XML 47 R31.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases  
Summary of total lease cost

For the Year Ended

December 31, 

    

2020

2019

Operating lease cost

$

336,156

$

320,480

Short-term operating lease cost

 

6,131

 

5,899

Variable operating lease cost

 

82,868

 

76,027

Sublease income

 

(4,790)

 

(4,112)

Total lease cost

$

420,365

$

398,294

Schedule of net rent expense

For the Year Ended

December 31, 2018

Minimum operating lease expense

$

305,613

Contingent rents

 

806

Other lease related occupancy costs

 

14,449

Total rent expense

 

320,868

Less: sublease income

 

3,585

Net rent expense

$

317,283

Other lease related information

    

For the Year Ended

December 31, 

2020

2019

Cash paid for amounts included in the measurement of operating lease liabilities:

 

  

Operating cash flows from operating leases

$

334,994

$

318,048

Right-of-use assets obtained in exchange for new operating lease liabilities

322,712

233,584

Schedule of future minimum lease payments

December 31, 2020

    

Related Parties

    

Non-Related Parties

    

Total

2021

$

4,589

$

317,888

$

322,477

2022

3,848

306,134

309,982

2023

 

3,477

 

275,966

 

279,443

2024

 

1,730

 

246,547

 

248,277

2025

 

957

 

208,064

 

209,021

Thereafter

 

2,064

 

1,044,244

 

1,046,308

Total operating lease payments

 

16,665

 

2,398,843

 

2,415,508

Less: present value discount

 

1,478

 

372,561

 

374,039

Total operating lease liabilities

 

15,187

 

2,026,282

 

2,041,469

Less: current portion of operating lease liabilities

 

4,589

 

318,189

 

322,778

Operating lease liabilities, less current portion

$

10,598

$

1,708,093

$

1,718,691