XML 100 R13.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2019
Goodwill and Other Intangibles  
Goodwill and other intangibles

NOTE 6 – GOODWILL AND OTHER INTANGIBLES

​

Goodwill:

Goodwill is reviewed for impairment annually during the fourth quarter, or more frequently if events or changes in circumstances indicate that impairment may exist.  Goodwill is not amortizable for financial statement purposes.  The Company did not record any goodwill impairment during the years ended December 31, 2019 or 2018.

​

The carrying amount of the Company’s goodwill was included in “Goodwill” on the accompanying Consolidated Balance Sheets as of December 31, 2019 and 2018, respectively.  During the years ended December 31, 2019 and 2018, the Company recorded an increase in goodwill of $1.5 million and $18.2 million, respectively, resulting from small acquisitions.  

​

The preliminary purchase price allocation related to the acquisition of Mayasa resulted in the initial recognition of goodwill and intangible assets in the amount of $128.1 million as of December 31, 2019, including changes resulting from foreign currency translations.  This provisional amount will change as additional information is obtained and valuation work is completed during the initial measurement period.

​

The following table identifies the changes in goodwill and acquisition intangibles, which were included in “Goodwill” on the accompanying Consolidated Balance Sheets for the years ended December 31, 2019 and 2018 (in thousands):

​

​

​

​

​

​

​

​

​

    

2019

    

2018

Goodwill, balance at January 1,

​

$

807,260

​

$

789,058

Change in goodwill related to small acquisitions

​

 

1,464

​

 

18,202

Provisional goodwill and intangibles related to Mayasa acquisition

​

​

128,090

​

​

—

Goodwill, balance at December 31, 

​

$

936,814

​

$

807,260

​

As of December 31, 2019 and 2018, other than goodwill, the Company did not have any indefinite-lived intangible assets.  Indefinite lived intangible assets related to the acquisition of Mayasa may be identified, valued and recorded during the measurement period.

​

Intangibles other than goodwill:

The following table identifies the components of the Company’s amortizable intangibles as of December 31, 2019 and 2018 (in thousands):

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Cost of Amortizable

​

Accumulated Amortization

​

​

​

​

Intangibles

​

(Expense) Benefit

​

Net Amortizable Intangibles

​

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

    

December 31, 

​

​

2019

​

2018

​

2019

​

2018

​

2019

​

2018

Amortizable intangible assets:

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

 

​

  

Favorable leases

​

$

—

​

$

18,930

​

$

—

​

$

(12,564)

​

$

—

​

$

6,366

Non-compete agreements

​

 

2,717

​

 

2,757

​

 

(928)

​

 

(679)

​

 

1,789

​

 

2,078

Total amortizable intangible assets

​

$

2,717

​

$

21,687

​

$

(928)

​

$

(13,243)

​

$

1,789

​

$

8,444

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Unfavorable leases

​

$

—

​

$

10,180

​

$

—

​

$

8,486

​

$

—

​

$

1,694

​

During the years ended December 31, 2019 and 2018, the Company recorded non-compete agreement assets in conjunction with small acquisitions in the amounts of less than $0.1 million and $0.9 million, respectively.

​

With the adoption of Accounting Standard Codification 842 – Leases, the Company’s favorable lease assets and unfavorable lease liabilities, from a previous acquisition, were eliminated.  See Note 1 for further information concerning the Company’s adoption of Accounting Standard Codification 842 – Leases.

​

In prior years, the Company recorded favorable lease assets in conjunction with a previous acquisition; these favorable lease assets represent the values of operating leases acquired with favorable terms.  For the years ended December 31, 2018 and 2017, the Company recorded amortization expense of $1.4 million and $1.6 million, respectively, related to its amortizable intangible assets, which were included in “Other assets, net” on the accompanying Consolidated Balance Sheets as of December 31, 2018.

​

In prior years, the Company recorded unfavorable lease liabilities in conjunction with a previous acquisition; these unfavorable lease liabilities represent the values of operating leases acquired with unfavorable terms.  For the years ended December 31, 2018 and 2017, the Company recognized an amortized benefit of $0.9 million and $1.5 million, respectively, related to these unfavorable operating leases, which were included in “Other liabilities” on the accompanying Consolidated Balance Sheets as of December 31, 2018.

​

The following table identifies the estimated amortization expense and benefit of the Company’s intangibles for each of the next five years as of December 31, 2019 (in thousands):

​

​

​

​

​

​

​

December 31, 2019

​

    

Amortization Expense

2020

​

$

296

2021

​

 

275

2022

​

 

247

2023

​

 

218

2024

​

 

201

Total

​

$

1,237

​

​