Exhibit 99.1
FOR IMMEDIATE RELEASE
O’REILLY AUTOMOTIVE, INC. REPORTS FOURTH QUARTER AND
FULL-YEAR 2020 RESULTS AND ANNOUNCES ADDITIONAL $1.0 BILLION REPURCHASE AUTHORIZATION
| ● | Fourth quarter comparable store sales increase of 11.2%, full-year increase of 10.9% |
| ● | 27% increase in fourth quarter diluted earnings per share to $5.40, full-year increase of 32% to $23.53 |
| ● | Full-year net cash provided by operating activities increased $1.13 billion, or 66.0%, to $2.84 billion |
Springfield, MO, February 10, 2021 – O’Reilly Automotive, Inc. (the “Company” or “O’Reilly”) (Nasdaq: ORLY), a leading retailer in the automotive aftermarket industry, today announced record revenue and earnings for its fourth quarter ended December 31, 2020. The results represent 28 consecutive years of comparable store sales growth and record revenue and operating income for O’Reilly since becoming a public company in April of 1993.
4th Quarter Financial Results
Greg Johnson, O’Reilly’s CEO and Co-President, commented, “We are extremely pleased to report another record-breaking quarter to finish out 2020, with the incredible performance by Team O’Reilly in the fourth quarter capping the best full-year financial results in our Company’s history. I would like to thank Team O’Reilly for the tremendous dedication and hard work they demonstrated time and again over the past year in one of the most difficult environments we have ever faced as a Company. Our top priority continues to be the protection of the health and safety of our Team Members and customers, and we are extremely proud of our Team’s continued outstanding service that has been so critical to our customers during the pandemic. This commitment drove our fourth quarter comparable store sales increase of 11.2% and full-year comparable store sales growth of 10.9%, which represents our highest full-year same store sales increase in the last 25 years.”
Sales for the fourth quarter ended December 31, 2020, increased $346 million, or 14%, to $2.83 billion from $2.48 billion for the same period one year ago. Gross profit for the fourth quarter increased 11% to $1.47 billion (or 52.0% of sales) from $1.32 billion (or 53.3% of sales) for the same period one year ago. Selling, general and administrative expenses (“SG&A”) for the fourth quarter increased 6% to $938 million (or 33.2% of sales) from $883 million (or 35.6% of sales) for the same period one year ago. Operating income for the fourth quarter increased 21% to $534 million (or 18.9% of sales) from $442 million (or 17.8% of sales) for the same period one year ago.
Net income for the fourth quarter ended December 31, 2020, increased $68 million, or 21%, to $393 million (or 13.9% of sales) from $325 million (or 13.1% of sales) for the same period one year ago. Diluted earnings per common share for the fourth quarter increased 27% to $5.40 on 73 million shares versus $4.25 on 76 million shares for the same period one year ago.
Full-Year Financial Results
Mr. Johnson further commented, “The robust sales volumes, combined with diligent expense control, drove another extremely profitable quarter, highlighted by a 21% increase in operating profit and a 27% increase in diluted earnings per share for the fourth quarter. For the full year, diluted earnings per share increased 32%, as Team O’Reilly generated an outstanding operating margin of 20.8%, which exceeded our previous record operating margin by over 100 basis points. The tireless efforts of our Team allowed us to produce these strong results even in the face of unprecedented challenges in 2020.”
Sales for the year ended December 31, 2020, increased $1.45 billion, or 14%, to $11.60 billion from $10.15 billion for the same period one year ago. Gross profit for the year ended December 31, 2020, increased 13% to $6.09 billion (or 52.4% of sales) from $5.39 billion (or 53.1% of sales) for the same period one year ago. SG&A for the year ended December 31, 2020, increased 6% to $3.67 billion (or 31.6% of sales) from $3.47 billion (or 34.2% of sales) for the same period one year ago. Operating income for the year ended December 31, 2020, increased 26% to $2.42 billion (or 20.8% of sales) from $1.92 billion (or 18.9% of sales) for the same period one year ago.
Net income for the year ended December 31, 2020, increased $361 million, or 26%, to $1.75 billion (or 15.1% of sales) from $1.39 billion (or 13.7% of sales) for the same period one year ago. Diluted earnings per common share for the year ended December 31, 2020, increased 32% to $23.53 on 74 million shares versus $17.88 on 78 million shares for the same period one year ago.
“As we look forward to 2021,” Mr. Johnson continued, “we remain optimistic about our prospects to generate continued strong financial results. We have seen a strong start to the year, with the continuation of robust sales volumes through the month of January, but we remain cautious as we plan for the coming year in light of the continued significant uncertainty related to the ongoing impact of the pandemic and the difficult comparisons we will face beginning in April, as we lap the surge of volume we experienced in 2020. As a result, our expectation is that comparable store sales will be in the range of down 2% to flat, versus 2020, but well above our historical trends on a two-year stack basis.”
4th Quarter and Full-Year Comparable Store Sales Results
Comparable store sales are calculated based on the change in sales for U.S. stores open at least one year and exclude sales of specialty machinery, sales to independent parts stores and sales to Team Members, as well as sales from Leap Day for the year ended December 31, 2020. Online sales, resulting from ship-to-home orders and pick-up-in-store orders, for U.S. stores open at least one year, are included in the comparable store sales calculation. Comparable store sales increased 11.2% for the fourth quarter ended December 31, 2020, on top of 4.4% for the same period one year ago. Comparable store sales increased 10.9% for the year ended December 31, 2020, on top of 4.0% for the same period one year ago.
Share Repurchase Program
During the fourth quarter ended December 31, 2020, the Company repurchased 2.2 million shares of its common stock, at an average price per share of $451.90, for a total investment of $993 million. During the year ended December 31, 2020, the Company repurchased 4.8 million shares of its common stock, at an average price per share of $431.93, for a total investment of $2.09 billion. Subsequent to the end of the fourth quarter and through the date of this release, the Company repurchased an additional 0.7 million shares of its common stock, at an average price per share of $447.40, for a total investment of $298 million. The Company has repurchased a total of 81.7 million shares of its common stock under its share repurchase program since the inception of the program in January of 2011 and through the date of this release, at an average price of $178.33, for a total aggregate investment of $14.57 billion.
Today, the Company also announced that its Board of Directors (the “Board”) approved a resolution to increase the authorization amount under its share repurchase program by an additional $1.0 billion, raising the aggregate authorization under the program to $15.75 billion. The additional $1.0 billion authorization is effective for a three-year period, beginning on February 10, 2021. Stock repurchases under the program may be made from time to time, as the Company deems appropriate, solely through open market repurchases effected through a broker dealer at prevailing market prices, based on a variety of factors such as price, corporate requirements and overall market conditions. There can be no assurance as to the number of shares the Company will purchase, if any. The share repurchase program may be increased or otherwise modified, renewed, suspended or terminated by the Company at any time, without prior notice. As of the date of this release, the Company had approximately $1.18 billion remaining under its current share repurchase authorizations.
Full-Year 2021 Guidance
The Company is reinstituting its practice of providing selected full-year guidance for 2021. The Company still anticipates potentially significant volatility in its results, driven by the ongoing uncertainty related to the pandemic, and will update full-year guidance during 2021, as appropriate. The table below outlines the Company’s guidance for selected full-year 2021 financial data:
|
| For the Year Ending |
|
| December 31, 2021 |
Net, new store openings |
| 165 to 175 |
Comparable store sales |
| -2% to 0% |
Total revenue |
| $11.5 billion to $11.8 billion |
Gross profit as a percentage of sales |
| 52.2% to 52.7% |
Operating income as a percentage of sales |
| 19.0% to 19.5% |
Effective income tax rate |
| 23.0% |
Diluted earnings per share (1) | | $22.70 to $22.90 |
Net cash provided by operating activities | | $1.7 billion to $2.2 billion |
Capital expenditures | | $550 million to $650 million |
Free cash flow (2) | | $1.0 billion to $1.3 billion |
| (1) | Weighted-average shares outstanding, assuming dilution, used in the denominator of this calculation, includes share repurchases made by the Company through the date of this release. |
| (2) | Free cash flow is a non-GAAP financial measure. The table below reconciles Free cash flow guidance to Net cash provided by operating activities guidance, the most directly comparable GAAP financial measure: |
|
| For the Year Ending | |||||||
(in millions) |
| December 31, 2021 | |||||||
Net cash provided by operating activities | | $ | 1,735 | | to | | $ | 2,160 | |
Less: | Capital expenditures | |
| 550 | | to | |
| 650 |
| Excess tax benefit from share-based compensation payments | |
| 5 | | to | |
| 10 |
| Investment in tax credit equity investments | | | 180 | | to | | | 200 |
Free cash flow | | $ | 1,000 | | to | | $ | 1,300 | |
Non-GAAP Information
This release contains certain financial information not derived in accordance with United States generally accepted accounting principles (“GAAP”). These items include adjusted debt to earnings before interest, taxes, depreciation, amortization, share-based compensation and rent (“EBITDAR”) and free cash flow. The Company does not, nor does it suggest investors should, consider such non-GAAP financial measures in isolation from, or as a substitute for, GAAP financial information. The Company believes that the presentation of adjusted debt to EBITDAR and free cash flow provide meaningful supplemental information to both management and investors that is indicative of the Company’s core operations. The Company has included a reconciliation of this additional information to the most comparable GAAP measure in the table above and the selected financial information below.
Earnings Conference Call Information
The Company will host a conference call on Thursday, February 11, 2021, at 10:00 a.m. Central Time to discuss its results as well as future expectations. Investors may listen to the conference call live on the Company’s website at www.OReillyAuto.com by clicking on “Investor Relations” and then “News Room.” Interested analysts are invited to join the call. The dial-in number for the call is (703) 375-5524; the conference call identification number is 4092338. A replay of the conference call will be available on the Company’s website through Thursday, February 10, 2022.
About O’Reilly Automotive, Inc.
O’Reilly Automotive, Inc. was founded in 1957 by the O’Reilly family and is one of the largest specialty retailers of automotive aftermarket parts, tools, supplies, equipment and accessories in the United States, serving both the do-it-yourself and professional service provider markets. Visit the Company’s website at www.OReillyAuto.com for additional information about O’Reilly, including access to online shopping and current promotions, store locations, hours and services, employment opportunities and other programs. As of December 31, 2020, the Company operated 5,594 stores in 47 U.S. states and 22 stores in Mexico.
Forward-Looking Statements
The Company claims the protection of the safe-harbor for forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify these statements by forward-looking words such as “estimate,” “may,” “could,” “will,” “believe,” “expect,” “would,” “consider,” “should,” “anticipate,” “project,” “plan,” “intend” or similar words. In addition, statements contained within this press release that are not historical facts are forward-looking statements, such as statements discussing, among other things, expected growth, store development, integration and expansion strategy, business strategies, future revenues and future performance. These forward-looking statements are based on estimates, projections, beliefs and assumptions and are not guarantees of future events and results. Such statements are subject to risks, uncertainties and assumptions, including, but not limited to, the COVID-19 pandemic or other public health crisis, the economy in general, inflation, tariffs, product demand, the market for auto parts, competition, weather, risks associated with the performance of acquired businesses, our ability to hire and retain qualified employees, consumer debt levels, our increased debt levels, credit ratings on public debt, governmental regulations, information security and cyber-attacks, terrorist activities, war and the threat of war. Actual results may materially differ from anticipated results described or implied in these forward-looking statements. Please refer to the “Risk Factors” section of the annual report on Form 10-K for the year ended December 31, 2019, and subsequent Securities and Exchange Commission filings for additional factors that could materially affect the Company’s financial performance. Forward-looking statements speak only as of the date they were made and the Company undertakes no obligation to publicly update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share data)
| | December 31, 2020 | | December 31, 2019 | ||
|
| (Unaudited) |
| (Note) | ||
Assets | | | | | | |
Current assets: | | | | | | |
Cash and cash equivalents | | $ | 465,640 | | $ | 40,406 |
Accounts receivable, net | |
| 229,679 | | | 214,915 |
Amounts receivable from suppliers | |
| 100,615 | | | 79,492 |
Inventory | |
| 3,653,195 | | | 3,454,092 |
Other current assets | |
| 50,658 | | | 44,757 |
Total current assets | |
| 4,499,787 | | | 3,833,662 |
| | | | | | |
Property and equipment, at cost | |
| 6,559,911 | | | 6,191,427 |
Less: accumulated depreciation and amortization | |
| 2,464,993 | | | 2,243,224 |
Net property and equipment | |
| 4,094,918 | | | 3,948,203 |
| | | | | | |
Operating lease, right-of-use assets | |
| 1,995,127 | | | 1,928,369 |
Goodwill | |
| 881,030 | | | 936,814 |
Other assets, net | |
| 125,780 | | | 70,112 |
Total assets | | $ | 11,596,642 | | $ | 10,717,160 |
| | | | | | |
Liabilities and shareholders’ equity | | | | | | |
Current liabilities: | | | | | | |
Accounts payable | | $ | 4,184,662 | | $ | 3,604,722 |
Self-insurance reserves | |
| 109,199 | | | 79,079 |
Accrued payroll | |
| 88,875 | | | 100,816 |
Accrued benefits and withholdings | |
| 242,724 | | | 98,539 |
Income taxes payable | |
| 16,786 | | | — |
Current portion of operating lease liabilities | |
| 322,778 | | | 316,061 |
Other current liabilities | |
| 297,393 | | | 270,210 |
Total current liabilities | |
| 5,262,417 | | | 4,469,427 |
| | | | | | |
Long-term debt | |
| 4,123,217 | | | 3,890,527 |
Operating lease liabilities, less current portion | |
| 1,718,691 | | | 1,655,297 |
Deferred income taxes | |
| 155,899 | | | 133,280 |
Other liabilities | |
| 196,160 | | | 171,289 |
| | | | | | |
Shareholders’ equity: | | | | | | |
Common stock, $0.01 par value: | | | | | | |
Authorized shares – 245,000,000 | |
| | | | |
Issued and outstanding shares – | | | | | | |
71,123,109 as of December 31, 2020, and | | | | | | |
75,618,659 as of December 31, 2019 | | | 711 | | | 756 |
Additional paid-in capital | |
| 1,280,841 | | | 1,280,760 |
Retained deficit | |
| (1,139,139) | | | (889,066) |
Accumulated other comprehensive (loss) income | | | (2,155) | | | 4,890 |
Total shareholders’ equity | |
| 140,258 | | | 397,340 |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 11,596,642 | | $ | 10,717,160 |
Note: The balance sheet at December 31, 2019, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(In thousands, except per share data)
|
| For the Three Months Ended |
| For the Year Ended | ||||||||
|
| December 31, |
| December 31, | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
|
| | (Unaudited) |
| | (Unaudited) |
| | (Unaudited) |
| | (Note) |
Sales | | $ | 2,828,773 | | $ | 2,482,975 | | $ | 11,604,493 | | $ | 10,149,985 |
Cost of goods sold, including warehouse and distribution expenses | |
| 1,356,635 | |
| 1,158,391 | |
| 5,518,801 | |
| 4,755,294 |
Gross profit | |
| 1,472,138 | |
| 1,324,584 | |
| 6,085,692 | |
| 5,394,691 |
| | | | | | | | | | | | |
Selling, general and administrative expenses | |
| 937,866 | |
| 883,081 | |
| 3,666,356 | |
| 3,473,965 |
Operating income | |
| 534,272 | |
| 441,503 | |
| 2,419,336 | |
| 1,920,726 |
| | | | | | | | | | | | |
Other income (expense): | |
|
| |
|
| |
|
| |
|
|
Interest expense | |
| (38,349) | |
| (35,288) | |
| (161,126) | |
| (139,975) |
Interest income | |
| 599 | |
| 732 | |
| 2,491 | |
| 2,545 |
Other, net | |
| 3,407 | |
| 2,366 | |
| 5,704 | |
| 7,033 |
Total other expense | |
| (34,343) | |
| (32,190) | |
| (152,931) | |
| (130,397) |
| | | | | | | | | | | | |
Income before income taxes | |
| 499,929 | |
| 409,313 | |
| 2,266,405 | |
| 1,790,329 |
Provision for income taxes | |
| 106,984 | |
| 84,397 | |
| 514,103 | |
| 399,287 |
Net income | | $ | 392,945 | | $ | 324,916 | | $ | 1,752,302 | | $ | 1,391,042 |
| | | | | | | | | | | | |
Earnings per share-basic: | |
|
| |
|
| |
|
| |
|
|
Earnings per share | | $ | 5.45 | | $ | 4.29 | | $ | 23.74 | | $ | 18.07 |
Weighted-average common shares outstanding – basic | |
| 72,143 | |
| 75,713 | |
| 73,817 | |
| 76,985 |
| | | | | | | | | | | | |
Earnings per share-assuming dilution: | |
|
| |
|
| |
|
| |
|
|
Earnings per share | | $ | 5.40 | | $ | 4.25 | | $ | 23.53 | | $ | 17.88 |
Weighted-average common shares outstanding – assuming dilution | |
| 72,771 | |
| 76,495 | |
| 74,462 | |
| 77,788 |
Note: The income statement for the year ended December 31, 2019, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
|
| For the Year Ended | ||||
|
| December 31, | ||||
|
| 2020 |
| 2019 | ||
|
| (Unaudited) |
| (Note) | ||
Operating activities: | | |
| | |
|
Net income | | $ | 1,752,302 | | $ | 1,391,042 |
Adjustments to reconcile net income to net cash provided by operating activities: | |
|
| |
|
|
Depreciation and amortization of property, equipment and intangibles | |
| 314,635 | |
| 270,875 |
Amortization of debt discount and issuance costs | |
| 4,580 | |
| 3,916 |
Deferred income taxes | |
| 12,381 | |
| 21,158 |
Share-based compensation programs | |
| 22,747 | |
| 21,921 |
Other | |
| 4,686 | |
| 7,529 |
Changes in operating assets and liabilities: | |
|
| |
|
|
Accounts receivable | |
| (20,515) | |
| (15,577) |
Inventory | |
| (198,864) | |
| (239,912) |
Accounts payable | |
| 580,608 | |
| 213,423 |
Income taxes payable | |
| 197,739 | |
| (20,139) |
Other | |
| 166,304 | |
| 54,243 |
Net cash provided by operating activities | |
| 2,836,603 | |
| 1,708,479 |
| | | | | | |
Investing activities: | |
|
| |
|
|
Purchases of property and equipment | |
| (465,579) | |
| (628,057) |
Proceeds from sale of property and equipment | |
| 15,770 | |
| 7,118 |
Investment in tax credit equity investments | | | (164,111) | | | (33,781) |
Other | |
| (975) | |
| (142,026) |
Net cash used in investing activities | |
| (614,895) | |
| (796,746) |
| | | | | | |
Financing activities: | |
|
| |
|
|
Proceeds from borrowings on revolving credit facility | |
| 1,162,000 | |
| 2,708,000 |
Payments on revolving credit facility | |
| (1,423,000) | |
| (2,734,000) |
Proceeds from the issuance of long-term debt | |
| 997,515 | |
| 499,955 |
Repayment of long-term debt | | | (500,000) | |
| — |
Payment of debt issuance costs | |
| (7,929) | |
| (3,990) |
Repurchases of common stock | |
| (2,087,194) | |
| (1,432,791) |
Net proceeds from issuance of common stock | |
| 62,284 | |
| 60,206 |
Other | |
| (253) | |
| (191) |
Net cash used in financing activities | |
| (1,796,577) | |
| (902,811) |
| | | | | | |
Effect of exchange rate changes on cash | | | 103 | | | 169 |
Net increase in cash and cash equivalents | |
| 425,234 | |
| 9,091 |
Cash and cash equivalents at beginning of the year | |
| 40,406 | |
| 31,315 |
Cash and cash equivalents at end of the year | | $ | 465,640 | | $ | 40,406 |
| | | | | | |
Supplemental disclosures of cash flow information: | |
|
| |
|
|
Income taxes paid | | $ | 305,087 | | $ | 394,931 |
Interest paid, net of capitalized interest | |
| 159,717 | |
| 134,634 |
Note: The cash flow statement for the year ended December 31, 2019, has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements
O’REILLY AUTOMOTIVE, INC. AND SUBSIDIARIES
SELECTED FINANCIAL INFORMATION
(Unaudited)
| | For the Year Ended | |||||
| | December 31, | |||||
Adjusted Debt to EBITDAR: |
| 2020 |
| 2019 | |||
(In thousands, except adjusted debt to EBITDAR ratio) |
| |
|
| |
| |
GAAP debt | | $ | 4,123,217 | | $ | 3,890,527 | |
Add: | Letters of credit | |
| 66,427 | |
| 38,870 |
| Discount on senior notes | |
| 5,071 | |
| 3,515 |
| Debt issuance costs | |
| 21,712 | |
| 16,958 |
| Six-times rent expense | |
| 2,125,896 | |
| 2,032,182 |
Adjusted debt | | $ | 6,342,323 | | $ | 5,982,052 | |
| | | | | | | |
GAAP net income | | $ | 1,752,302 | | $ | 1,391,042 | |
Add: | Interest expense | |
| 161,126 | |
| 139,975 |
| Provision for income taxes | |
| 514,103 | |
| 399,287 |
| Depreciation and amortization | |
| 314,635 | |
| 270,875 |
| Share-based compensation expense | |
| 22,747 | |
| 21,921 |
| Rent expense (i) | |
| 354,316 | |
| 338,697 |
EBITDAR | | $ | 3,119,229 | | $ | 2,561,797 | |
| | | | | | | |
Adjusted debt to EBITDAR | |
| 2.03 | |
| 2.34 | |
| (i) | The table below outlines the calculation of Rent expense and reconciles Rent expense to Total lease cost, per ASC 842, the most directly comparable GAAP financial measure, for the year ended December 31, 2020 and 2019 (in thousands): |
Total lease cost, per ASC 842, for the year ended December 31, 2020 |
| $ | 420,365 | |
Less: | Variable non-contract operating lease components, related to property taxes and insurance, for the year ended December 31, 2020 | |
| 66,049 |
Rent expense for the year ended December 31, 2020 | | $ | 354,316 | |
| | | | |
Total lease cost, per ASC 842, for the year ended December 31, 2019 | | $ | 398,294 | |
Less: | Variable non-contract operating lease components, related to property taxes and insurance, for the year ended December 31, 2019 | | | 59,597 |
Rent expense for the year ended December 31, 2019 | | $ | 338,697 | |
| | December 31, | ||||||
|
| 2020 | | 2019 | ||||
Selected Balance Sheet Ratios: |
| |
|
| | |
| |
Inventory turnover (1) |
| | 1.5 | | | 1.4 | ||
Average inventory per store (in thousands) (2) | | $ | 650 | | $ | 633 | ||
Accounts payable to inventory (3) | |
| 114.5 | % | |
| 104.4 | % |
| | | For the Three Months Ended | | For the Year Ended | ||||||||
| | | December 31, | | December 31, | ||||||||
| |
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Reconciliation of Free Cash Flow (in thousands): |
| |
|
| |
|
| |
|
| |
| |
Net cash provided by operating activities | | $ | 487,474 | | $ | 218,803 | | $ | 2,836,603 | | $ | 1,708,479 | |
Less: | Capital expenditures | |
| 102,154 | |
| 146,850 | |
| 465,579 | |
| 628,057 |
| Excess tax benefit from share-based compensation payments | |
| 2,132 | |
| 12,933 | |
| 16,918 | |
| 25,992 |
| Investment in tax credit equity investments | | | 68,819 | | | 15,793 | | | 164,111 | | | 33,781 |
Free cash flow | | $ | 314,369 | | $ | 43,227 | | $ | 2,189,995 | | $ | 1,020,649 | |
| | For the Three Months Ended | | For the Year Ended | ||||
| | December 31, | | December 31, | ||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 |
Store Count: | | | | | | | | |
Beginning store count |
| 5,592 |
| 5,420 |
| 5,439 |
| 5,219 |
New stores opened |
| 5 |
| 19 |
| 167 |
| 202 |
Bennett stores acquired, net of stores merged (4) |
| — |
| — |
| — |
| 20 |
Stores closed |
| (3) |
| — |
| (12) |
| (2) |
Ending domestic store count | | 5,594 | | 5,439 | | 5,594 | | 5,439 |
| | | | | | | | |
Mexico stores (5) | | 22 | | 21 | | 22 | | 21 |
Ending total store count |
| 5,616 |
| 5,460 |
| 5,616 |
| 5,460 |
| | For the Three Months Ended | | For the Year Ended | ||||||||
| | December 31, | | December 31, | ||||||||
|
| 2020 |
| 2019 |
| 2020 |
| 2019 | ||||
Store and Team Member Information: (6) | | | | | | | | | | | | |
Total employment |
| | 76,257 |
| | 81,223 |
| |
| | | |
Square footage (in thousands) | | | 41,668 | | | 40,227 | | | | | | |
Sales per weighted-average square foot (7) | | $ | 66.70 | | $ | 61.15 | | $ | 276.96 | | $ | 254.81 |
Sales per weighted-average store (in thousands) (8) | | $ | 497 | | $ | 452 | | $ | 2,057 | | $ | 1,881 |
| (1) | Calculated as cost of goods sold for the last 12 months divided by average inventory. Average inventory is calculated as the average of inventory for the trailing four quarters used in determining the denominator. |
| (2) | Calculated as inventory divided by store count at the end of the reported period. |
| (3) | Calculated as accounts payable divided by inventory. |
| (4) | O’Reilly acquired 33 Bennett Auto Supply, Inc. (“Bennett”) stores after the close of business on December 31, 2018, which were not included in the December 31, 2018, store count, as they were not operated by the Company for any portion of 2018. During the first quarter ended March 31, 2019, O’Reilly merged eight of the acquired Bennett stores into existing O’Reilly locations, and during the second quarter ended June 30, 2019, O’Reilly merged an additional five acquired Bennett stores into existing O’Reilly locations. |
| (5) | O’Reilly acquired Mayoreo de Autopartes y Aceites, S.A. de C.V. (“Mayasa”), headquartered in Guadalajara, Jalisco, Mexico, after the close of business on November 29, 2019. |
| (6) | Represents O’Reilly’s U.S. operations only. |
| (7) | Calculated as sales less jobber sales, divided by weighted-average square footage. Weighted-average square footage is determined by weighting store square footage based on the approximate dates of store openings, acquisitions, expansions or closures. |
| (8) | Calculated as sales less jobber sales, divided by weighted-average stores. Weighted-average stores is determined by weighting stores based on their approximate dates of openings, acquisitions or closures. |