XML 13 R2.htm IDEA: XBRL DOCUMENT v3.23.3
CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
[1]
Assets    
Cash and cash equivalents $ 82,664 $ 108,583
Accounts receivable, net 399,654 343,155
Amounts receivable from suppliers 156,727 127,019
Inventory 4,631,511 4,359,126
Other current assets 107,156 110,376
Total current assets 5,377,712 5,048,259
Property and equipment, at cost 8,136,342 7,438,065
Less: accumulated depreciation and amortization 3,248,165 3,014,024
Net property and equipment 4,888,177 4,424,041
Operating lease, right-of-use assets 2,213,884 2,112,267
Goodwill 895,399 884,445
Other assets, net 176,666 158,967
Total assets 13,551,838 12,627,979
Liabilities and shareholders' deficit    
Accounts payable 6,199,816 5,881,157
Self-insurance reserves 128,892 138,926
Accrued payroll 124,040 126,888
Accrued benefits and withholdings 170,550 166,433
Income taxes payable 325,693 0
Current portion of operating lease liabilities 385,942 366,721
Other current liabilities 496,149 383,692
Total current liabilities 7,831,082 7,063,817
Long-term debt 5,102,350 4,371,653
Operating lease liabilities, less current portion 1,895,991 1,806,656
Deferred income taxes 282,894 245,347
Other liabilities 199,990 201,258
Shareholders' (equity) deficit:    
Common stock, $0.01 par value: Authorized shares - 245,000,000 Issued and outstanding shares -59,621,138 as of September 30, 2023, and 62,353,221 as of December 31, 2022 596 624
Additional paid-in capital 1,341,163 1,311,488
Retained deficit (3,132,517) (2,375,860)
Accumulated other comprehensive income 30,289 2,996
Total shareholders' deficit (1,760,469) (1,060,752)
Total liabilities and shareholders' deficit $ 13,551,838 $ 12,627,979
[1] The balance sheet at December 31, 2022, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.