XML 14 R2.htm IDEA: XBRL DOCUMENT v3.24.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2024
Dec. 31, 2023
[1]
Assets    
Cash and cash equivalents $ 115,613 $ 279,132
Accounts receivable, net 401,950 375,049
Amounts receivable from suppliers 154,300 140,443
Inventory 4,913,237 4,658,367
Other current assets 113,187 105,311
Total current assets 5,698,287 5,558,302
Property and equipment, at cost 8,969,137 8,312,367
Less: accumulated depreciation and amortization 3,532,755 3,275,387
Net property and equipment 5,436,382 5,036,980
Operating lease, right-of-use assets 2,269,929 2,200,554
Goodwill 997,226 897,696
Other assets, net 175,698 179,463
Total assets 14,577,522 13,872,995
Liabilities and shareholders' deficit    
Accounts payable 6,359,619 6,091,700
Self-insurance reserves 123,505 128,548
Accrued payroll 141,361 138,122
Accrued benefits and withholdings 201,351 174,650
Income taxes payable 206,776 7,860
Current portion of operating lease liabilities 408,571 389,536
Other current liabilities 743,982 730,937
Total current liabilities 8,185,165 7,661,353
Long-term debt 5,359,810 5,570,125
Operating lease liabilities, less current portion 1,938,162 1,881,344
Deferred income taxes 325,869 295,471
Other liabilities 207,580 203,980
Shareholders' (equity) deficit:    
Common stock, $0.01 par value: Authorized shares - 245,000,000 Issued and outstanding shares - 57,838,920 as of September 30, 2024, and 59,072,792 as of December 31, 2023 578 591
Additional paid-in capital 1,449,447 1,352,275
Retained deficit (2,875,955) (3,131,532)
Accumulated other comprehensive (loss) income (13,134) 39,388
Total shareholders' deficit (1,439,064) (1,739,278)
Total liabilities and shareholders' deficit $ 14,577,522 $ 13,872,995
[1] The balance sheet at December 31, 2023, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.