 
 
 
 
 
 
 
 
State and political subdivision securities
 
$
29,024

 
Market comparable securities  
 
Liquidity premium
 
1
%
 
Corporate securities
 
312,887

 
Market comparable securities  
 
Liquidity premium
 
0-2%  (1%)

 
U.S. government and agencies
 
37,539

 
Market comparable securities  
 
Liquidity premium
 
0-1%  (1%)

 
Funds withheld at interest- embedded derivatives
 
(176,270
)
 
Total return swap
 
Mortality
 
0-100%  (2%)

 
 
 
 
 
 
 
Lapse
 
0-35%  (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5%  (3%)

 
 
 
 
 
 
 
Own Credit
 
0-1%  (1%)

 
 
 
 
 
 
 
Crediting Rate
 
2-4%  (3%)

 
 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- indexed annuities
 
838,670

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-35% (7%)

 
 
 
 
 
 
 
Withdrawal
 
0-5% (3%)

 
 
 
 
 
 
 
Option budget projection
 
2-4% (3%)

 
 
 
 
 
 
 
 
 
 
 
Interest sensitive contract liabilities- embedded derivatives- variable annuities
 
30,055

 
Discounted cash flow
 
Mortality
 
0-100% (2%)

 
 
 
 
 
 
 
Lapse
 
0-25% (6%)

 
 
 
 
 
 
 
Withdrawal
 
0-7% (3%)

 
 
 
 
 
 
 
Own Credit
 
0-1% (1%)

 
 
 
 
 
 
 
Long-term volatility
 
0-27% (10%)


The Company recognizes transfers of financial instruments into and out of levels within the fair value hierarchy at the beginning of the quarter in which the actual event or change in circumstances that caused the transfer occurs. Financial instruments transferred into Level 3 are due to a lack of observable market transactions and price information. Financial instruments are transferred out of Level 3 when circumstances change such that significant inputs can be corroborated with market observable data. This may be due to a significant increase in market activity for the financial instrument, a specific event, one or more significant input(s) becoming observable. Transfers out of Level 3 were primarily the result of the Company using observable pricing information or a third party pricing quotation that appropriately reflects the fair value of those financial instruments, without the need for adjustment based on the Company’s own assumptions regarding the characteristics of a specific financial instrument or the current liquidity in the market. In addition, certain transfers out of Level 3 were also due to increased observations of market transactions and price information for those financial instruments.
Transfers from Level 1 to Level 2 are due to the lack of observable market data when pricing these securities, while transfers from Level 2 to Level 1 are due to an increase in the availability of market observable data in an active market. The following tables present the transfers between Level 1 and Level 2 during the three and six months ended June 30, 2014 and 2013 (dollars in thousands):
 
 
Three months ended June 30,
 
 
2014
 
2013
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Fixed maturity securities - available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$

 
$
10,058

 
$

 
$

Total fixed maturity securities
 
$

 
$
10,058

 
$

 
$

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Six months ended June 30,
 
 
2014
 
2013
 
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
 
Transfers from    
Level 1 to
Level 2
 
Transfers from    
Level 2 to
Level 1
Fixed maturity securities - available-for-sale:
 
 
 
 
 
 
 
 
Corporate securities
 
$

 
$
10,058

 
$

 
$
14,012

Total fixed maturity securities
 
$

 
$
10,058

 
$

 
$
14,012


The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended June 30, 2014, as well as the portion of gains or losses included in income for the three and six months ended June 30, 2014 attributable to unrealized gains or losses related to those assets and liabilities still held at June 30, 2014 (dollars in thousands):
For the three months ended June 30, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. Government
and agencies
securities
Fair value, beginning of period
 
$
1,291,701

 
$
177,927

 
$
502,675

 
$
90,373

 
$
38,031

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(1,273
)
 
42

 
2,055

 
447

 
(185
)
Investment related gains (losses), net
 
165

 
31

 
942

 
6

 
(55
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

Included in other comprehensive income
 
6,086

 
368

 
514

 
1,639

 
572

Purchases(1)
 
52,549

 
13,398

 
64,884

 

 
165

Sales(1)
 
(8,929
)
 

 
(14,258
)
 

 

Settlements(1)
 
(49,002
)
 
(6,401
)
 
(6,318
)
 
(263
)
 
(5,534
)
Transfers into Level 3
 

 
901

 
5,666

 
5,712

 

Transfers out of Level 3
 
(3,357
)
 
(719
)
 

 

 

Fair value, end of period
 
$
1,287,940

 
$
185,547

 
$
556,160

 
$
97,914

 
$
32,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(1,274
)
 
$
42

 
$
2,005

 
$
447

 
$
(185
)
Investment related gains (losses), net
 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 
For the three months ended June 30, 2014 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
State
and political
subdivision
securities
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivative
 
Interest sensitive contract liabilities embedded derivatives
Fair value, beginning of period
 
$
43,833

 
$
11,157

 
$
(99,029
)
 
$
(911,987
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
10

 

 

 

Investment related gains (losses), net
 
(4
)
 

 
78,835

 
(5,182
)
Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(27,285
)
Policy acquisition costs and other insurance expenses
 

 

 

 

Included in other comprehensive income
 
2,330

 
33

 

 

Purchases(1)
 

 

 

 
(14,215
)
Sales(1)
 

 

 

 

Settlements(1)
 
(402
)
 
(302
)
 

 
18,433

Transfers into Level 3
 

 

 

 

Transfers out of Level 3
 

 

 

 

Fair value, end of period
 
$
45,767

 
$
10,888

 
$
(20,194
)
 
$
(940,236
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
10

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
78,835

 
(5,946
)
Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(45,718
)
Policy acquisition costs and other insurance expenses
 

 

 

 

For the six months ended June 30, 2014:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential
mortgage-
backed
securities
 
Asset-backed
securities
 
Commercial    
mortgage-
backed
securities
 
U.S. Government
and agencies
securities
Fair value, beginning of period
 
$
1,345,289

 
$
153,505

 
$
471,848

 
$
101,785

 
$
40,919

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,385
)
 
98

 
4,112

 
819

 
(282
)
Investment related gains (losses), net
 
5

 
137

 
1,247

 
92

 
(250
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

Included in other comprehensive income
 
8,536

 
3,255

 
6,014

 
4,674

 
877

Purchases(1)
 
132,061

 
32,148

 
124,108

 

 
293

Sales(1)
 
(47,676
)
 
(744
)
 
(20,870
)
 
(14,626
)
 

Settlements(1)
 
(100,946
)
 
(12,573
)
 
(12,633
)
 
(542
)
 
(8,563
)
Transfers into Level 3
 
6,930

 
11,464

 
11,614

 
5,712

 

Transfers out of Level 3
 
(53,874
)
 
(1,743
)
 
(29,280
)
 

 

Fair value, end of period
 
$
1,287,940

 
$
185,547

 
$
556,160

 
$
97,914

 
$
32,994

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,336
)
 
$
94

 
$
2,005

 
$
875

 
$
(282
)
Investment related gains (losses), net
 

 

 

 

 

Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

For the six months ended June 30, 2014 (continued):
 
Fixed maturity securities
available-for-sale
 
 
 
 
 
 
 
 
State
and political
subdivision
securities
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivative
 
Other invested assets- non-redeemable preferred stock
 
Interest sensitive contract liabilities embedded derivatives
Fair value, beginning of period
 
$
43,776

 
$
37,997

 
$
(176,270
)
 
$
4,962

 
$
(868,725
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
21

 

 

 

 

Investment related gains (losses), net
 
(8
)
 

 
156,076

 

 
(28,844
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 
(51,125
)
Policy acquisition costs and other insurance expenses
 

 

 

 

 

Included in other comprehensive income
 
2,443

 
33

 

 

 

Purchases(1)
 

 

 

 

 
(29,408
)
Sales(1)
 

 

 

 

 

Settlements(1)
 
(465
)
 
(599
)
 

 

 
37,866

Transfers into Level 3
 

 

 

 

 

Transfers out of Level 3
 

 
(26,543
)
 

 
(4,962
)
 

Fair value, end of period
 
$
45,767

 
$
10,888

 
$
(20,194
)
 
$

 
$
(940,236
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
21

 
$

 
$

 
$

 
$

Investment related gains (losses), net
 

 

 
156,076

 

 
(30,156
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 
(88,991
)
Policy acquisition costs and other insurance expenses
 

 

 

 

 


(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.

The tables below provide a summary of the changes in fair value of Level 3 assets and liabilities for the three and six months ended June 30, 2013, as well as the portion of gains or losses included in income for the three and six months ended June 30, 2013 attributable to unrealized gains or losses related to those assets and liabilities still held at June 30, 2013 (dollars in thousands):
 
For the three months ended June 30, 2013:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential mortgage-backed securities
 
Asset-backed securities
 
Commercial mortgage-backed securities
 
State and political subdivision securities
Fair value, beginning of period
 
$
1,646,903

 
$
140,717

 
$
288,231

 
$
175,294

 
$
42,639

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(2,313
)
 
(111
)
 
1,526

 
581

 
9

Investment related gains (losses), net
 
350

 
198

 
226

 
(8,992
)
 
(4
)
Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

Included in other comprehensive income
 
(37,672
)
 
(2,714
)
 
2,601

 
15,445

 
(1,087
)
Purchases (1)
 
100,690

 
11,383

 
72,542

 

 

Sales(1)
 
(39,793
)
 
(1,018
)
 
(7,995
)
 
(1,118
)
 

Settlements(1)
 
(80,533
)
 
(7,367
)
 
(5,559
)
 
(228
)
 
(282
)
Transfers into Level 3
 
4,373

 
4,306

 
5,340

 

 

Transfers out of Level 3
 

 
(5,340
)
 
(4,306
)
 

 

Fair value, end of period
 
$
1,592,005

 
$
140,054

 
$
352,606

 
$
180,982

 
$
41,275

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(2,191
)
 
$
(112
)
 
$
1,515

 
$
580

 
$
9

Investment related gains (losses), net
 

 

 

 
(10,109
)
 

Claims & other policy benefits
 

 

 

 

 

Interest credited
 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 
 
 
Fixed maturity securities - available-for-sale
 
 
 
 
 
 
For the three months ended June 30, 2013 (continued):
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term
investments
 
Interest sensitive contract liabilities embedded derivatives
Fair value, beginning of period
 
$
27,865

 
$
(156,189
)
 
$
22,001

 
$
(890,476
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(76
)
 

 

 

Investment related gains (losses), net
 

 
47,716

 

 
35,809

Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(28,020
)
Policy acquisition costs and other insurance expenses
 

 

 

 

Included in other comprehensive income
 
(959
)
 

 
(1
)
 

Purchases(1)
 

 

 

 
(14,764
)
Sales(1)
 

 

 

 

Settlements(1)
 

 

 
(22,000
)
 
18,883

Transfers into Level 3
 

 

 

 

Transfers out of Level 3
 

 

 

 

Fair value, end of period
 
$
26,830

 
$
(108,473
)
 
$

 
$
(878,568
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(76
)
 
$

 
$

 
$

Investment related gains (losses), net
 

 
47,717

 

 
34,788

Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(46,902
)
Policy acquisition costs and other insurance expenses
 

 

 

 

For the six months ended June 30, 2013:
 
Fixed maturity securities - available-for-sale
 
 
Corporate
securities
 
Residential mortgage-backed securities
 
Asset-backed securities
 
Commercial mortgage-backed securities
 
U.S. Government and agencies securities
 
State and political subdivision securities
Fair value, beginning of period
 
$
1,668,563

 
$
93,931

 
$
232,391

 
$
167,006

 
$
4,538

 
$
43,212

Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(4,339
)
 
(6
)
 
2,405

 
1,083

 

 
18

Investment related gains (losses), net
 
(913
)
 
25

 
(1,521
)
 
(9,862
)
 

 
(8
)
Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

Included in other comprehensive income
 
(36,710
)
 
(200
)
 
14,638

 
27,945

 

 
(1,639
)
Purchases (1)
 
175,362

 
51,920

 
128,423

 

 

 

Sales(1)
 
(56,071
)
 
(2,617
)
 
(16,293
)
 
(2,722
)
 

 

Settlements(1)
 
(145,899
)
 
(12,289
)
 
(11,436
)
 
(2,468
)
 

 
(308
)
Transfers into Level 3
 
8,146

 
14,630

 
8,305

 

 

 

Transfers out of Level 3
 
(16,134
)
 
(5,340
)
 
(4,306
)
 

 
(4,538
)
 

Fair value, end of period
 
$
1,592,005

 
$
140,054

 
$
352,606

 
$
180,982

 
$

 
$
41,275

Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(4,218
)
 
$
(7
)
 
$
2,397

 
$
1,081

 
$

 
$
18

Investment related gains (losses), net
 
(202
)
 

 

 
(10,109
)
 

 

Claims & other policy benefits
 

 

 

 

 

 

Interest credited
 

 

 

 

 

 

Policy acquisition costs and other insurance expenses
 

 

 

 

 

 

 
 
Fixed maturity securities - available-for-sale
 
 
 
 
 
 
For the six months ended June 30, 2013 (continued):
 
Other foreign government, supranational and foreign government-sponsored enterprises
 
Funds withheld
at interest-
embedded
derivatives
 
Short-term
investments
 
Interest sensitive contract liabilities embedded derivatives
Fair value, beginning of period
 
$
28,280

 
$
(243,177
)
 
$
22,031

 
$
(912,361
)
Total gains/losses (realized/unrealized)
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
(150
)
 

 
(3
)
 

Investment related gains (losses), net
 

 
134,704

 

 
87,123

Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(61,016
)
Policy acquisition costs and other insurance expenses
 

 

 

 

Included in other comprehensive income
 
(1,300
)
 

 
(28
)
 

Purchases(1)
 

 

 

 
(28,624
)
Sales(1)
 

 

 

 

Settlements(1)
 

 

 
(22,000
)
 
36,310

Transfers into Level 3
 

 

 

 

Transfers out of Level 3
 

 

 

 

Fair value, end of period
 
$
26,830

 
$
(108,473
)
 
$

 
$
(878,568
)
Unrealized gains and losses recorded in earnings for the period relating to those Level 3 assets and liabilities that were still held at the end of the period
 
 
 
 
 
 
 
 
Included in earnings, net:
 
 
 
 
 
 
 
 
Investment income, net of related expenses
 
$
(150
)
 
$

 
$
(4
)
 
$

Investment related gains (losses), net
 

 
134,705

 

 
84,911

Claims & other policy benefits
 

 

 

 

Interest credited
 

 

 

 
(97,326
)
Policy acquisition costs and other insurance expenses
 

 

 

 

 
(1)
The amount reported within purchases, sales and settlements is the purchase price (for purchases) and the sales/settlement proceeds (for sales and settlements) based upon the actual date purchased or sold/settled. Items purchased and sold/settled in the same period are excluded from the rollforward. The Company had no issuances during the period.
Nonrecurring Fair Value Measurements
The following table presents information for assets measured at estimated fair value on a nonrecurring basis during the periods presented; that is, they are not measured at fair value on a recurring basis but are subject to fair value adjustments only in certain circumstances (for example, when there is evidence of impairment). The estimated fair values for these assets were determined using significant unobservable inputs (Level 3).
 
 
Carrying Value After Measurement
 
Net Investment Gains (Losses)  
 
 
At June 30,
 
Three months ended June 30,
 
Six months ended June 30,
(dollars in thousands)
 
2014
 
2013
 
2014
 
2013
 
2014
 
2013
Mortgage loans(1)
 
$
15,660

 
$
13,575

 
$
(2,037
)
 
$
(27
)
 
$
(1,656
)
 
$
93

Limited partnership interests(2)
 
8,889

 
9,161

 
(4,171
)
 

 
(4,171
)
 
(2,429
)
Real estate investments(3)
 

 
4,136

 

 
(600
)
 

 
(600
)
 
(1)
Mortgage loans — The impaired mortgage loans presented above were written down to their estimated fair values at the date the impairments were recognized and are reported as losses above. Subsequent improvements in estimated fair value on previously impaired loans recorded through a reduction in the previously established valuation allowance are reported as gains above. Nonrecurring fair value adjustments on mortgage loans are based on the fair value of underlying collateral or discounted cash flows.
(2)
Limited partnership interests — The impaired limited partnership interests presented above were accounted for using the cost method. Impairments on these cost method investments were recognized at estimated fair value determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The market for these investments has limited activity and price transparency.
(3)
Real estate investments — The impaired real estate investments presented above were written down to their estimated fair value at the date of impairment and are reported as losses above. The impairments were based on third-party appraisal values obtained and reviewed by the Company.

Fair Value of Financial Instruments
The Company is required by general accounting principles for Fair Value Measurements and Disclosures to disclose the fair value of certain financial instruments including those that are not carried at fair value. The following table presents the carrying amounts and estimated fair values of the Company’s financial instruments, which were not measured at fair value on a recurring basis, at June 30, 2014 and December 31, 2013 (dollars in thousands):
 
June 30, 2014:
 
Carrying Value    
 
Estimated 
Fair Value
 
Fair Value Measurement Using:
Level 1           
 
Level 2           
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
2,555,800

 
$
2,654,439

 
$

 
$

 
$
2,654,439

Policy loans
 
1,250,635

 
1,250,635

 

 
1,250,635

 

Funds withheld at interest(1)
 
5,958,657

 
6,377,951

 

 

 
6,377,951

Cash and cash equivalents(2)
 
861,319

 
861,319

 
861,319

 

 

Short-term investments(2)
 
23,894

 
23,894

 
23,894

 

 

Other invested assets(2)
 
460,905

 
509,067

 
5,216

 
38,446

 
465,405

Accrued investment income
 
279,368

 
279,368

 

 
279,368

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
9,890,923

 
$
9,818,666

 
$

 
$

 
$
9,818,666

Short-term debt
 
110,000

 
110,000

 

 
110,000

 

Long-term debt
 
2,214,705

 
2,438,495

 

 

 
2,438,495

Collateral finance facility
 
482,092

 
377,403

 

 

 
377,403

 
 
 
 
 
 
 
 
 
 
 
December 31, 2013:
 
Carrying Value
 
Estimated
Fair Value
 
Fair Value Measurement Using:
Level 1
 
Level 2
 
Level 3
Assets:
 
 
 
 
 
 
 
 
 
 
Mortgage loans on real estate
 
$
2,486,680

 
$
2,489,721

 
$

 
$

 
$
2,489,721

Policy loans
 
1,244,469

 
1,244,469

 

 
1,244,469

 

Funds withheld at interest(1)
 
5,948,374

 
6,207,342

 

 

 
6,207,342

Cash and cash equivalents(2)
 
552,302

 
552,302

 
552,302

 

 

Short-term investments(2)
 
27,823

 
27,823

 
27,823

 

 

Other invested assets(2)
 
491,545

 
534,442

 
5,070

 
33,886

 
495,486

Accrued investment income
 
267,908

 
267,908

 

 
267,908

 

Liabilities:
 
 
 
 
 
 
 
 
 
 
Interest-sensitive contract liabilities(1)
 
$
10,228,120

 
$
9,989,514

 
$

 
$

 
$
9,989,514

Long-term debt
 
2,214,350

 
2,333,023

 

 

 
2,333,023

Collateral finance facility
 
484,752

 
374,984

 

 

 
374,984

 
(1)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are embedded derivatives and are measured at fair value on a recurring basis.
(2)
Carrying values presented herein differ from those presented in the condensed consolidated balance sheets because certain items within the respective financial statement caption are measured at fair value on a recurring basis.
Mortgage Loans on Real Estate – The fair value of mortgage loans on real estate is estimated by discounting cash flows, both principal and interest, using current interest rates for mortgage loans with similar credit ratings and similar remaining maturities. As such, inputs include current treasury yields and spreads, which are based on the credit rating and average life of the loan, corresponding to the market spreads. The valuation of mortgage loans on real estate is considered Level 3 in the fair value hierarchy.
Policy Loans – Policy loans typically carry an interest rate that is adjusted annually based on an observable market index and therefore carrying value approximates fair value. The valuation of policy loans is considered Level 2 in the fair value hierarchy.
Funds Withheld at Interest – The carrying value of funds withheld at interest approximates fair value except where the funds withheld are specifically identified in the agreement. When funds withheld are specifically identified in the agreement, the fair value is based on the fair value of the underlying assets which are held by the ceding company. Ceding companies use a variety of sources and pricing methodologies, which are not transparent to the Company and may include significant unobservable inputs, to value the securities that are held in distinct portfolios, therefore the valuation of these funds withheld assets are considered Level 3 in the fair value hierarchy.
Cash and Cash Equivalents and Short-term Investments – The carrying values of cash and cash equivalents and short-term investments approximates fair values due to the short-term maturities of these instruments and are considered Level 1 in the fair value hierarchy.
Other Invested Assets – This primarily includes limited partnership interests accounted for using the cost method, structured loans, FHLB common stock and cash collateral. The fair value of limited partnerships and other investments accounted for using the cost method is determined using the net asset values of the Company’s ownership interest as provided in the financial statements of the investees. The valuation of these investments is considered Level 3 in the fair value hierarchy due to the limited activity and price transparency inherent in the market for such investments. The fair value of structured loans is estimated based on a discounted cash flow analysis using discount rates applicable to each structured loan, this is considered Level 3 in the fair value hierarchy. The fair value of the Company’s common stock investment in the Federal Home Loan Bank of Des Moines is considered to be the carrying value and it is considered Level 2 in the fair value hierarchy. The fair value of the Company's cash collateral is considered to be the carrying value and considered to be Level 1 in the fair value hierarchy.
Accrued Investment Income – The carrying value for accrued investment income approximates fair value as there are no adjustments made to the carrying value. This is considered Level 2 in the fair value hierarchy.
Interest-Sensitive Contract Liabilities – The carrying and fair values of interest-sensitive contract liabilities reflected in the table above exclude contracts with significant mortality risk. The fair value of the Company’s interest-sensitive contract liabilities utilizes a market standard technique with both capital market inputs and policyholder behavior assumptions, as well as cash values adjusted for recapture fees. The capital market inputs to the model, such as interest rates, are generally observable. Policyholder behavior assumptions are generally not observable and may require use of significant management judgment. The valuation of interest-sensitive contract liabilities is considered Level 3 in the fair value hierarchy.
Short-term Debt – The carrying amount of short-term debt approximates its fair value because of the relatively short time between origination of the debt instrument and its maturity, which is reflected in Level 2.
Long-term Debt and Collateral Finance Facility – The fair value of the Company’s long-term debt and collateral finance facility is generally estimated by discounting future cash flows using market rates currently available for debt with similar remaining maturities and reflecting the credit risk of the Company, including inputs when available, from actively traded debt of the Company or other companies with similar credit quality. The valuation of long-term debt and collateral finance facility are generally obtained from brokers and are considered Level 3 in the fair value hierarchy.