XML 106 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Summary of total lease cost

​

​

​

​

​

​

​

For the Year Ended

​

    

December 31, 2019

Operating lease cost

​

$

320,480

Short-term operating lease cost

​

 

5,899

Variable operating lease cost

​

 

76,027

Sublease income

​

 

(4,112)

Total lease cost

​

$

398,294

Schedule of net rent expense

​

​

​

​

​

​

​

​

​

​

For the Year Ended

​

​

December 31, 

​

    

2018

    

2017

Minimum operating lease expense

​

$

305,613

​

$

289,245

Contingent rents

​

 

806

​

 

1,049

Other lease related occupancy costs

​

 

14,449

​

 

12,478

Total rent expense

​

 

320,868

​

 

302,772

Less: sublease income

​

 

3,585

​

 

4,158

Net rent expense

​

$

317,283

​

$

298,614

Other lease related information

​

​

​

​

​

​

​

    

For the Year Ended

​

​

December 31, 2019

Cash paid for amounts included in the measurement of operating lease liabilities:

 

​

  

​

Operating cash flows from operating leases (in thousands)

​

$

318,048

​

Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)

​

$

233,584

​

Weighted-average remaining lease term - operating leases

​

 

10.4

Years

Weighted-average discount rate - operating leases

​

 

4.1

%

Schedule of future minimum lease payments

​

​

​

​

​

​

​

​

​

​

​

​

​

December 31, 2019

​

    

Related Parties

    

Non-Related Parties

    

Total

2020

​

$

4,765

​

$

311,285

​

$

316,050

2021

​

​

4,347

​

​

294,909

​

​

299,256

2022

​

 

3,590

​

 

271,256

​

 

274,846

2023

​

 

3,218

​

 

240,815

​

 

244,033

2024

​

 

1,472

​

 

211,352

​

 

212,824

Thereafter

​

 

2,801

​

 

1,087,409

​

 

1,090,210

Total operating lease payments

​

 

20,193

​

 

2,417,026

​

 

2,437,219

Less: present value discount

​

 

2,049

​

 

463,812

​

 

465,861

Total operating lease liabilities

​

 

18,144

​

 

1,953,214

​

 

1,971,358

Less: current portion of operating lease liabilities

​

 

4,765

​

 

311,296

​

 

316,061

Operating lease liabilities, less current portion

​

$

13,379

​

$

1,641,918

​

$

1,655,297