XML 126 R12.htm IDEA: XBRL DOCUMENT v2.4.0.8
Investments
12 Months Ended
Dec. 31, 2013
Investments [Abstract]  
Investments
INVESTMENTS
Fixed Maturity and Equity Securities Available-for-Sale
The following tables provide information relating to investments in fixed maturity and equity securities by sector as of December 31, 2013 and 2012 (dollars in thousands):
December 31, 2013:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
11,697,394

 
$
616,147

 
$
202,786

 
$
12,110,755

 
56.4
%
 
$

Canadian and Canadian provincial governments
 
2,728,111

 
669,762

 
16,848

 
3,381,025

 
15.7

 

Residential mortgage-backed securities
 
970,434

 
38,126

 
18,917

 
989,643

 
4.6

 
(300
)
Asset-backed securities
 
891,751

 
18,893

 
15,812

 
894,832

 
4.2

 
(2,259
)
Commercial mortgage-backed securities
 
1,314,782

 
91,651

 
17,487

 
1,388,946

 
6.5

 
(1,609
)
U.S. government and agencies
 
489,631

 
16,468

 
4,748

 
501,351

 
2.3

 

State and political subdivisions
 
313,252

 
21,907

 
14,339

 
320,820

 
1.5

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
1,865,379

 
45,347

 
23,962

 
1,886,764

 
8.8

 

Total fixed maturity securities
 
$
20,270,734

 
$
1,518,301

 
$
314,899

 
$
21,474,136

 
100.0
%
 
$
(4,168
)
Non-redeemable preferred stock
 
$
81,993

 
$
5,342

 
$
5,481

 
$
81,854

 
20.2
%
 
 
Other equity securities
 
327,479

 
618

 
4,220

 
323,877

 
79.8

 
 
Total equity securities
 
$
409,472

 
$
5,960

 
$
9,701

 
$
405,731

 
100.0
%
 
 
December 31, 2012:
 
Amortized
Cost
 
Unrealized
Gains
 
Unrealized
Losses
 
Estimated
Fair Value
 
% of Total
 
Other-than-
temporary
impairments
in AOCI
Available-for-sale:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
11,333,431

 
$
1,085,973

 
$
39,333

 
$
12,380,071

 
55.5
%
 
$

Canadian and Canadian provincial governments
 
2,676,777

 
1,372,731

 
174

 
4,049,334

 
18.2

 

Residential mortgage-backed securities
 
969,267

 
76,520

 
3,723

 
1,042,064

 
4.7

 
(241
)
Asset-backed securities
 
700,455

 
19,898

 
28,798

 
691,555

 
3.1

 
(2,259
)
Commercial mortgage-backed securities
 
1,608,376

 
142,369

 
51,842

 
1,698,903

 
7.6

 
(6,125
)
U.S. government and agencies
 
231,256

 
33,958

 
24

 
265,190

 
1.2

 

State and political subdivisions
 
270,086

 
38,058

 
5,646

 
302,498

 
1.4

 

Other foreign government, supranational and foreign government-sponsored enterprises
 
1,769,784

 
94,929

 
2,714

 
1,861,999

 
8.3

 

Total fixed maturity securities
 
$
19,559,432

 
$
2,864,436

 
$
132,254

 
$
22,291,614

 
100.0
%
 
$
(8,625
)
Non-redeemable preferred stock
 
$
68,469

 
$
6,542

 
$
170

 
$
74,841

 
33.6
%
 
 
Other equity securities
 
148,577

 
416

 
1,134

 
147,859

 
66.4

 
 
Total equity securities
 
$
217,046

 
$
6,958

 
$
1,304

 
$
222,700

 
100.0
%
 
 

The Company enters into various collateral arrangements that require both the pledging and acceptance of fixed maturity securities as collateral, which are excluded from the tables above. The Company pledged fixed maturity securities as collateral to derivative and reinsurance counterparties with an amortized cost of $57.2 million and $16.9 million, and an estimated fair value of $58.0 million and $17.0 million, as of December 31, 2013 and 2012 respectively. The pledged fixed maturity securities are included in fixed maturity securities, available-for-sale in the consolidated balance sheet as of December 31, 2013, and are included in other invested assets in the consolidated balance sheet as of December 31, 2012.
The Company received fixed maturity securities as collateral from derivative and reinsurance counterparties with an estimated fair value of $94.1 million and $95.6 million, as of December 31, 2013 and 2012, respectively. The collateral is held in separate custodial accounts and is not recorded on the Company’s consolidated balance sheets. Subject to certain constraints, the Company is permitted by contract to sell or re-pledge this collateral; however, as of December 31, 2013 and 2012, none of the collateral had been sold or re-pledged.
As of December 31, 2013, the Company held securities with a fair value of $1,222.3 million that were guaranteed or issued by the Canadian province of Ontario and $1,389.1 million that were guaranteed or issued by the Canadian province of Quebec, both of which exceeded 10% of consolidated stockholders’ equity. As of December 31, 2012, the Company held securities with a fair value of $1,400.0 million that were guaranteed or issued by the Canadian province of Ontario and $1,785.0 million that were guaranteed or issued by the Canadian province of Quebec, both of which exceeded 10% of consolidated stockholders’ equity.
The amortized cost and estimated fair value of fixed maturity securities available-for-sale at December 31, 2013 are shown by contractual maturity in the table below (dollars in thousands). Actual maturities can differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Asset and mortgage-backed securities are shown separately in the table below, as they are not due at a single maturity date.
 
 
 
Amortized
Cost
 
Fair
Value
Available-for-sale:
 
 
 
 
Due in one year or less
 
$
551,195

 
$
557,981

Due after one year through five years
 
3,570,831

 
3,743,631

Due after five years through ten years
 
7,090,140

 
7,295,566

Due after ten years
 
5,881,601

 
6,603,537

Asset and mortgage-backed securities
 
3,176,967

 
3,273,421

Total
 
$
20,270,734

 
$
21,474,136





Corporate Fixed Maturity Securities
The tables below show the major industry types of the Company’s corporate fixed maturity holdings as of December 31, 2013 and 2012 (dollars in thousands):
 
December 31, 2013:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
3,838,716

 
$
3,983,623

 
32.9
%
Industrial
 
5,943,353

 
6,138,150

 
50.7

Utility
 
1,904,100

 
1,978,218

 
16.3

Other
 
11,225

 
10,764

 
0.1

Total
 
$
11,697,394

 
$
12,110,755

 
100.0
%
December 31, 2012:
 
Amortized Cost
 
Estimated
Fair Value
 
% of Total
Finance
 
$
3,619,455

 
$
3,900,152

 
31.5
%
Industrial
 
5,881,967

 
6,443,846

 
52.0

Utility
 
1,799,658

 
2,002,611

 
16.2

Other
 
32,351

 
33,462

 
0.3

Total
 
$
11,333,431

 
$
12,380,071

 
100.0
%

Other-Than-Temporary Impairments—Fixed Maturity and Equity Securities
As discussed in Note 2 – “Summary of Significant Accounting Policies,” a portion of certain other-than-temporary impairment (“OTTI”) losses on fixed maturity securities is recognized in AOCI. For these securities the net amount recognized in earnings (“credit loss impairments”) represents the difference between the amortized cost of the security and the net present value of its projected future cash flows discounted at the effective interest rate implicit in the debt security prior to impairment. Any remaining difference between the fair value and amortized cost is recognized in AOCI. The following table sets forth the amount of pre-tax credit loss impairments on fixed maturity securities held by the Company as of the dates indicated, for which a portion of the OTTI loss was recognized in AOCI, and the corresponding changes in such amounts (dollars in thousands):
 
 
 
2013
 
2012
 
2011
Balance, beginning of period
 
$
16,675

 
$
63,947

 
$
47,291

Initial impairments - credit loss OTTI recognized on securities not previously impaired
 

 
1,962

 
8,349

Additional impairments - credit loss OTTI recognized on securities previously impaired
 
134

 
10,186

 
9,059

Credit loss OTTI previously recognized on securities impaired to fair value during the period
 
(1,449
)
 
(22,290
)
 

Credit loss previously recognized on securities which matured, paid down, prepaid or were sold during the period
 
(3,664
)
 
(37,130
)
 
(752
)
Balance, end of period
 
$
11,696

 
$
16,675

 
$
63,947


Purchased Credit Impaired Fixed Maturity Securities Available-for-Sale
Securities acquired with evidence of credit quality deterioration since origination and for which it is probable at the acquisition date that the Company will be unable to collect all contractually required payments are classified as purchased credit impaired securities. For each security, the excess of the cash flows expected to be collected as of the acquisition date over its acquisition date fair value is referred to as the accretable yield and is recognized as net investment income on an effective yield basis. At the date of acquisition, the timing and amount of the cash flows expected to be collected was determined based on a best estimate using key assumptions, such as interest rates, default rates and prepayment speeds. If subsequently, based on current information and events, it is probable that there is a significant increase in cash flows previously expected to be collected or if actual cash flows are significantly greater than cash flows previously expected to be collected, the accretable yield is adjusted prospectively. The excess of the contractually required payments (including interest) as of the acquisition date over the cash flows expected to be collected as of the acquisition date is referred to as the nonaccretable difference, and this amount is not expected to be realized as net investment income. Decreases in cash flows expected to be collected can result in OTTI.



The following tables present information on the Company’s purchased credit impaired securities, which are included in fixed maturity securities available-for-sale (dollars in thousands):
 
December 31, 2013
 
December 31, 2012
Outstanding principal and interest balance(1)
$
192,644

 
$
108,831

Carrying value, including accrued interest(2)
$
148,822

 
$
84,765

(1)
Represents the contractually required payments which is the sum of contractual principal, whether or not currently due, and accrued interest.
(2)
Estimated fair value plus accrued interest.
The following table presents information about purchased credit impaired investments acquired during the periods, as of the acquisition dates (dollars in thousands).
 
December 31, 2013
 
December 31, 2012
Contractually required payments (including interest)
$
161,975

 
$
152,988

Cash flows expected to be collected(1)
$
130,578

 
$
125,449

Fair value of investments acquired
$
87,643

 
$
85,298

(1)
Represents undiscounted principal and interest cash flow expectations at the date of acquisition.
The following table presents activity for the accretable yield on purchased credit impaired securities for the years ended December 31, 2013 and 2012 (dollars in thousands):
 
2013
 
2012
Balance, beginning of period
$
39,239

 
$

Investments purchased
42,935

 
40,151

Accretion
(7,755
)
 
(1,388
)
Disposals
(3,564
)
 

Reclassification from nonaccretable difference
(1,386
)
 
476

Balance, end of period
$
69,469

 
$
39,239


Unrealized Losses for Fixed Maturity and Equity Securities Available-for-Sale
The following table presents the total gross unrealized losses for the 1,396 and 567 fixed maturity and equity securities at December 31, 2013 and 2012, respectively, where the estimated fair value had declined and remained below amortized cost by the indicated amount (dollars in thousands):
 
 
 
December 31, 2013
 
December 31, 2012
 
 
Gross
Unrealized
Losses
 
% of Total
 
Gross
Unrealized
Losses
 
% of Total
Less than 20%
 
$
296,731

 
91.4
%
 
$
54,951

 
41.2
%
20% or more for less than six months
 
6,444

 
2.0

 
734

 
0.5

20% or more for six months or greater
 
21,425

 
6.6

 
77,873

 
58.3

Total
 
$
324,600

 
100.0
%
 
$
133,558

 
100.0
%

The Company’s determination of whether a decline in value is other-than-temporary includes analysis of the underlying credit and the extent and duration of a decline in value. The Company’s credit analysis of an investment includes determining whether the issuer is current on its contractual payments, evaluating whether it is probable that the Company will be able to collect all amounts due according to the contractual terms of the security and analyzing the overall ability of the Company to recover the amortized cost of the investment. In the Company’s impairment review process, the duration and severity of an unrealized loss position for equity securities are given greater weight and consideration given the lack of contractual cash flows or deferability features.






The following tables present the estimated fair values and gross unrealized losses, including other-than-temporary impairment losses reported in AOCI, for 1,396 and 567 fixed maturity and equity securities that have estimated fair values below amortized cost as of December 31, 2013 and 2012, respectively (dollars in thousands). These investments are presented by class and grade of security, as well as the length of time the related fair value has remained below amortized cost.
 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2013:
 
Estimated
Fair  Value    
 
Gross
Unrealized    
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized    
Losses
 
Estimated    
Fair Value
 
Gross
Unrealized    
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
3,141,179

 
$
148,895

 
$
301,303

 
$
40,548

 
$
3,442,482

 
$
189,443

Canadian and Canadian provincial governments
 
188,491

 
14,419

 
12,029

 
2,429

 
200,520

 
16,848

Residential mortgage-backed securities
 
283,967

 
15,900

 
23,068

 
1,688

 
307,035

 
17,588

Asset-backed securities
 
255,656

 
4,916

 
56,668

 
4,983

 
312,324

 
9,899

Commercial mortgage-backed securities
 
219,110

 
3,725

 
20,068

 
5,745

 
239,178

 
9,470

U.S. government and agencies
 
133,697

 
4,469

 
4,406

 
279

 
138,103

 
4,748

State and political subdivisions
 
120,193

 
9,723

 
15,202

 
4,616

 
135,395

 
14,339

Other foreign government, supranational and foreign government-sponsored enterprises
 
665,313

 
21,075

 
36,212

 
2,847

 
701,525

 
23,922

Total investment grade securities
 
5,007,606

 
223,122

 
468,956

 
63,135

 
5,476,562

 
286,257

Non-investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
283,603

 
9,451

 
38,256

 
3,892

 
321,859

 
13,343

Residential mortgage-backed securities
 
62,146

 
1,075

 
3,945

 
254

 
66,091

 
1,329

Asset-backed securities
 
28,670

 
415

 
32,392

 
5,498

 
61,062

 
5,913

Commercial mortgage-backed securities
 
15,762

 
81

 
10,980

 
7,936

 
26,742

 
8,017

Other foreign government, supranational and foreign government-sponsored enterprises
 
9,403

 
40

 

 

 
9,403

 
40

Total non-investment grade securities
 
399,584

 
11,062

 
85,573

 
17,580

 
485,157

 
28,642

Total fixed maturity securities
 
$
5,407,190

 
$
234,184

 
$
554,529

 
$
80,715

 
$
5,961,719

 
$
314,899

Non-redeemable preferred stock
 
$
51,386

 
$
5,479

 
$
1

 
$
2

 
$
51,387

 
$
5,481

Other equity securities
 
218,834

 
1,748

 
32,550

 
2,472

 
251,384

 
4,220

Total equity securities
 
$
270,220

 
$
7,227

 
$
32,551

 
$
2,474

 
$
302,771

 
$
9,701

 
 
Less than 12 months
 
12 months or greater
 
Total
December 31, 2012:
 
Estimated
Fair  Value    
 
Gross
Unrealized    
Losses
 
Estimated
Fair Value    
 
Gross
Unrealized    
Losses
 
Estimated    
Fair Value
 
Gross
Unrealized    
Losses
Investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
$
786,203

 
$
13,276

 
$
108,187

 
$
17,386

 
$
894,390

 
$
30,662

Canadian and Canadian provincial governments
 
12,349

 
174

 

 

 
12,349

 
174

Residential mortgage-backed securities
 
22,288

 
97

 
19,394

 
3,199

 
41,682

 
3,296

Asset-backed securities
 
59,119

 
449

 
96,179

 
9,508

 
155,298

 
9,957

Commercial mortgage-backed securities
 
89,507

 
797

 
29,181

 
7,974

 
118,688

 
8,771

U.S. government and agencies
 
7,272

 
24

 

 

 
7,272

 
24

State and political subdivisions
 
20,602

 
1,514

 
11,736

 
4,132

 
32,338

 
5,646

Other foreign government, supranational and foreign government-sponsored enterprises
 
244,817

 
1,953

 
7,435

 
761

 
252,252

 
2,714

Total investment grade securities
 
1,242,157

 
18,284

 
272,112

 
42,960

 
1,514,269

 
61,244

Non-investment grade securities:
 
 
 
 
 
 
 
 
 
 
 
 
Corporate securities
 
181,168

 
3,170

 
39,123

 
5,501

 
220,291

 
8,671

Residential mortgage-backed securities
 
15,199

 
80

 
2,633

 
347

 
17,832

 
427

Asset-backed securities
 
3,421

 
26

 
31,938

 
18,815

 
35,359

 
18,841

Commercial mortgage-backed securities
 
3,317

 
764

 
68,405

 
42,307

 
71,722

 
43,071

Total non-investment grade securities
 
203,105

 
4,040

 
142,099

 
66,970

 
345,204

 
71,010

Total fixed maturity securities
 
$
1,445,262

 
$
22,324

 
$
414,211

 
$
109,930

 
$
1,859,473

 
$
132,254

Non-redeemable preferred stock
 
$
5,577

 
$
52

 
$
5,679

 
$
118

 
$
11,256

 
$
170

Other equity securities
 
85,374

 
1,134

 

 

 
85,374

 
1,134

Total equity securities
 
$
90,951

 
$
1,186

 
$
5,679

 
$
118

 
$
96,630

 
$
1,304


As of December 31, 2013, the Company does not intend to sell these fixed maturity securities and does not believe it is more likely than not that it will be required to sell these fixed maturity securities before the recovery of the fair value up to the current amortized cost of the investment, which may be maturity. However, unforeseen facts and circumstances may cause the Company to sell fixed maturity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality, asset-liability management and liquidity guidelines.
As of December 31, 2013, the Company has the ability and intent to hold the equity securities until the recovery of the fair value up to the current cost of the investment. However, unforeseen facts and circumstances may cause the Company to sell equity securities in the ordinary course of managing its portfolio to meet certain diversification, credit quality and liquidity guidelines.
Unrealized losses on non-investment grade securities are principally related to high-yield corporate securities due to interest rate movements during 2013. Unrealized losses on non-investment grade securities related to asset and mortgage-backed securities decreased significantly during 2013 driven principally by commercial mortgage-backed securities. During the year ended 2013, commercial mortgage-backed securities benefited from improvement in delinquency rates and the Company sold several non-investment grade commercial mortgage-backed securities.
Investment Income, Net of Related Expenses
Major categories of investment income, net of related expenses consist of the following (dollars in thousands):
 
 
 
2013
 
2012
 
2011
Fixed maturity securities available-for-sale
 
$
966,759

 
$
868,682

 
$
757,726

Mortgage loans on real estate
 
121,476

 
96,901

 
55,931

Policy loans
 
57,099

 
62,855

 
66,621

Funds withheld at interest
 
545,550

 
393,586

 
388,694

Short-term investments
 
2,236

 
4,173

 
2,378

Other invested assets
 
58,771

 
49,199

 
39,939

Investment income
 
1,751,891

 
1,475,396

 
1,311,289

Investment expense
 
(52,026
)
 
(39,190
)
 
(30,092
)
Investment income, net of related expenses
 
$
1,699,865

 
$
1,436,206

 
$
1,281,197


Investment Related Gains (Losses), Net
Investment related gains (losses), net, consist of the following (dollars in thousands):
 
 
 
2013
 
2012
 
2011
Fixed maturity and equity securities available for sale:
 
 
 
 
 
 
Other-than-temporary impairment losses on fixed maturities
 
$
(12,654
)
 
$
(15,908
)
 
$
(30,873
)
Portion of loss recognized in accumulated other comprehensive income (before taxes)
 
(247
)
 
(7,618
)
 
3,924

Net other-than-temporary impairment losses on fixed maturity securities recognized in earnings
 
(12,901
)
 
(23,526
)
 
(26,949
)
Impairment losses on equity securities
 

 
(3,025
)
 
(4,116
)
Gain on investment activity
 
82,744

 
145,268

 
132,045

Loss on investment activity
 
(60,575
)
 
(27,474
)
 
(26,996
)
Other impairment losses and change in mortgage loan provision
 
(6,933
)
 
(16,602
)
 
(10,238
)
Derivatives and other, net
 
61,655

 
179,495

 
(99,802
)
Total investment related gains (losses), net
 
$
63,990

 
$
254,136

 
$
(36,056
)

The other-than-temporary impairment losses on fixed maturity securities and the increase on the losses on investment activity during 2013 were primarily due to the decision to sell certain subordinated commercial mortgage-backed securities. The other-than-temporary impairments in 2012 and 2011 were primarily due to a decline in value of structured securities with exposure to commercial mortgages and general credit deterioration in select corporate and foreign securities. Investment gains decreased during 2013 as the Company repositioned certain assets received from a large fixed annuity reinsurance transaction during 2012 while interest rates were at historic lows causing for elevated realized gains during 2012. The volatility in derivatives and other is primarily due to changes in the fair value of embedded derivative liabilities associated with modified coinsurance and funds withheld treaties and guaranteed minimum benefit riders.
At December 31, 2013 and 2012 the Company held non-income producing securities with amortized costs of $38.5 million and $54.2 million, and estimated fair values of $47.6 million and $58.5 million, respectively. Generally, securities are non-income producing when principal or interest is not paid primarily as a result of bankruptcies or credit defaults, but also include securities where amortization has been discontinued. During 2013, 2012 and 2011 the Company sold fixed maturity and equity securities with fair values of $1,104.0 million, $828.0 million, and $476.6 million, which were below amortized cost, at gross realized losses of $60.6 million, $27.5 million and $27.0 million, respectively. The Company generally does not engage in short-term buying and selling of securities.
Securities Borrowing and Other
The Company participates in a securities borrowing program whereby securities, which are not reflected on the Company’s consolidated balance sheets, are borrowed from a third party. The Company is required to maintain a minimum of 100% of the fair value of the borrowed securities as collateral. The Company had borrowed securities with an amortized cost of $93.0 million and $87.5 million as of December 31, 2013 and 2012, respectively, which was equal to the fair value in both periods. The borrowed securities are used to provide collateral under an affiliated reinsurance transaction.
The Company also participates in a repurchase/reverse repurchase program in which securities, reflected as investments on the Company’s consolidated balance sheets, are pledged to a third party. In return, the Company receives securities from the third party with an estimated fair value equal to a minimum of 100% of the securities pledged. The securities received are not reflected on the Company’s consolidated balance sheets. As of December 31, 2013 the Company had pledged securities with an amortized cost of $300.3 million and an estimated fair value of $310.8 million, in return the Company received securities with an estimated fair value of $344.2 million. As of December 31, 2012 the Company had pledged securities with an amortized cost of $290.2 million and an estimated fair value of $305.9 million, in return the Company received securities with an estimated fair value of $342.0 million.
Mortgage Loans on Real Estate
Mortgage loans represented approximately 7.7% and 7.0% of the Company’s invested assets as of December 31, 2013 and 2012, respectively. The Company makes mortgage loans on income producing properties, such as apartments, retail and office buildings, light warehouses and light industrial facilities. Loan-to-value ratios at the time of loan approval are 75% or less. The distribution of mortgage loans, gross of valuation allowances, by property type is as follows as of December 31, 2013 and 2012 (dollars in thousands):
 
 
 
2013
 
2012
 
 
Recorded
Investment
 
Percentage of
Total
 
Recorded
Investment
 
Percentage of
Total
Property type:
 
 
 
 
 
 
 
 
Apartment
 
$
289,394

 
11.6
%
 
$
229,266

 
9.9
%
Retail
 
748,731

 
30.0

 
669,958

 
29.0

Office building
 
917,284

 
36.7

 
825,406

 
35.7

Industrial
 
439,890

 
17.6

 
455,682

 
19.7

Other commercial
 
101,487

 
4.1

 
131,855

 
5.7

Total
 
$
2,496,786

 
100.0
%
 
$
2,312,167

 
100.0
%

As of December 31, 2013 and 2012, the Company’s mortgage loans, gross of valuation allowances, were distributed throughout the United States as follows (dollars in thousands):
 
 
 
2013
 
2012
 
 
Recorded
Investment
 
Percentage of
Total
 
Recorded
Investment
 
Percentage of
Total
Pacific
 
$
671,822

 
26.9
%
 
$
593,589

 
25.7
%
South Atlantic
 
543,658

 
21.8

 
477,068

 
20.5

Mountain
 
334,446

 
13.4

 
233,174

 
10.1

Middle Atlantic
 
266,802

 
10.7

 
300,475

 
13.0

West North Central
 
138,442

 
5.5

 
168,063

 
7.3

East North Central
 
236,766

 
9.5

 
224,122

 
9.7

West South Central
 
168,246

 
6.7

 
161,451

 
7.0

East South Central
 
59,625

 
2.4

 
62,789

 
2.7

New England
 
76,979

 
3.1

 
91,436

 
4.0

Total
 
$
2,496,786

 
100.0
%
 
$
2,312,167

 
100.0
%

The maturities of the mortgage loans, gross of valuation allowances, as of December 31, 2013 and 2012 are as follows (dollars in thousands):
 
 
 
2013
 
2012
Due within five years
 
$
987,109

 
$
1,187,387

Due after five years through ten years
 
984,289

 
776,655

Due after ten years
 
525,388

 
348,125

Total
 
$
2,496,786

 
$
2,312,167








Information regarding the Company’s credit quality indicators, as determined by the Company's internal evaluation methodology for its recorded investment in mortgage loans, gross of valuation allowances, as of December 31, 2013 and 2012 are as follows (dollars in thousands):
Internal credit quality grade:
 
2013
 
2012
High investment grade
 
$
1,437,244

 
$
1,235,605

Investment grade
 
827,993

 
834,494

Average
 
155,914

 
132,607

Watch list
 
49,404

 
76,463

In or near default
 
26,231

 
32,998

Total
 
$
2,496,786

 
$
2,312,167


The age analysis of the Company’s past due recorded investment in mortgage loans, gross of valuation allowances, as of December 31, 2013 and 2012 are as follows (dollars in thousands):
 
 
2013
 
2012
31-60 days past due
 
$

 
$
7,504

61-90 days past due
 

 

Greater than 90 days
 

 
16,886

Total past due
 

 
24,390

Current
 
2,496,786

 
2,287,777

Total
 
$
2,496,786

 
$
2,312,167


The following table presents the recorded investment in mortgage loans, by method of measuring impairment, and the related valuation allowances, at (dollars in thousands):
 
 
December 31,
 
 
2013
 
2012
Mortgage loans:
 
 
 
 
Individually measured for impairment
 
$
37,841

 
$
39,956

Collectively measured for impairment
 
2,458,945

 
2,272,211

Mortgage loans, gross of valuation allowances
 
2,496,786

 
2,312,167

Valuation allowances:
 
 
 
 
Individually measured for impairment
 
3,211

 
6,980

Collectively measured for impairment
 
6,895

 
4,600

Total valuation allowances
 
10,106

 
11,580

 Mortgage loans, net of valuation allowances
 
$
2,486,680

 
$
2,300,587


Information regarding the Company’s loan valuation allowances for mortgage loans as of December 31, 2013, 2012 and 2011 are as follows (dollars in thousands):
 
 
2013
 
2012
 
2011
Balance, beginning of period
 
$
11,580

 
$
11,793

 
$
6,239

Charge-offs
 
(3,431
)
 
(6,474
)
 
(3,947
)
Provision
 
1,957

 
6,261

 
9,501

Balance, end of period
 
$
10,106

 
$
11,580

 
$
11,793


Information regarding the portion of the Company’s mortgage loans that were impaired as of December 31, 2013 and 2012 is as follows (dollars in thousands):
 
 
Unpaid
    Principal     
Balance
 
Recorded
    Investment     
 
Related
    Allowance     
 
    Carrying    
Value
December 31, 2013:
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
21,698

 
$
21,100

 
$

 
$
21,100

Impaired mortgage loans with valuation allowance recorded
 
16,772

 
16,741

 
3,211

 
13,530

Total impaired mortgage loans
 
$
38,470

 
$
37,841

 
$
3,211

 
$
34,630

December 31, 2012:
 
 
 
 
 
 
 
 
Impaired mortgage loans with no valuation allowance recorded
 
$
13,039

 
$
12,496

 
$

 
$
12,496

Impaired mortgage loans with valuation allowance recorded
 
27,527

 
27,460

 
6,980

 
20,480

Total impaired mortgage loans
 
$
40,566

 
$
39,956

 
$
6,980

 
$
32,976

The Company’s average investment balance of impaired mortgage loans and the related interest income are reflected in the table below for the years ended December 31, 2013, 2012 and 2011 (dollars in thousands):
 
 
 
2013
 
2012
 
2011
 
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
 
Average
Investment(1)
 
Interest
Income
Impaired mortgage loans with no valuation allowance recorded
 
$
15,023

 
$
852

 
$
15,549

 
$
1,244

 
$
14,877

 
$
630

Impaired mortgage loans with valuation allowance recorded
 
22,818

 
951

 
34,434

 
425

 
27,712

 
418

Total
 
$
37,841

 
$
1,803

 
$
49,983

 
$
1,669

 
$
42,589

 
$
1,048

(1)
Average recorded investment represents the average loan balances as of the beginning of period and all subsequent quarterly end of period balances.
The Company did not acquire any impaired mortgage loans during the years ended December 31, 2013 and 2012. The Company had no mortgage loans that were on a nonaccrual status at December 31, 2013, and $16.9 million of mortgage loans, gross of valuation allowances, that were on a nonaccrual status at December 31, 2012.
Policy Loans
Policy loans comprised approximately 3.8% and 3.9% of the Company’s invested assets as of December 31, 2013 and 2012, respectively, substantially all of which are associated with one client. These policy loans present no credit risk because the amount of the loan cannot exceed the obligation due to the ceding company upon the death of the insured or surrender of the underlying policy. The provisions of the treaties in force and the underlying policies determine the policy loan interest rates. As policy loans represent premature distributions of policy liabilities, they have the effect of reducing future disintermediation risk. In addition, the Company earns a spread between the interest rate earned on policy loans and the interest rate credited to corresponding liabilities.
Funds Withheld at Interest
Funds withheld at interest comprised approximately 17.8% and 17.0% of the Company’s invested assets as of December 31, 2013 and 2012, respectively. Of the $5.8 billion funds withheld at interest balance, net of embedded derivatives, as of December 31, 2013, $4.1 billion of the balance is associated with one client. For reinsurance agreements written on a modified coinsurance basis and certain agreements written on a coinsurance funds withheld basis, assets equal to the net statutory reserves are withheld and legally owned and managed by the ceding company and are reflected as funds withheld at interest on the Company’s consolidated balance sheets. In the event of a ceding company’s insolvency, the Company would need to assert a claim on the assets supporting its reserve liabilities. However, the risk of loss to the Company is mitigated by its ability to offset amounts it owes the ceding company for claims or allowances with amounts owed to the Company from the ceding company. Interest accrues to these assets at rates defined by the treaty terms and the Company estimates the yield was approximately 9.68%, 6.97% and 6.87% for the years ended December 31, 2013, 2012 and 2011, respectively. Changes in these estimated yields are affected by equity options held in the funds withheld portfolio associated with equity-indexed annuity treaties. The Company is subject to the investment performance on the withheld assets, although it does not directly control them. These assets are primarily fixed maturity investment securities and pose risks similar to the fixed maturity securities the Company owns. To mitigate this risk, the Company helps set the investment guidelines followed by the ceding company and monitors compliance.
Other Invested Assets
Other invested assets include equity securities, limited partnership interests, real estate joint ventures, structured loans, derivative contracts, FVO contractholder-directed unit-linked investments, Federal Home Loan Bank of Des Moines ("FHLB") common stock (included in other), and real estate held-for-investment (included in other). The fair value option was elected for contractholder-directed investments supporting unit-linked variable annuity type liabilities which do not qualify for presentation and reporting as separate accounts. Other invested assets represented approximately 4.1% and 3.5% of the Company’s invested assets as of December 31, 2013 and 2012, respectively. Carrying values of these assets as of December 31, 2013 and 2012 are as follows (dollars in thousands):
 
 
December 31,
 
 
2013
 
2012
Equity securities
 
$
405,731

 
$
222,700

Limited partnerships and real estate joint ventures
 
411,456

 
356,419

Structured loans
 
223,549

 
306,497

Derivatives
 
75,227

 
168,208

FVO contractholder-directed unit-linked investments
 
138,892

 

Other
 
70,105

 
105,719

Total other invested assets
 
$
1,324,960

 
$
1,159,543


Cash and Investments Transferred to the Company
During the second quarter of 2012, the Company added a large fixed deferred annuity reinsurance transaction in its U.S. Asset-Intensive segment. This transaction increased the Company’s invested asset base by approximately $5.4 billion which was reflected on the condensed consolidated balance sheet as of June 30, 2012 as an investment receivable. In satisfaction of this investment receivable, the Company received the following on July 31, 2012 and August 3, 2012 (dollars in thousands):
 
 
Amortized Cost/
Recorded Investment
 
Estimated Fair Value
at Date of Transfer
Fixed maturity securities – available for sale:
 
 
 
 
Corporate securities
 
$
2,585,095

 
$
2,606,816

Asset-backed securities
 
137,251

 
138,918

Commercial mortgage-backed securities
 
703,313

 
704,065

U.S. Government and agencies securities
 
240,952

 
256,168

State and political subdivision securities
 
27,297

 
27,555

Other foreign government, supranational, and foreign government-sponsored enterprises
 
56,776

 
55,437

Total fixed maturity securities – available for sale
 
3,750,684

 
3,788,959

Mortgage loans on real estate
 
1,009,454

 
1,021,661

Short-term investments
 
101,428

 
101,338

Cash and cash equivalents
 
501,593

 
501,593

Accrued interest
 
43,739

 
43,739

Total
 
$
5,406,898

 
$
5,457,290


The securities transferred to the Company related to the transaction are considered a non-cash transaction in the consolidated statement of cash flows.