XML 19 R7.htm IDEA: XBRL DOCUMENT v3.24.2.u1
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Operating activities:    
Net Income (Loss) $ 1,170,086 $ 1,144,250
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of property, equipment and intangibles 222,885 191,673
Amortization of debt discount and issuance costs 3,201 2,431
Deferred income taxes 18,175 13,507
Share-based compensation programs 14,229 14,571
Other 5,215 75
Changes in operating assets and liabilities:    
Accounts receivable (79,475) (31,443)
Inventory (85,137) (257,337)
Accounts payable 117,582 335,299
Income taxes payable 81,228 261,208
Other 185,085 (22,865)
Net cash provided by operating activities 1,653,074 1,651,369
Investing activities:    
Purchases of property and equipment (474,607) (460,942)
Proceeds from sale of property and equipment 7,528 7,056
Investment in tax credit equity investments 0 (4,149)
Other (155,376) (1,971)
Net cash used in investing activities (622,455) (460,006)
Financing activities:    
Proceeds from borrowings on revolving credit facility 30,000 2,776,000
Payments on revolving credit facility (30,000) (1,976,000)
Net payments of commercial paper (173,500) 0
Principal payments on long-term debt 0 (300,000)
Payment of debt issuance costs 0 (24)
Repurchases of common stock (1,063,791) (1,791,451)
Net proceeds from issuance of common stock 73,790 48,680
Other (569) (354)
Net cash used in financing activities (1,164,070) (1,243,149)
Effect of exchange rate changes on cash (639) 1,083
Net decrease in cash and cash equivalents (134,090) (50,703)
Cash and cash equivalents at beginning of the period 279,132 108,583
Cash and cash equivalents at end of the period 145,042 57,880
Supplemental disclosures of cash flow information:    
Income taxes paid 80,401 65,361
Interest paid, net of capitalized interest $ 110,449 $ 88,924