XML 91 R31.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2019
Goodwill and Other Intangibles  
Change in goodwill

​

​

​

​

​

​

​

​

​

    

2019

    

2018

Goodwill, balance at January 1,

​

$

807,260

​

$

789,058

Change in goodwill related to small acquisitions

​

 

1,464

​

 

18,202

Provisional goodwill and intangibles related to Mayasa acquisition

​

​

128,090

​

​

—

Goodwill, balance at December 31, 

​

$

936,814

​

$

807,260

Amortizable intangibles

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of Amortizable

​

Accumulated Amortization

​

​

​

​

Intangibles

​

(Expense) Benefit

​

Net Amortizable Intangibles

​

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

​

​

2019

​

2018

​

2019

​

2018

​

2019

​

2018

Amortizable intangible assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Favorable leases

​

$

—

​

$

18,930

​

$

—

​

$

(12,564)

​

$

—

​

$

6,366

Non-compete agreements

​

 

2,717

​

 

2,757

​

 

(928)

​

 

(679)

​

 

1,789

​

 

2,078

Total amortizable intangible assets

​

$

2,717

​

$

21,687

​

$

(928)

​

$

(13,243)

​

$

1,789

​

$

8,444

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unfavorable leases

​

$

—

​

$

10,180

​

$

—

​

$

8,486

​

$

—

​

$

1,694

Estimated net amortization of intangibles

​

​

​

​

​

​

​

December 31, 2019

​

    

Amortization Expense

2020

​

$

296

2021

​

 

275

2022

​

 

247

2023

​

 

218

2024

​

 

201

Total

​

$

1,237