XML 106 R30.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Leases (Tables)
12 Months Ended
Dec. 31, 2019
Leases  
Summary of total lease cost

For the Year Ended

    

December 31, 2019

Operating lease cost

$

320,480

Short-term operating lease cost

 

5,899

Variable operating lease cost

 

76,027

Sublease income

 

(4,112)

Total lease cost

$

398,294

Schedule of net rent expense

For the Year Ended

December 31, 

    

2018

    

2017

Minimum operating lease expense

$

305,613

$

289,245

Contingent rents

 

806

 

1,049

Other lease related occupancy costs

 

14,449

 

12,478

Total rent expense

 

320,868

 

302,772

Less: sublease income

 

3,585

 

4,158

Net rent expense

$

317,283

$

298,614

Other lease related information

    

For the Year Ended

December 31, 2019

Cash paid for amounts included in the measurement of operating lease liabilities:

 

  

Operating cash flows from operating leases (in thousands)

$

318,048

Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)

$

233,584

Weighted-average remaining lease term - operating leases

 

10.4

Years

Weighted-average discount rate - operating leases

 

4.1

%

Schedule of future minimum lease payments

December 31, 2019

    

Related Parties

    

Non-Related Parties

    

Total

2020

$

4,765

$

311,285

$

316,050

2021

4,347

294,909

299,256

2022

 

3,590

 

271,256

 

274,846

2023

 

3,218

 

240,815

 

244,033

2024

 

1,472

 

211,352

 

212,824

Thereafter

 

2,801

 

1,087,409

 

1,090,210

Total operating lease payments

 

20,193

 

2,417,026

 

2,437,219

Less: present value discount

 

2,049

 

463,812

 

465,861

Total operating lease liabilities

 

18,144

 

1,953,214

 

1,971,358

Less: current portion of operating lease liabilities

 

4,765

 

311,296

 

316,061

Operating lease liabilities, less current portion

$

13,379

$

1,641,918

$

1,655,297